MIRA INFORM REPORT

 

 

Report Date :

24.09.2012

 

 

IDENTIFICATION DETAILS

 

Name :

SMCC CONSTRUCTION INDIA LIMITED

 

 

Formerly Known As :

MITSUI KENSETSU INDIA LIMITED

 

 

Registered Office :

23, Local Shopping Centre, Madangir, Near Pushp Bhawan, New Delhi-110 062

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

12.12.1996

 

 

Com. Reg. No.:

55-083806

 

 

Capital Investment / Paid-up Capital :

Rs. 2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U65991DL1996PLC083806

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM04771E

 

 

PAN No.:

[Permanent Account No.]

AACM7822P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The subject is engaged in the construction business wherein it carries out turnkey construction projects for its customers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track. Financially company performance seems good. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country’s growth, which has averaged more than 7% per year since 1997. India’s diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India’s output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis – in large part because of strong domestic demand – and growth exceeded 8% year-on-year in real terms. However, India’s economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government’s fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India’s medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Corporate Office :

23, Local Shopping Centre, Madangir, Near Pushp Bhawan, New Delhi-110062, India

Tel. No.:

91-11-41392800

Fax No.:

91-11-41652592 /93

E-Mail :

smci@smcon.co.in

Website :

www.smcon.co.in

 

 

DIRECTORS

 

AS ON 28.06.2012

 

Name :

Mr. Shgeki Ikejiri

Designation :

Managing Director

Address :

B-414, 3rd Floor, New Friends Colony, New Delhi-110065, India

Date of Birth/Age :

24.11.1952

Date of Appointment :

10.04.2010

DIN No.:

02989557

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65991DL1996PLC083806

SMCC CONSTRUCTION INDIA LIMITED

Managing director

28/06/2010

10/04/2010

Active

NO

 

 

 

Name :

Mr. Kenichi Muraoka

Designation :

Director

Address :

Kami-Hiroya 792-1-1201, Oaza, Turugasima-Shi, Saitama, Japan-3502203

Date of Birth/Age :

08.09.1957

Date of Appointment :

29.06.2006

DIN No.:

00366899

 

 

Name :

Mr. Kalathil Vasudevan Ramesh

Designation :

Whole Time Director

Address :

137-A, Shivalik Malviya Nagar, New Delhi-110017, India

Date of Birth/Age :

27.12.1949

Date of Appointment :

12.12.1997

DIN No.:

00050946

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55103DL1996PTC078294

KAIRALI AYURVEDIC HEALTH RESORTS PRIVATE LIMITED

Director

18/04/1996

18/04/1996

-

Active

NO

2

U65991DL1996PLC083806

SMCC CONSTRUCTION INDIA LIMITED

Whole-time director

12/12/1997

12/12/1997

-

Active

NO

3

U33125KA1985PTC006874

SPA LABS PRIVATE LIMITED

Director

05/02/2003

05/02/2003

-

Active

NO

4

U74210DL1981PLC234183

TECPRO INFRA-PROJECTS LIMITED

Director

31/03/2005

31/03/2005

30/09/2010

Active

NO

5

U85191DL2007PTC167500

KAIRALI AYURVEDIC PRODUCTS PRIVATE LIMITED

Director

30/08/2007

30/08/2007

-

Active

NO

6

U74140DL2008PTC176256

ARC SPORTS MANAGEMENT PRIVATE LIMITED

Director

02/04/2008

02/04/2008

01/02/2009

Active

NO

 

 

Name :

Mr. Takaaki Hirano

Designation :

Director

Address :

101, 3-18-12, Hirata Ichikawa, Chiba Pref., Japan

Date of Birth/Age :

28.11.1956

Date of Appointment :

27.06.2008

DIN No.:

02209025

 

 

Name :

Mr. Hisashi Matsumoto

Designation :

Director

Address :

1-1226-65 KA, Nagareyama City, Chiba Prefecture, Japan

Date of Birth/Age :

02.10.1958

Date of Appointment :

19.06.2009

DIN No.:

02664377

 

 

Name :

Mr. Izumi Kanno

Designation :

Director

Address :

2-10-5, Mihara, Asaka City, Saitama Pref, Japan-3510025

Date of Birth/Age :

13.07.1958

Date of Appointment :

28.06.2010

DIN No.:

03076063

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.06.2012

 

Names of Shareholders

No. of Shares

Sumitomo Mitsui Construction Company Limited, Japan

159995

Kairali Construction N.A., India 

39997

Ota Shunichi, (Nominee of Sumitomo Mitsui Construction Company Limited, Japan)

01

Ishida Ryuichi (Nominee of Sumitomo Mitsui Construction Company Limited, Japan)

01

Aoki Ichiro (Nominee of Sumitomo Mitsui Construction Company Limited, Japan)

01

Tsuji Yoshiki (Nominee of Sumitomo Mitsui Construction Company Limited, Japan)

01

Tanaka Chiaki (Nominee of Sumitomo Mitsui Construction Company Limited, Japan)

01

Ramesh Geeta (Nominee of Kairali Construction)

01

Ramesh K Abhilash (Nominee of Kairali Construction)

01

Ramadasan V M (Nominee of Kairali Construction)

01

TOTAL

200000

 

AS ON 28.06.2012

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

80.00

Directors or relatives of Directors

20.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The subject is engaged in the construction business wherein it carries out turnkey construction projects for its customers.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

7th Floor, Building 10, Tower B, DLF Cyber City Complex, DLF City Phase II, Gurgaon-122002, Haryana, India

PAN No.:

AABFD2095B

 

 

Holding Company :

  • Sumitomo Mitsui Construction Company Limited (SMCC Limited)

 

 

Enterprise holding substantial interest in voting power of the Company :

  • Kairali Construction

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs. 2.000 Millions

 

 

 

 

 

NOTE

 

i)              159995 equity shares of INR 10 each are held by Sumitomo Mitsui Corporation Company Limited, Japan, the holding company (formerly Mitsui Construction Company Limited)

 

ii)            5 Equity shares of INR 10 each are held by the nominees of Sumitomo Mitsui Construction Company Limited, Japan, the holding Company (formerly Mitsui Construction Company Limited)

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.000

2.000

2.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

637.851

458.077

417.644

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

639.851

460.077

419.644

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

639.851

460.077

419.644

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

31.685

25.395

23.102

Capital work-in-progress

0.787

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

36.923

11.468

9.142

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

51.796

18.902

12.969

 

Sundry Debtors

215.993

60.237

58.856

 

Cash & Bank Balances

1729.953

1068.499

521.934

 

Other Current Assets

410.326

22.250

65.191

 

Loans & Advances

280.394

281.835

180.560

Total Current Assets

2688.462

1451.723

839.510

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

859.658

404.337

231.112

 

Other Current Liabilities

1233.917

606.831

204.962

 

Provisions

24.431

17.341

16.036

Total Current Liabilities

2118.006

1028.509

452.110

Net Current Assets

570.456

423.214

387.400

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

639.851

460.077

419.644

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Income

5391.815

2234.236

2128.479

 

 

Other Income

120.878

53.701

67.094

 

 

TOTAL                                    

5512.693

2287.937

2195.573

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Service Costs

185.200

73.929

0.000

 

 

Employee Related Expenses

318.593

192.376

0.000

 

 

Administrative, Selling and Other Expenses

4612.584

1869.761

1580.332

 

 

Operating and Other Expenses

0.000

0.000

381.544

 

 

Consumption Materials Changes Inventories

(17.806)

(1.098)

(5.644)

 

 

TOTAL                                    

5098.571

2134.968

1956.232

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

414.122

152.969

239.341

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

9.406

5.793

9.609

 

 

 

 

 

 

PROFIT BEFORE TAX

404.716

147.176

229.732

 

 

 

 

 

Less

TAX                                                                 

131.964

48.438

72.158

 

 

 

 

 

 

PROFIT AFTER TAX

272.752

98.738

157.574

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

380.719

355.285

241.110

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

40.000

15.000

20.000

 

 

Interim Dividend

80.000

50.000

20.000

 

 

Corporate Dividend Tax

12.979

8.304

3.399

 

BALANCE CARRIED TO THE B/S

520.492

380.719

355.285

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Items Procured for Executing Construction Activities

2.612

0.549

9.501

 

TOTAL IMPORTS

2.612

0.549

9.501

 

 

 

 

 

 

Earnings Per Share (Rs.)

1363.76

493.69

787.87

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

PAT / Total Income

(%)

4.95

4.32

7.18

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.34

6.59

10.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.68

9.89

26.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.63

0.32

0.55

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.31

2.24

1.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.41

1.86

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

No

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

Registered office has been shifted from A-1/20, Safdarjung Enclave, New Delhi-110029, India to the present address w.e.f. 26.06.2006

 

 

BACKGROUND

 

Subject was incorporated in India on 12 December, 1996 as Mitsui Kensetsu India Limited. A fresh certificate of incorporation consequent to the change in name to SMCC Construction India Limited was issued by the Registrar of Companies, N.C.T of Delhi and Haryana on 11 May, 2005 under section 23(1) of the Companies Act, 1956.

 

The Company was promoted by Sumitomo Mitsui Construction Company Limited, Japan and Kairali Construction, having equity participation of 80% and 20% respectively, with an objective to primarily undertake industrial construction and provide related engineering consultancy services.

 

 

RESERVES

 

The Company has transferred Rs. 40.000 Millions to its Reserves during the year.

 

 

FIXED ASSETS

 

  • Building
  • Leasehold Improvement
  • Plant and Machinery
  • Computers
  • Office Equipments
  • Furniture and Fixtures
  • Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.90

UK Pound

1

Rs. 87.60

Euro

1

Rs. 70.00

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.