MIRA INFORM REPORT

 

 

Report Date :

20.09.2012

 

IDENTIFICATION DETAILS

 

Name :

SYNERJUICE GMBH

 

 

 

Registered Office :

Rungholt 30 D 22149 Hamburg

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

09.02.1999

 

 

Com. Reg. No.:

HRB 69940

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Non-specialized wholesale of food, beverages and tobacco

 

 

No. of Employees :

6

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

Source : CIA


Company name and address

 

 Synerjuice GmbH

 

 Company Status:      active

                      Rungholt 30

                      D 22149 Hamburg

                      Telephone:040/6704500

                      Telefax:  040/67045099

                      Homepage: www.synerjuice.de

                      E-mail:   info@synerjuice.de

 

 

VAT no.         

 

DE206547769

 

CONCLUSION

 

 Business relations are permissible.

 

 

Registration data

 

 LEGAL FORM              Private limited company

 Date of foundation:        1999

 Shareholders'

 agreement:                   08.01.1999

 Registered on:              09.02.1999

 Commercial Register:    Local court 20355 Hamburg

 under:                          HRB 69940

 

 

Share capital                         

 

EUR             25,000.00

 

 

Shareholder

 

                      Jocelyne Marcelle Yvonne Morin

                      Am Sooren 15a

                      D 22149 Hamburg

                      born: 19.01.1948

                      Share:             EUR             25,000.00

 Manager:

                      Jocelyne Marcelle Yvonne Morin

                      Am Sooren 15a

                      D 22149 Hamburg

                      having sole power of representation

                      born: 19.01.1948

                      Profession: Businessman

 

 FURTHER FUNCTIONS/PARTICIPATIONS OF JOCELYNE MARCELLE YVONNE MORIN (MANAGER)

 

Shareholder:

                      HLF Hansa Liquid Fruit GmbH Im- und Export

                      von Lebensmittelerzeugnissen

                      Rungholt 30

                      D 22149 Hamburg

                      Legal form: Private limited company

                      Share capital:     EUR            281,210.53

                      Share:             EUR            281,210.53

                      Registered

                      on:         17.06.1991

                      Reg. data:  20355 Hamburg, HRB 47453

 

 

BUSINESS ACTIVITIES

 

 Sectors

 46399   Non-specialized wholesale of food, beverages and tobacco

 

FINANCIAL INFORMATION

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 Balance sheet year:  2010

 

REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Rungholt 30

                      D 22149 Hamburg

 

 Land register documents were not available.

BANKERS

 

 UNICREDIT BANK - HYPOVEREINSBANK, HAMBURG

 Sort. code: 20030000, BIC: HYVEDEMM300

 

 

FINANCIAL FIGURES

 

 Turnover:            2010               EUR         11,000,000.00

                      2011               EUR         11,000,000.00

 further business figures:

 Equipment:                              EUR             60,000.00

 Ac/ts receivable:                       EUR          1,500,647.00

 Liabilities:                            EUR          2,673,277.00

 Employees:                                                      6

 

 The aforementioned business figures may partly be estimated

 information based on average values in the line of business.

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 39.36

 Liquidity ratio:                   0.63

 Return on total capital [%]:      12.41

 

 Balance sheet ratios 01.01.2009 - 31.12.2009

 Equity ratio [%]:                 33.33

 Liquidity ratio:                   0.66

 Return on total capital [%]:       4.39

 

 Balance sheet ratios 01.01.2008 - 31.12.2008

 Equity ratio [%]:                 35.74

 Liquidity ratio:                   0.74

 Return on total capital [%]:     -12.55

 

 Balance sheet ratios 01.01.2007 - 31.12.2007

 Equity ratio [%]:                 40.46

 Liquidity ratio:                   0.88

 Return on total capital [%]:       2.92

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2010 - 31.12.2010

 

 ASSETS                                  EUR          4,752,437.00

  Fixed assets                           EUR             53,553.02

   Tangible assets                       EUR             53,420.00

    Other / unspecified tangible assets  EUR             53,420.00

   Financial assets                      EUR                133.02

    Other / unspecified financial assets EUR                133.02

  Current assets                         EUR          4,698,775.98

   Stocks                                EUR          2,907,311.44

   Accounts receivable                   EUR          1,500,646.56

    Other debtors and assets             EUR          1,500,646.56

   Liquid means                          EUR            290,817.98

  Remaining other assets                 EUR                108.00

   Accruals (assets)                     EUR                108.00

 

 LIABILITIES                             EUR          4,752,437.00

  Shareholders' equity                   EUR          1,870,361.42

   Capital                               EUR             24,250.00

    Subscribed capital (share capital)   EUR             24,250.00

   Balance sheet profit/loss (+/-)       EUR          1,846,111.42

    Profit / loss brought forward        EUR          1,846,111.42

  Provisions                             EUR            208,798.31

  Liabilities                            EUR          2,673,277.27

   Other liabilities                     EUR          2,673,277.27

    Unspecified other liabilities        EUR          2,673,277.27

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2009 - 31.12.2009

 

 ASSETS                                  EUR          3,842,788.72

  Fixed assets                           EUR             73,008.02

   Tangible assets                       EUR             71,075.00

    Other / unspecified tangible assets  EUR             71,075.00

   Financial assets                      EUR              1,933.02

    Other / unspecified financial assets EUR              1,933.02

  Current assets                         EUR          3,769,672.70

   Stocks                                EUR          1,955,324.72

   Accounts receivable                   EUR          1,422,239.73

    Other debtors and assets             EUR          1,422,239.73

   Liquid means                          EUR            392,108.25

  Remaining other assets                 EUR                108.00

   Accruals (assets)                     EUR                108.00

 

 LIABILITIES                             EUR          3,842,788.72

  Shareholders' equity                   EUR          1,280,739.13

   Capital                               EUR             24,250.00

    Subscribed capital (share capital)   EUR             24,250.00

   Balance sheet profit/loss (+/-)       EUR          1,256,489.13

    Profit / loss brought forward        EUR          1,256,489.13

  Provisions                             EUR              6,000.00

  Liabilities                            EUR          2,556,049.59

   Other liabilities                     EUR          2,556,049.59

    Unspecified other liabilities        EUR          2,556,049.59


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.26

UK Pound

1

Rs.88.14

Euro

1

Rs.71.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.