|
Report Date : |
21.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
CORE MICRO SYSTEMS INC |
|
|
|
|
|
|
Registered Office : |
Wacoal Kanamemachi Bldg 9F, 11-2 Nakamarucho Itabashiku |
|
|
|
|
|
|
Country : |
|
|
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
|
|
Date of Incorporation : |
October 1992 |
|
|
|
|
|
|
Com. Reg. No.: |
0114-01-013506 (Tokyo-Itabashiku) |
|
|
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
|
|
Line of Business : |
Data storage systems development |
|
|
|
|
|
|
No. of Employees : |
18 |
|
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War
II, government-industry cooperation, a strong work ethic, mastery of high
technology, and a comparatively small defense allocation (1% of GDP) helped
Source
: CIA
CORE MICRO SYSTEMS INC
REGD NAME: Core
Micro Systems KK
MAIN OFFICE: Wacoal
Kanamemachi Bldg 9F, 11-2 Nakamarucho Itabashiku Tokyo 173-0026
Tel:
03-5917-6451 Fax: 03-5917-6452
E-Mail address: (thru the URL)
Data storage
systems development
Nil
SHOZO TAKAHASHI,
PRES
Mitsuo Asai, dir
Hiroshi Kitayama,
dir
Yen Amount: In million Yen, unless otherwise stated
FINANCES R/WEAK A/SALES Yen 356 M
PAYMENTS NO COMPLAINTS CAPITAL Yen
153 M
TREND SLOW WORTH Yen 130 M
STARTED 1992 EMPLOYES 18
DATA STORAGE SYSTEMS DEVELOPER.
FINANCIAL SITUATION CONSIDERED RATHER WEAK
BUT SHOULD BE GOOD FOR MODERATE BUSINESS ENGAGEMENTS.
The subject company was established
by Shozo Takahashi in order to make most of his experience in the subject line
of business. This is a data storage
systems developer (See OPERATION). Has many business tie-ups with US and
Taiwanese companies. Domestic clients
include major electronics companies, data solutions firms, other, nationwide.
Financial were only partially
disclosed until Mar/2011 fiscal term when financials are disclosed in digest
forms.
The sales volume for Mar/2012 fiscal term amounted to Yen 356 million, a
4% up from Yen 342 million in the previous term. Demand rose.
Imports increased. The recurring
profit was posted at Yen 38 million and the net profit at Yen 78 million,
respectively, compared with Yen 54 million recurring profit and Yen 17 million
net profits, respectively, a year ago.
The profits for the term include gains from forgiveness of debts0
million net losses, which were accumulated at Yen 60 million.
For the current term ending Mar 2013
the recurring profit is projected at Yen 40 million and the net profit at Yen
30 million, respective, on a 4% rise in turnover, to Yen 370 million.
The financial situation is considered RATHER
WEAK but should be good for MODERATE business engagements.
We strongly
recommend fully secured terms on new transactions. Net Worth is at Yen 130 million versus the
paid-in Capital at Yen 153 million.
Date Registered: Oct
1992
Regd No.:
0114-01-013506 (Tokyo-Itabashiku)
Legal Status: Limited Company (Kabushiki Kaisha)
Authorized: 12,000 shares
Issued: 3,060 shares
Sum: Yen 153 million
Major shareholders (%): Shozo Takahashi
(59), Masamichi Fukushima (4), Yutron Co Ltd (3)
No. of shareholders: Unavailable
Nothing
detrimental is known as to the commercial morality of executives.
Activities: Data storage systems
development (100%)
(Data
Storage): Super storage (Solid STOR, super RAID II, super SSD, super CACHE);
Unified storage (prime STOR ZES, Prime GATE ZFS): Backup Storage (PC SAFE, Data
SAFE); Windows NAS Storage (Net filer series, net clu STOR)
Clients: [Mfrs,
wholesalers] NTT Data Corp, Mitsubishi Electric, Mitsui Knowledge Ind, Honda
R&D Co, NS Solutions Corp, Canon Inc, Quality Soft Corp, Sony PCL, other
No. of accounts:
300
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs,
wholesalers] Servants International, INFORTREND, MITAC, T-Win, NEXENTA, other.
Payment record: No Complaints
Location: Business area in
Tokyo. Office premises at the caption
address are leased and maintained satisfactorily.
Bank References:
SMBC
(Hamamatsucho)
MUFG (Gotanda)
Relations:
Satisfactory
(In Million
Yen)
|
Terms Ending: |
31/03/2013 |
31/03/2012 |
31/03/2011 |
31/03/2010 |
|
|
Annual
Sales |
|
370 |
356 |
342 |
243 |
|
Recur.
Profit |
|
40 |
38 |
54 |
|
|
Net
Profit |
|
30 |
78 |
17 |
-10 |
|
Total
Assets |
|
|
462 |
488 |
|
|
Current
Assets |
|
|
312 |
335 |
|
|
Current
Liabs |
|
|
61 |
240 |
|
|
Net
Worth |
|
|
130 |
52 |
|
|
Capital,
Paid-Up |
|
|
153 |
153 |
153 |
|
Div.P.Share(¥) |
|
|
0.00 |
0.00 |
0.00 |
|
<Analytical Data> |
(%) |
(%) |
(%) |
(%) |
|
|
S.Growth Rate |
3.93 |
4.09 |
40.74 |
-39.40 |
|
|
Current Ratio |
|
.. |
511.48 |
139.58 |
.. |
|
N.Worth Ratio |
.. |
28.14 |
10.66 |
.. |
|
|
R.Profit/Sales |
|
10.81 |
10.67 |
15.79 |
.. |
|
N.Profit/Sales |
8.11 |
21.91 |
4.97 |
-4.12 |
|
Notes: Financials are disclosed for the first time in digest forms for
31/03/2011 fiscal term. Until then they were
only partially disclosed, only sales amount and profit/loss figures.
Forecast (or
estimated) figures for the 31/03/2013 fiscal term.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.34 |
|
|
1 |
Rs.87.91 |
|
Euro |
1 |
Rs.70.57 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.