|
Report Date : |
22.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
STONE MASTERS LTD. |
|
|
Registered Office : |
Pegasus House 5 Winckley Court Mount Street Preston, PR1 8BU |
|
|
|
|
|
|
Country : |
|
|
|
|
|
|
|
Financials (as on) : |
31.01.2011 |
|
|
|
|
|
|
Date of Incorporation : |
23.01.2003 |
|
|
|
|
|
|
Com. Reg. No.: |
04646203 |
|
|
|
|
|
|
Legal Form : |
Private Independent |
|
|
|
|
|
|
Line of Business : |
Wholesaler of stone and stone products |
|
|
|
|
|
|
No. of Employees : |
Not available |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The
Source
: CIA
Stone Masters Ltd.
|
|
|
Business
Description
|
Wholesaler of stone and stone products. |
Industry
|
Industry |
|
|
ANZSIC 2006: |
|
|
NACE 2002: |
2670 - Cutting, shaping and finishing of ornamental
and building stone |
|
NAICS 2002: |
|
|
|
2670 - Cutting, shaping and finishing of ornamental
and building stone |
|
|
|
|
US SIC 1987: |
Key Executives
|
News
|
Financial
Summary
|
||||||||||||||||||||
1 - Profit &
Loss Item Exchange Rate: USD 1 = GBP 0.6487866
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6243172
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Executives Report
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Annual Return Date: 23 Jan 2012
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
12 Jul 1973 |
|
23 Jan 2003 |
NA |
Current:1 |
|
|
|
Current |
04 Jan 1964 |
|
09 Mar 2006 |
NA |
Current:2 |
|
|
|
Previous |
07 Oct 1977 |
|
23 Jan 2003 |
09 Mar 2006 |
Current:1 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Directors |
||||
|
|
||||
|
Company Name |
Status |
Registered Address |
Appointment Date |
Resignation Date |
|
Instant Companies Limited |
Previous |
|
23 Jan 2003 |
23 Jan 2003 |
|
|
||||
|
|
||||
|
|
||||
|
Individual Secretaries |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
07 Oct 1977 |
|
23 Jan 2003 |
NA |
Current:1 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Secretaries |
||||
|
|
||||
|
Company Name |
Status |
Registered Address |
Appointment Date |
Resignation Date |
|
Swift Incorporations Limited |
Previous |
|
23 Jan 2003 |
23 Jan 2003 |
|
|
||||
|
|
||||
|
|
||||
|
Individual Shareholders |
||||||
|
|
||||||
|
Name |
Share Details |
Share Type |
# of Shares |
Share Price (GBP) |
Share Value (GBP) |
% of Total Shares |
|
Arif Patel |
50 Ordinary GBP 1.00 |
Ordinary |
50 |
1.00 |
50.00 |
50.00 |
|
Shenaz Patel |
50 Ordinary GBP 1.00 |
Ordinary |
50 |
1.00 |
50.00 |
50.00 |
|
|
|
|
|
|
|
|
|
Corporate Shareholders |
|
|
|
There are no corporate shareholders for this company. |
|
|
|
Financials in: USD (mil) |
|
|
Except for share items (millions) and per
share items (actual units) |
|
|
|
|
|
|
|
|
|
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
31-Jan-2007 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.648787 |
0.635292 |
0.558389 |
0.499611 |
0.53864 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Depreciation |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
|
|
|
Annual Balance
Sheet |
|
Financials in:
USD (mil) |
|
|
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
31-Jan-2007 |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.624317 |
0.624064 |
0.717437 |
0.503018 |
0.510882 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Land & Buildings |
- |
- |
- |
- |
0.0 |
|
Fixtures & Fittings |
- |
- |
- |
- |
0.2 |
|
Plant & Vehicles |
- |
- |
- |
- |
0.0 |
|
Total Tangible Fixed Assets |
0.2 |
0.1 |
0.1 |
0.2 |
0.2 |
|
Intangible Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Investments |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Fixed Assets |
0.2 |
0.1 |
0.1 |
0.2 |
0.2 |
|
Total Stocks Work In Progress |
0.1 |
0.2 |
0.2 |
0.3 |
0.5 |
|
Total Debtors |
0.4 |
0.4 |
0.2 |
0.2 |
0.1 |
|
Cash and Equivalents |
0.1 |
0.0 |
0.0 |
0.1 |
0.0 |
|
Other Current Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
0.6 |
0.6 |
0.4 |
0.6 |
0.6 |
|
Total Assets |
0.8 |
0.8 |
0.6 |
0.8 |
0.8 |
|
Trade Creditors |
- |
- |
- |
- |
0.3 |
|
Total Short Term Loans |
- |
- |
- |
- |
0.1 |
|
Social Security/VAT |
- |
- |
- |
- |
0.0 |
|
Other Current Liabilities |
0.5 |
0.5 |
0.4 |
0.6 |
0.3 |
|
Total Current Liabilities |
0.5 |
0.5 |
0.4 |
0.6 |
0.7 |
|
Group Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Director Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Hire Purchase (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Leasing (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
|
Total Hire Purchase Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
|
Other Long Term Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Accruals/Deferred Income (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
|
Other Provisions |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Provisions |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Issued Capital |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Share Premium Accounts |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
0.3 |
0.2 |
0.2 |
0.2 |
0.0 |
|
Other Reserves |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
0.3 |
0.2 |
0.2 |
0.2 |
0.0 |
|
Net Worth |
0.2 |
0.2 |
0.1 |
0.1 |
0.0 |
|
|
|
Annual Cash
Flows |
|
Financials in:
USD (mil) |
|
|
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
31-Jan-2007 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.648787 |
0.635292 |
0.558389 |
0.499611 |
0.53864 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
|
|
Annual Ratios |
|
Financials in:
USD (mil) |
|
|
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
31-Jan-2007 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.624317 |
0.624064 |
0.717437 |
0.503018 |
0.510882 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Current Ratio |
1.23 |
1.24 |
1.13 |
1.00 |
0.84 |
|
Liquidity Ratio |
0.98 |
0.82 |
0.55 |
0.49 |
0.15 |
|
Borrowing Ratio |
- |
- |
4.76% |
25.99% |
2,857.63% |
|
Equity Gearing |
34.93% |
32.00% |
29.32% |
19.82% |
5.82% |
|
Debt Gearing |
- |
- |
4.76% |
25.99% |
1,425.94% |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.90 |
|
|
1 |
Rs.87.60 |
|
Euro |
1 |
Rs.70.01 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.