|
Report Date : |
25.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
CENTRAL PHARMACEUTICAL COMPANY NO.2 |
|
|
Registered Office : |
No. 334 (former No.136) To Hien Thanh Str, Ward 14, 10th District, |
|
|
|
|
|
|
Country : |
|
|
|
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
|
|
Year of Establishment : |
1993 |
|
|
|
|
|
|
Com. Reg. No.: |
0300483319 |
|
|
|
|
|
|
Legal Form : |
One member liability limited company |
|
|
|
|
|
|
Line of Business : |
Import - export, trading, distributing, and marketing pharmaceutical formulations, pharmaceutical raw materials, cosmetics and nutritional products. |
|
|
|
|
|
|
No. of Employees : |
426 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
|
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
VIET
Source
: CIA
SUBJECT IDENTIFICATION & LEGAL FORM
|
||
|
|
||
Current legal status
|
||
|
English Name |
|
CENTRAL PHARMACEUTICAL COMPANY NO.2 |
|
Vietnamese Name |
|
CONG TY TNHH MOT THANH VIEN DUOC PHAM TRUNG
UONG 2 |
|
Short name |
|
CODUPHA |
|
Type of Business |
|
One member liability limited company |
|
Year Established |
|
1993 |
|
Establishment Decision |
|
No. 409/BYT-QD |
|
Date of Issuance |
|
22 Apr 1993 |
|
Place of Issuance |
|
Ministry of Health |
|
Business Registration No. |
|
0300483319 |
|
Date of the latest (3rd)
adjustment |
|
18 Aug 2010 |
|
Place of Registration |
|
Business Registration Office – Planning
and Investment Department of |
|
Current registered capital |
|
VND 102,777,872,638 |
|
Tax code |
|
0300483319 |
|
Total Employees |
|
426 |
Historical Identification & Legal form
|
List |
Changed Items |
Date of changes |
|
1 |
Subject has got former Registered English Name:
NATIONAL PHARMACEUTICAL COMPANY NO.2 Changed to: CENTRAL PHARMACEUTICAL COMPANY
NO 2 |
18
Aug 2010 |
|
2 |
Subject has got former Registered
Vietnamese Name: CONG TY DUOC PHAM TRUNG UONG 2 Changed to: CONG TY TNHH MOT THANH VIEN DUOC
PHAM TRUNG UONG 2 |
18
Aug 2010 |
|
3 |
Subject has got former Type of Business:
State Owned Company Changed to: One Member Liability Limited Company |
18
Aug 2010 |
|
4 |
Subject has got former chartered capital:
VND 66,632,937,611 Changed to: VND 102,777,872,638 |
18
Aug 2010 |
|
5 |
Subject has got former Business
Registration No: 4106000298 Changed to: 0300483319 |
18
Aug 2010 |
|
6 |
Subject has got former Business
Registration 102654 issued on May 10th, 1993 Changed to: 4106000298 |
11
Sep 2006 |
|
|
||
ADDRESSES
|
||
|
|
||
|
Head Office |
||
|
Address |
|
No. 334 (former No.136) To Hien Thanh Str,
Ward 14, 10th District, |
|
Telephone |
|
(84-8) 38650938 – 38658638 |
|
Fax |
|
(84-8) 38650750 – 38665840 |
|
Email |
|
|
|
Website |
|
|
|
|
||
|
Branch in Ha Noi
|
||
|
Address |
|
No. 60B Nguyen Huy Tuong Str, Thanh xuan
Trung ward, Thanh Xuan District, Ha Noi City, Vietnam |
|
Telephone |
|
(84-4) 38586059/35588246 |
|
Fax |
|
(84-4) 38584368 |
|
Email |
|
|
|
|
||
|
Branch in Can
Tho |
||
|
Address |
|
No. 132A Nguyen Van Cu Str (extended), An Khanh
ward, Can Tho City, Vietnam |
|
Telephone |
|
(84-71) 3899099 - 3899398 |
|
Fax |
|
(84-71) 3899011 |
|
Email |
|
|
|
|
||
|
Branch in Nghe
An |
||
|
Address |
|
|
|
Telephone |
|
84-38 3 595277 |
|
|
||
|
Branch in Dak
Lak |
||
|
Address |
|
59 Hung Vuong street, Tu An ward, Buon Ma Thuot
City, Dak Lak Province, Vietnam |
|
|
||
|
Branch in Quang
Ngai |
||
|
Address |
|
|
|
|
||
|
Branch in Hai
Phong |
||
|
Address |
|
16 Le |
|
|
||
|
Other |
||
|
Address |
|
136 To |
|
|
DIRECTORS
|
||
|
|
||
|
1.
NAME |
|
Mr.
LE VAN SON |
|
Position |
|
Director |
|
Date of Birth |
|
07 Jul 1962 |
|
ID Number/Passport |
|
024353738 |
|
Date of Issuance |
|
04 Jun 2005 |
|
Place of Issuance |
|
Police station of Ho
Chi Minh City |
|
Resident Address |
|
385/5 Dien Bien Phu, Ward
4, District 3, Ho Chi Minh City, Vietnam |
|
Nationality |
|
Vietnamese |
|
Qualification |
|
Bachelor |
|
|
||
|
2.
NAME |
|
Mr.
BUI HUU HIEN |
|
Position |
|
Deputy Director |
|
Nationality |
|
Vietnamese |
|
|
||
|
3.
NAME |
|
Mr.
TRUONG XUAN LIEN |
|
Position |
|
Deputy Director |
|
Date of Birth |
|
10 Aug 1960 |
|
Nationality |
|
Vietnamese |
|
|
||
|
4.
NAME |
|
Mr.
LE XUAN HAI |
|
Position |
|
Deputy Director |
|
Nationality |
|
Vietnamese |
|
|
||
|
5.
NAME |
|
Mr.
NGUYEN VAN TUAT |
|
Position |
|
Chief Accountant |
|
Date of Birth |
|
1958 |
|
Nationality |
|
Vietnamese |
|
|
||
BUSINESS NATURE AND ACTIVITIES
|
|
|
|
+ Import - export, trading, distributing, and marketing
pharmaceutical formulations, pharmaceutical raw materials, cosmetics and
nutritional products. |
|
|
IMPORT & EXPORT ACTIVITIES
|
||
|
|
||
|
IMPORT: |
||
|
·
Types of products |
|
Medicine, pharmaceutical products |
|
·
Market |
|
USA, Canada, France, Spain, Italy, Netherlands, UK, Russia, Turkey,
India, Thailand, China, Singapore, Korea, Taiwan, and Japan… |
|
·
Ratio |
|
80% |
|
·
Mode of payment |
|
T/T, L/C |
|
|
||
|
EXPORT: |
||
|
·
Types of products |
|
Medicines, health rubber |
|
·
Market |
|
Russia, Laos |
|
·
Ratio |
|
2% |
|
·
Mode of payment |
|
T/T, L/C |
|
|
||
BANKERS
|
||
|
|
||
|
1.
BANK FOR INVESTMENT & DEVELOPMENT OF VIETNAM- HCM CITY BRANCH |
||
|
Address |
|
134 Nguyen Cong Tru Street, Nguyen Thai Binh Ward, 1st
District, Ho Chi Minh City, Vietnam |
|
Telephone |
|
(84-8) 38230125, 8290410 |
|
Fax |
|
(84-8) 38298862/ 8213917 |
|
|
||
|
2.
DEUTSCHE BANK AG, HO CHI MINH CITY BRANCH |
||
|
Address |
|
Floor 13, 14 - Saigon Center Building- No. 65 Le Loi Street, Ben Nghe
Ward, 1st District, Ho Chi
Minh City, Vietnam |
|
Telephone |
|
(84-8) 3822 2667 |
|
Fax |
|
(84-8) 3822 2760 |
|
|
||
|
3.
FAR EAST NATIONAL BANK |
||
|
Address |
|
17th Floor, 2-4A Ton Duc Thang str, Ben Nghe ward, 1st
District, Ho Chi Minh City, Vietnam |
|
Telephone |
|
(84-8) 38220566 |
|
Fax |
|
(84-8) 38275307 |
|
|
||
|
4.
CITI BANK - BRANCH IN HO CHI MINH CITY |
||
|
Address |
|
No. 115 Nguyen Hue Str, Ben Nghe Ward, 1st District, Ho Chi
Minh City, Vietnam |
|
Telephone |
|
(84-8) 38242118 |
|
Fax |
|
(84-8) 38242267 |
|
|
||
SHAREHOLDERS
|
||
|
|
||
|
NAME |
|
VIETNAM
PHARMACEUTICAL CORPORATION |
|
Business Registration |
|
0106001031 |
|
Date of Registration |
|
16 Dec 2008 |
|
Place of Registration |
|
Ha Noi City Department of Planning and Investment |
|
Registered Capital |
|
VND 1,338,544,248,430 |
|
Tax code |
|
0100109385 |
|
Address |
|
No.138B Giang Vo Str, Ba Dinh District, Ha
Noi City, Vietnam |
|
Tel |
|
(84-4) 3844 3153/ 3844 3151 |
|
Fax |
|
(84-4) 3844 3665 |
|
Percentage |
|
100% |
|
|
||
FINANCIAL DATA
|
|||
|
|
|||
|
BALANCE
SHEET |
|||
Unit: One
VND
|
|||
|
Balance sheet
date |
31/12/2011 |
31/12/2010 |
31/12/2009 |
|
Number of weeks |
52 |
52 |
52 |
|
Audited |
Yes |
Yes |
Yes |
|
Auditor |
Auditing and Accounting Financial Consultancy Service Company Limited
(AASC) |
||
ASSETS
|
|||
|
A – CURRENT
ASSETS |
1,135,222,181,938
|
1,072,494,349,843
|
1,043,892,000,000
|
|
I. Cash and cash
equivalents |
41,927,466,144 |
41,772,213,021 |
21,483,000,000 |
|
1. Cash |
41,927,466,144 |
41,772,213,021 |
21,483,000,000 |
|
2. Cash equivalents |
|
0 |
0 |
|
II. Short-term
investments |
|
0 |
0 |
|
1. Short-term investments |
|
0 |
0 |
|
2. Provisions for devaluation of short-term investments |
|
0 |
0 |
|
III. Accounts
receivable |
618,253,106,306 |
561,658,492,216 |
505,672,000,000 |
|
1. Receivable from customers |
576,126,913,329 |
515,610,608,912 |
474,718,000,000 |
|
2. Prepayments to suppliers |
6,470,835,857 |
9,554,001,844 |
9,089,000,000 |
|
3. Inter-company receivable |
3,340,339,603 |
3,188,972,694 |
7,854,000,000 |
|
4. Receivable according to the progress of construction |
33,551,870,307 |
0 |
0 |
|
5. Other receivable |
-1,236,852,790 |
34,254,908,933 |
14,011,000,000 |
|
6. Provisions for bad debts |
|
-950,000,167 |
0 |
|
IV. Inventories |
461,086,084,434 |
458,822,421,182 |
502,020,000,000 |
|
1. Inventories |
461,086,084,434 |
458,822,421,182 |
506,069,000,000 |
|
2. Provisions for devaluation of inventories |
|
0 |
-4,049,000,000 |
|
V. Other Current
Assets |
13,955,525,054 |
10,241,223,424 |
14,717,000,000 |
|
1. Short-term prepaid expenses |
232,472,614 |
834,535,400 |
129,000,000 |
|
2. VAT to be deducted |
6,921,903,699 |
4,670,077,924 |
7,638,000,000 |
|
3. Taxes and other accounts receivable from the State |
0 |
40,305,794 |
1,407,000,000 |
|
4. Other current assets |
6,801,148,741 |
4,696,304,306 |
5,543,000,000 |
|
B. LONG-TERM
ASSETS |
80,643,352,197 |
59,752,008,659 |
31,632,000,000 |
|
I. Long term
accounts receivable |
|
0 |
0 |
|
1. Long term account receivable from customers |
|
0 |
0 |
|
2. Working capital in affiliates |
|
0 |
0 |
|
3. Long-term inter-company receivable |
|
0 |
0 |
|
4. Other long-term receivable |
|
0 |
0 |
|
5. Provisions for bad debts from customers |
|
0 |
0 |
|
II. Fixed assets
|
66,607,983,897 |
45,713,640,359 |
17,593,000,000 |
|
1. Tangible assets |
8,691,511,352 |
8,897,253,072 |
10,085,000,000 |
|
- Historical costs |
48,986,381,479 |
46,898,821,940 |
45,775,000,000 |
|
- Accumulated depreciation |
-40,294,870,127 |
-38,001,568,868 |
-35,690,000,000 |
|
2. Financial leasehold assets |
|
0 |
0 |
|
- Historical costs |
|
0 |
0 |
|
- Accumulated depreciation |
|
0 |
0 |
|
3. Intangible assets |
6,942,944,109 |
6,960,920,148 |
7,176,000,000 |
|
- Initial costs |
8,874,340,778 |
8,874,340,778 |
8,874,000,000 |
|
- Accumulated amortization |
-1,931,396,669 |
-1,913,420,630 |
-1,698,000,000 |
|
4. Construction-in-progress |
50,973,528,436 |
29,855,467,139 |
332,000,000 |
|
III. Investment
property |
|
0 |
0 |
|
Historical costs |
|
0 |
0 |
|
Accumulated depreciation |
|
0 |
0 |
|
IV. Long-term
investments |
14,035,368,300 |
14,038,368,300 |
14,039,000,000 |
|
1. Investments in affiliates |
13,535,808,300 |
0 |
0 |
|
2. Investments in business concerns and joint ventures |
499,560,000 |
13,535,808,300 |
13,536,000,000 |
|
3. Other long-term investments |
|
502,560,000 |
503,000,000 |
|
4. Provisions for devaluation of long-term investments |
|
0 |
0 |
|
V. Other
long-term assets |
|
0 |
0 |
|
1. Long-term prepaid expenses |
|
0 |
0 |
|
2. Deferred income tax assets |
|
0 |
0 |
|
3. Other long-term assets |
|
0 |
0 |
|
TOTAL ASSETS |
1,215,865,534,135
|
1,132,246,358,502
|
1,075,524,000,000
|
|
|
|||
LIABILITIES
|
|||
|
A- LIABILITIES |
1,102,513,073,171 |
1,021,580,301,659 |
970,113,000,000 |
|
I. Current
liabilities |
1,088,759,585,420 |
1,019,592,330,889 |
967,640,000,000 |
|
1. Short-term debts and loans |
491,816,332,288 |
581,236,432,754 |
494,136,000,000 |
|
2. Payable to suppliers |
441,284,301,516 |
344,436,547,570 |
373,240,000,000 |
|
3. Advances from customers |
19,008,053,057 |
20,937,918,713 |
17,202,000,000 |
|
4. Taxes and other obligations to the State Budget |
7,086,306,101 |
5,960,775,926 |
6,931,000,000 |
|
5. Payable to employees |
5,996,745,071 |
7,734,328,339 |
8,754,000,000 |
|
6. Accrued expenses |
5,120,986,667 |
50,650,000 |
139,000,000 |
|
7. Inter-company payable |
0 |
2,572,244,222 |
3,072,000,000 |
|
8. Payable according to the progress of construction contracts |
|
0 |
0 |
|
9. Other payable |
118,446,860,720 |
56,663,433,365 |
64,166,000,000 |
|
10. Provisions for short-term accounts payable |
|
|
0 |
|
II. Long-Term
Liabilities |
13,753,487,751 |
1,987,970,770 |
2,473,000,000 |
|
1. Long-term accounts payable to suppliers |
11,444,077,693 |
0 |
0 |
|
2. Long-term inter-company payable |
1,917,040,058 |
0 |
0 |
|
3. Other long-term payable |
392,370,000 |
0 |
456,000,000 |
|
4. Long-term debts and loans |
|
0 |
0 |
|
5. Deferred income tax payable |
|
0 |
0 |
|
6. Provisions for unemployment allowances |
|
1,987,970,770 |
2,017,000,000 |
|
7. Provisions for long-term accounts payable |
|
0 |
0 |
|
B- OWNER’S
EQUITY |
113,352,460,964 |
110,666,056,843 |
105,411,000,000 |
|
I. OWNER’S
EQUITY |
113,335,916,022 |
110,539,760,131 |
102,978,000,000 |
|
1. Capital |
64,953,432,430 |
62,735,191,829 |
60,893,000,000 |
|
2. Share premiums |
|
0 |
0 |
|
3. Other sources of capital |
|
0 |
0 |
|
4. Treasury stocks |
|
0 |
0 |
|
5. Differences on asset revaluation |
|
0 |
-2,608,000,000 |
|
6. Foreign exchange differences |
-4,334,247,749 |
0 |
0 |
|
7. Business promotion fund |
39,200,319,511 |
35,795,625,450 |
33,764,000,000 |
|
8. Financial reserved fund |
13,516,411,830 |
12,008,942,852 |
10,729,000,000 |
|
9. Other funds |
|
0 |
200,000,000 |
|
10. Retained earnings |
|
|
0 |
|
11. Construction investment fund |
|
0 |
0 |
|
II. Other
sources and funds |
16,544,942
|
126,296,712
|
2,433,000,000 |
|
1. Bonus and welfare funds |
16,544,942 |
126,296,712 |
2,433,000,000 |
|
2. Sources of expenditure |
|
0 |
0 |
|
3. Fund to form fixed assets |
|
0 |
0 |
|
MINORITY’S
INTEREST |
|
0 |
0 |
|
TOTAL
LIABILITIES AND OWNER’S EQUITY |
1,215,865,534,135
|
1,132,246,358,502
|
1,075,524,000,000
|
|
|
|||
|
PROFIT
& LOSS STATEMENT |
|||
|
|
|||
|
Description |
FY2011 |
FY2010 |
FY2009 |
|
1. Total Sales |
2,462,128,376,305
|
2,115,667,576,238
|
1,840,640,000,000
|
|
2. Deduction item |
29,789,596,260 |
15,893,391,866 |
16,532,000,000 |
|
3. Net revenue |
2,432,338,780,045
|
2,099,774,184,372
|
1,824,108,000,000
|
|
4. Costs of goods sold |
2,207,968,013,346 |
1,919,810,835,847 |
1,676,009,000,000 |
|
5. Gross profit |
224,370,766,699 |
179,963,348,525 |
148,099,000,000 |
|
6. Financial income |
34,383,340,702 |
28,059,177,669 |
33,011,000,000 |
|
7. Financial expenses |
113,781,716,709 |
78,297,119,094 |
59,961,000,000 |
|
- In which: Loan interest expenses |
95,141,479,508 |
56,192,514,199 |
25,743,000,000 |
|
8. Selling expenses |
99,064,127,337 |
80,421,975,291 |
75,283,000,000 |
|
9. Administrative overheads |
26,347,303,357 |
28,783,953,140 |
28,787,000,000 |
|
10. Net operating profit |
19,560,959,998 |
20,519,478,669 |
17,079,000,000 |
|
11. Other income |
3,228,230,735 |
1,005,089,156 |
2,226,000,000 |
|
12. Other expenses |
24,609,917 |
1,450,000 |
0 |
|
13. Other profit /(loss) |
3,203,620,818 |
1,003,639,156 |
2,226,000,000 |
|
14. Total accounting profit before tax |
22,764,580,816 |
21,523,117,825 |
19,305,000,000 |
|
15. Current corporate income tax |
5,689,891,037 |
5,348,817,841 |
4,818,000,000 |
|
16. Deferred corporate income tax |
|
0 |
0 |
|
17. Interest from subsidiaries/related companies |
|
|
|
|
18. Profit after tax |
17,074,689,779 |
16,174,299,984 |
14,487,000,000 |
|
|
||||
|
FINANCIAL RATIOS
AND AVERAGE INDUSTRY RATIOS |
||||
|
|
||||
|
Description |
FY2011 |
FY2010 |
FY2009 |
Average Industry |
|
Current liquidity ratio |
1.04 |
1.05 |
1.08 |
1.65 |
|
Quick liquidity ratio |
0.62 |
0.60 |
0.56 |
1.04 |
|
Inventory circle |
4.79 |
4.18 |
3.34 |
4.14 |
|
Average receive period |
92.78 |
97.63 |
101.18 |
105.37 |
|
Utilizing asset performance |
2.00 |
1.85 |
1.70 |
1.20 |
|
Liability by total assets |
90.68 |
90.24 |
90.20 |
53.11 |
|
Liability by owner's equity |
972.80 |
924.29 |
920.31 |
159.74 |
|
Ebit / Total assets (ROA) |
9.70 |
6.86 |
4.19 |
10.37 |
|
Ebit / Owner's equity (ROE) |
104.03 |
70.31 |
42.74 |
23.03 |
|
Ebit / Total revenue (NPM) |
4.79 |
3.67 |
2.45 |
10.15 |
|
Gross profit / Total revenue (GPM) |
9.11 |
8.51 |
8.05 |
25.88 |
|
Note: The Average Industry was calculated by VietnamCredit based on our own
statistical data |
||||
|
|
||||
PAYMENT HISTORY &
PERFORMANCE EXPERIENCES
|
||
|
|
||
|
Trade Morality |
|
Good |
|
Liquidity |
|
Medium |
|
Payment status |
|
Average |
|
Financial Situation |
|
Above Average |
|
Development trend |
|
Positive |
|
Litigation data |
|
No Record |
|
Bankruptcy |
|
No Record |
|
Payment Methods |
|
Direct payment or through its corresponding bank. (L/C) or (T/T) |
|
Sale Methods |
|
Wholesaler |
|
|
INTERPRETATION ON THE SCORES
|
|
|
|
CODUPHA was established under the Decision No.
409/BYT-QD issued on April 22nd 1993 by the Ministry of Health. In
August 18th, 2010, the subject changed type of business from State
Owned Company to One Member Liability Limited Company with name ”CONG TY TNHH
MOT THANH VIEN DUOC PHAM TRUNG UONG 2”. Head office of the subject is located at No. 334 To Hien Thanh St- Ward
14 - Dist 10 - Ho Chi Minh City. The subject’s main activities are directly export
and import, trading and distributing pharmaceutical products, cosmetics,
nutritional products, raw materials... The subject imports pharmaceutical
products and goods from USA, Canada, France, Spain, Italy, Netherlands, UK,
Russia, Turkey, India, Thailand, China, Korea, Taiwan and Japan. Currently,
CODUPHA exports its products to Laos. The subject is the distributor for products of
Mekophar, Ranbaxy, Sanofi, Roussel and many other manufactures. The position
in the industry of the subject is good. CODUPHA is ranked in the top ten
companies in Vietnam pharmaceutical association with high revenue. The market
share of the subject is fairly large. It has built a wide distribution system
in many provinces nationwide. The subject has advantaged for distribution
system and marketing. According to the financial data, this subject has
been on the way of development and expanding business activities. However, to
be strongly supported from parent company and lean on its trade name, loan
capital and payable account occupied from its suppliers is high that may push
this subject fall into liquidity troubles. This issue may be equivalent by a
length history of development, investment and trade name, the future of this
subject seems to be bright especially in pharmaceutical industry which strong
protected by local government. It is notable that the liquidity ratio
decreased gradually though each year, on the contrary the liability ratio
increased respectively. The subject is also using high financial leverage on-going
basis to boost the sale, and not intend to reduce its gearing ratio. In
overview, the business situation is relative when revenue and profit after
tax in 2011 are also greater against previous years continuously. The
BBB credit estimate on this subject reflects that this subject has capacity
to meet with all medium business transactions. |
|
|
------------ APPENDIX ----------
INDUSTRY DATA
|
||||||
|
|
||||||
|
Industry code |
Growth speed by
price compared with 1994 (%) |
Total enterprises
2009 |
Total employees
2010 (Thous.pers.) |
Annual average
capital of enterprises 2009 (billion dongs) |
||
|
2011 |
2010 |
|||||
|
Agriculture,
Forestry and Fishing |
4.00 |
2.78 |
8,749 |
23,896.3 |
81,559 |
|
|
Industry and
Construction |
5.53 |
7.70 |
85,115 |
10,630 |
2,751,975 |
|
|
Trade and
Services |
6.69 |
7.52 |
154,978 |
14,522 |
4,939,069 |
|
|
|
||||||
ECONOMIC INDICATORS
|
||||||
|
|
||||||
|
|
2011 |
2010 |
2009 |
|||
|
Population
(Million person) |
87.84 |
86.93 |
86.02 |
|||
|
Gross Domestic
Products (USD billion) |
119 |
102.2 |
91 |
|||
|
GDP Growth (%) |
5.89 |
6.78 |
5.32 |
|||
|
GDP Per Capita
(USD/person/year) |
1,300 |
1,160 |
1,080 |
|||
|
Inflation (%
Change in Composite CPI) |
18.58 |
11.75 |
6.88 |
|||
|
State Budget
Deficit compared with GDP (%) |
4.9 |
5.8 |
6.9 |
|||
|
|
||||||
SERVICE TRADE PERFORMANCE
|
||||||
|
|
||||||
|
Billion USD |
2011 |
2010 |
2009 |
|||
|
Exports |
96.3 |
72.2 |
57.1 |
|||
|
Imports |
105.8 |
84.8 |
69.9 |
|||
|
Trade Balance |
-9.5 |
-12.6 |
-12.8 |
|||
Source: General
Statistics Office
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.29 |
|
|
1 |
Rs.86.43 |
|
Euro |
1 |
Rs.68.95 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.