|
Report Date : |
25.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
CREATIVE CASUAL INDIA PRIVATE LIMITED (w.e.f. 29.05.2007) |
|
|
|
|
Formerly Known
As : |
CREATIVE CASUAL WEAR PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
115, Cama Industrial Estate, Sun Mill Compound, Lower Parel,
Mumbai-400013, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation
: |
24.06.1982 |
|
|
|
|
Com. Reg. No.: |
11-027515 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 1.682 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U18101MH1982PTC027515 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMC10518E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACC2084P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Readymade Garments |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 44000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported to be fair. Business is active. Payments are reported to be
usually correct and as per commitments. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
115, Cama Industrial Estate, Sun Mill Compound, Lower Parel,
Mumbai-400013, Maharashtra, India |
|
Tel. No.: |
91-22-24984297 / 30480972 |
|
Fax No.: |
91-22-24934992 / 24931760 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Vijay Kumar Jamnadhar Agarwal |
|
Designation : |
Director |
|
Address : |
93/B, Maker Tower, Cuffe Parade, Colaba, Mumbai-400005, Maharashtra,
India |
|
Date of Appointment : |
18.11.1987 |
|
DIN No.: |
00108710 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the
Company/ LLP |
Current designation
of the Director/ Designated Partner |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company/ LLP
Status |
Defaulting
status |
|
1 |
U72200MH1982PTC027171 |
CREATIVE COMPUTER
AND MARKETING PRIVATE LIMITED |
Director |
19/05/1982 |
19/05/1982 |
- |
Active |
NO |
|
2 |
U45200MH1983PTC030713 |
CREATIVE ESTATES
PRIVATE LIMITED |
Director |
11/07/1984 |
11/07/1984 |
- |
Active |
NO |
|
3 |
U18101MH1984PTC033537 |
CREATIVE GARMENTS
PRIVATE LIMITED |
Director |
24/07/1984 |
24/07/1984 |
- |
Active |
NO |
|
4 |
U65990MH1986PTC039285 |
CG LEASING
(BOMBAY) PRIVATE LIMITED |
Director |
19/05/1986 |
19/05/1986 |
- |
Active |
NO |
|
5 |
U28999MH1987PTC045332 |
CREATIVE ANTI CORROSION
PRIVATE LIMITED |
Director |
18/11/1987 |
18/11/1987 |
- |
Active |
NO |
|
6 |
U18101MH1982PTC027515 |
CREATIVE CASUAL
INDIA PRIVATE LIMITED |
Director |
18/11/1987 |
18/11/1987 |
- |
Active |
NO |
|
7 |
U51900MH1988PTC045768 |
CARDIFF EXPORTS PRIVATE
LIMITED |
Whole-time
director |
04/01/1988 |
04/01/1988 |
- |
Active |
NO |
|
8 |
U74899DL1987PTC027112 |
UNNATI D.K.S.
ENGINEERING PRIVATE LIMITED |
Director |
14/07/1988 |
14/07/1988 |
- |
Active |
NO |
|
9 |
U74899DL1985PTC020843 |
PRIYANKA INVESTMENT
PRIVATE LIMITED |
Director |
14/07/1988 |
14/07/1988 |
- |
Active |
NO |
|
10 |
U17120MH1991PTC059699 |
CREATIVE POLYTEX
PRIVATE LIMITED |
Director |
07/01/1991 |
07/01/1991 |
- |
Active |
NO |
|
11 |
U18101MH1991PTC062720 |
CREATIVE TEXTILE
MILLS PRIVATE LIMITED |
Director |
29/07/1991 |
29/07/1991 |
- |
Active |
NO |
|
12 |
U17113MH1995PTC084818 |
CREATIVE WOOLLEN
MILLS PRIVATE LIMITED |
Director |
20/01/1995 |
20/01/1995 |
- |
Active |
NO |
|
13 |
U74899DL1978NPL008877 |
APPAREL EXPORT PROMOTION
COUNCIL. |
Director |
30/09/2010 |
30/09/1995 |
- |
Active |
NO |
|
14 |
U17100MH1996PTC102875 |
CREATIVE PORTICO
(INDIA) PRIVATE LIMITED |
Director |
19/10/1996 |
19/10/1996 |
- |
Active |
NO |
|
15 |
U67120MH1996PTC102710 |
CREATIVE GLOBAL STOCK
BROKING PRIVATE LIMITED |
Director |
07/02/1998 |
07/02/1998 |
- |
Active |
NO |
|
16 |
U74999MH1987PTC044924 |
APPAREL MEDIA
PRIVATE LIMITED |
Director |
02/08/2000 |
02/08/2000 |
- |
Active |
NO |
|
17 |
U17110MH2001PTC131545 |
SONAL APPAREL PRIVATE
LIMITED |
Director |
30/09/2002 |
30/09/2002 |
- |
Active |
NO |
|
18 |
U51310MH2002PTC137955 |
CG INTERTRADE
PRIVATE LIMITED |
Director |
22/11/2002 |
22/11/2002 |
- |
Active |
NO |
|
19 |
U72200MH1986PTC039861 |
MICRO CHIP CONSULTANTS
(BOMBAY) PRIVATE LIMITED |
Director |
07/04/2003 |
07/04/2003 |
- |
Active |
NO |
|
20 |
U36900MH2003PTC142381 |
CREATIVE LIVING
(INDIA) PRIVATE LIMITED |
Director |
25/09/2003 |
25/09/2003 |
- |
Active |
NO |
|
21 |
U72200MH2004PTC143958 |
CREATIVE GLOBAL
SERVICES PRIVATE LIMITED |
Director |
12/01/2004 |
12/01/2004 |
- |
Active |
NO |
|
22 |
U17114MH2000PTC125845 |
CREATIVE HOME
FURNISHING INTERNATIONAL PRIVATE LIMITED |
Director |
01/07/2004 |
01/07/2004 |
- |
Active |
NO |
|
23 |
U34101MH2004PTC148617 |
DC CREATIVE AUTO
DESIGNS PRIVATE LIMITED |
Director |
15/09/2004 |
15/09/2004 |
30/04/2010 |
Active |
NO |
|
24 |
L24302RJ1976PLC001684 |
BANSWARA SYNTEX
LIMITED |
Director |
27/10/2004 |
27/10/2004 |
- |
Active |
NO |
|
25 |
U99999MH1993PTC072371 |
DILIP CHHABRIA
DESIGN PRIVATE LIMITED |
Director |
10/03/2005 |
10/03/2005 |
- |
Active |
NO |
|
26 |
U17120MH2005PTC150958 |
SYNTIS GARMENTS
PRIVATE LIMITED |
Director |
15/04/2005 |
15/04/2005 |
- |
Active |
NO |
|
27 |
U18101MH2005PTC156842 |
CREATIVE
GARMENTS AND TEXTILES PRIVATE LIMITED |
Director |
19/10/2005 |
19/10/2005 |
- |
Active |
NO |
|
28 |
U18101MH2005PTC157121 |
ELEMENT SEVEN
GARMENT AND TEXTILES PRIVATE LIMITED |
Director |
05/11/2005 |
05/11/2005 |
- |
Active |
NO |
|
29 |
U17120MH2005PTC152915 |
PANTHEON
TEXTILES PRIVATE LIMITED |
Director |
30/10/2006 |
07/11/2005 |
- |
Active |
NO |
|
30 |
U18101MH2005PTC157231 |
KARL HOGAN
CLOTHING PRIVATE LIMITED |
Director |
10/11/2005 |
10/11/2005 |
- |
Active |
NO |
|
31 |
U45202MH2002PTC166675 |
KASTURI
LANDMARKS PRIVATE LIMITED |
Director |
23/11/2005 |
23/11/2005 |
- |
Active |
NO |
|
32 |
U45200MH2005PTC157691 |
NEON BUILDERS
PRIVATE LIMITED |
Director |
30/11/2005 |
30/11/2005 |
- |
Active |
NO |
|
33 |
U45200MH2005PTC157683 |
FANTASIA
BUILDERS PRIVATE LIMITED |
Director |
30/11/2005 |
30/11/2005 |
30/03/2012 |
Active |
NO |
|
34 |
U45200MH2005PTC157726 |
GLADIATOR
DEVELOPERS ANDREALTORS PRIVATE LIMITED |
Director |
01/12/2005 |
01/12/2005 |
- |
Active |
NO |
|
35 |
U70100MH2005PTC157724 |
GRIFFIN REAL
ESTATES PRIVATE LIMITED |
Director |
01/12/2005 |
01/12/2005 |
- |
Active |
NO |
|
36 |
U72100MH2005PTC157725 |
ENIGMA REALTORS
PRIVATE LIMITED |
Director |
01/12/2005 |
01/12/2005 |
08/04/2008 |
Active |
NO |
|
37 |
U70100MH2006PTC158958 |
HARMONY
LANDMARKS AND REAL ESTATE PRIVATE LIMITED |
Director |
17/01/2006 |
17/01/2006 |
16/03/2012 |
Active |
NO |
|
38 |
U70100GJ2006PTC066218 |
NUCLEUS
DEVELOPERS PRIVATE LIMITED |
Director |
15/02/2006 |
15/02/2006 |
- |
Active |
NO |
|
39 |
U70100MH2006PTC159758 |
PRISIM
PROPERTIES PRIVATE LIMITED |
Director |
15/02/2006 |
15/02/2006 |
- |
Active |
NO |
|
40 |
U45200MH2006PTC159798 |
YATI DEVELOPERS
PRIVATE LIMITED |
Director |
16/02/2006 |
16/02/2006 |
- |
Active |
NO |
|
41 |
U92199MH2006PLC159800 |
WINSOME
PROPERTIES LIMITED |
Director |
16/02/2006 |
16/02/2006 |
30/03/2012 |
Active |
NO |
|
42 |
U45200MH2006PTC160021 |
DREAM WISDOM
CONSTRUCTION COMPANY PRIVATE LIMITED |
Director |
24/02/2006 |
24/02/2006 |
- |
Active |
NO |
|
43 |
U17120MH2005PTC150951 |
SYNTIS TEXTILES
PRIVATE LIMITED |
Director |
01/08/2006 |
01/08/2006 |
- |
Active |
NO |
|
44 |
U17120MH2005PTC150952 |
BEOND TEXTILES
PRIVATE LIMITED |
Director |
01/08/2006 |
01/08/2006 |
- |
Active |
NO |
|
45 |
U17120KA2005PTC051101 |
ONE UP GARMENTS
PRIVATE LIMITED |
Director |
01/08/2006 |
01/08/2006 |
20/06/2008 |
Active |
NO |
|
46 |
U45201MH2006PLC163488 |
RAVIRAJ CREATIVE
INFRASTRUCTURE LIMITED |
Director |
02/08/2006 |
02/08/2006 |
- |
Active |
NO |
|
47 |
U17120MH1967PLC013669 |
CONFEDERATION OF
INDIAN TEXTILE INDUSTRY |
Director |
20/09/2006 |
20/09/2006 |
19/01/2008 |
Active |
NO |
|
48 |
U24129UP2001PTC025857 |
F.I.FERTILIZERS
PRIVATE LIMITED |
Director |
20/08/2007 |
20/08/2007 |
- |
Active |
NO |
|
49 |
U17210MH2008PTC177917 |
CREATIVE MOBUS
FABRICS PRIVATE LIMITED |
Director |
18/01/2008 |
18/01/2008 |
- |
Active |
NO |
|
50 |
U24110UP2007PLC034049 |
NEXT GEN
BIOFERTILIZERS LIMITED |
Director |
30/04/2008 |
30/04/2008 |
31/03/2012 |
Active |
|
|
51 |
U45200PN2009PTC135153 |
RAVIRAJ BOKADIA
CREATIVE DEVELOPERS INDIA PRIVATE LIMITED |
Director |
14/12/2009 |
14/12/2009 |
- |
Active |
NO |
|
52 |
U74900MH2010PTC208241 |
NUCLEUS BUILDERS
PRIVATE LIMITED |
Director |
26/09/2010 |
26/09/2010 |
- |
Active |
NO |
|
53 |
U74900MH2010PTC208238 |
MARVEL BUILDERS
PRIVATE LIMITED |
Director |
26/09/2010 |
26/09/2010 |
- |
Active |
NO |
|
54 |
U17291MH2011PTC222249 |
FARM COT FIBER
PRIVATE LIMITED |
Additional
director |
13/07/2012 |
13/07/2012 |
- |
Active |
NO |
|
Name : |
Mr. Rahul Narendra Mehta |
|
Designation : |
Director |
|
Address : |
121, Rewa Apartments, Mumbai-400026, Maharashtra, India |
|
Date of Appointment : |
18.11.1987 |
|
DIN No.: |
00165521 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U51900MH1987PTC043759 |
CREATIVE
CHAIN STORES PRIVATE LIMITED |
Director |
15/06/1987 |
15/06/1987 |
21/12/2009 |
Active |
NO |
|
2 |
U18101MH1982PTC027515 |
CREATIVE
CASUAL INDIA PRIVATE LIMITED |
Director |
18/11/1987 |
18/11/1987 |
- |
Active |
NO |
|
3 |
U18101MH1991PTC062720 |
CREATIVE
TEXTILE MILLS PRIVATE LIMITED |
Director |
03/04/1992 |
03/04/1992 |
- |
Active |
NO |
|
4 |
U67120MH1996PTC102710 |
CREATIVE
GLOBAL STOCK BROKING PRIVATE LIMITED |
Director |
07/02/1998 |
07/02/1998 |
- |
Active |
NO |
|
5 |
U74999MH1987PTC044924 |
APPAREL
MEDIA PRIVATE LIMITED |
Director |
02/08/2000 |
02/08/2000 |
- |
Active |
NO |
|
6 |
U18101MH2005PTC157231 |
KARL
HOGAN CLOTHING PRIVATE LIMITED |
Director |
10/11/2005 |
10/11/2005 |
- |
Active |
NO |
|
7 |
U18101MH1984PTC033537 |
CREATIVE
GARMENTS PRIVATE LIMITED |
Director |
18/11/2005 |
18/11/2005 |
- |
Active |
NO |
|
8 |
U18101MH1994PLC082837 |
GINI
AND JONY LIMITED |
Director |
01/08/2007 |
27/12/2006 |
- |
Active |
NO |
|
9 |
U18101MH2006PTC160058 |
CREATIVE
LIFESTYLES PRIVATE LIMITED |
Managing
director |
01/01/2011 |
04/01/2007 |
- |
Active |
NO |
|
10 |
U74999MH2007PTC175184 |
CREATIVE
CROSSOVER FASHIONS PRIVATE LIMITED |
Director |
19/10/2007 |
19/10/2007 |
- |
Strike
off |
NO |
|
11 |
U52322AP1985PLC005698 |
CHERMAS
EXQUISITE LIMITED |
Director |
02/11/2007 |
02/11/2007 |
- |
Active |
NO |
|
12 |
U74210MH2010PTC200672 |
ENCOMPASS
DESIGN INDIA PRIVATE LIMITED |
Director |
09/03/2010 |
09/03/2010 |
- |
Active |
NO |
|
13 |
L17120MH1987PLC042424 |
KAMADGIRI
FASHION LIMITED |
Director |
23/08/2011 |
14/02/2011 |
- |
Active |
NO |
|
14 |
U85191MH2011NPL222545 |
TRRAIN
FOUNDATION |
Director |
29/09/2011 |
29/09/2011 |
- |
Active |
NO |
|
Name : |
Ms. Bindu Rahul Mehta |
|
Designation : |
Director |
|
Address : |
121, Rewa Apartments, Mumbai-400026, Maharashtra, India |
|
Date of Appointment : |
02.05.1993 |
|
DIN No.: |
02429143 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
No. of Shares |
|
Vijay Kumar Jamnadhar Agarwal |
151 |
|
Rahul Narendra Mehta |
2869 |
|
Shivhari Agarwal |
100 |
|
Bindu Rahul Mehta |
2500 |
|
Creative Computer and Marketing Private Limited, India |
100 |
|
Birendra Kumar Agarwal (HUF) |
100 |
|
Kaushalya B Agarwal |
100 |
|
Surendra Kumar Agarwal |
100 |
|
Rahul Narendra Mehta (HUF) |
2870 |
|
Rani V Agarwal |
100 |
|
Seema S Agarwal |
100 |
|
Creative Estates Private Limited, India |
100 |
|
Creative Garments Private Limited, India |
7630 |
|
TOTAL
|
16820 |
AS ON 30.09.2011
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Bodies corporate |
46.56 |
|
Directors or relatives of Directors |
53.44 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Readymade Garments |
PRODUCTION STATUS (AS ON : 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
Readymade Garments |
Per Day |
700 |
503466 |
Note:
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M. G. Ved and Company Chartered Accountant |
|
Address : |
Vijay Kapadia, 6th Floor, Patekar Chambers, Opposite Metro Big
Cinemas Anandilal Poddar Marg, Mumbai-40002, Maharashtra, India |
|
Tel. No.: |
91-22-65062794 |
|
E-Mail : |
|
|
PAN No.: |
AAAFM4901E |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000 |
Equity Shares |
Rs.100/- each |
Rs. 2.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
16820 |
Equity Shares |
Rs.100/-
each |
Rs. 1.682
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1.682 |
1.682 |
1.682 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
9.421 |
8.771 |
7.635 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
11.103 |
10.453 |
9.317 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1.110 |
0.580 |
8.196 |
|
|
2] Unsecured Loans |
90.590 |
73.015 |
67.021 |
|
|
TOTAL BORROWING |
91.700 |
73.595 |
75.217 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
102.803 |
84.048 |
84.534 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
10.227 |
12.035 |
13.520 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.100 |
0.100 |
0.100 |
|
|
DEFERREX TAX ASSETS |
0.430 |
0.399 |
0.400 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
71.066
|
65.492 |
50.465 |
|
|
Sundry Debtors |
53.054
|
40.603 |
42.849 |
|
|
Cash & Bank Balances |
1.339
|
1.768 |
1.031 |
|
|
Other Current Assets |
1.384
|
1.587 |
1.137 |
|
|
Loans & Advances |
4.960
|
4.753 |
3.146 |
|
Total
Current Assets |
131.803
|
114.203 |
98.628 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
32.582
|
38.815 |
23.745 |
|
|
Other Current Liabilities |
7.175
|
3.874 |
4.369 |
|
|
Provisions |
0.000
|
0.000 |
0.000 |
|
Total
Current Liabilities |
39.757
|
42.689 |
28.114 |
|
|
Net Current Assets |
92.046
|
71.514 |
70.514 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
102.803 |
84.048 |
84.534 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
150.272 |
180.472 |
140.813 |
|
|
|
Other Income |
0.340 |
0.042 |
2.440 |
|
|
|
TOTAL (A) |
150.612 |
180.514 |
143.253 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Raw Material Consumed |
|
75.114 |
63.874 |
|
|
|
Cost of Trading Goods |
|
10.465 |
8.170 |
|
|
|
Payments to and Provision for Employees |
|
9.907 |
9.835 |
|
|
|
Manufacturing, Administrative and Other Expenses |
|
76.680 |
60.023 |
|
|
|
Decrease / (Increase) in Stocks |
|
(3.526) |
(7.531) |
|
|
|
TOTAL (B) |
147.819 |
168.640 |
134.371 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
[Including Financial |
11.874 |
8.882 |
|
|
|
|
Expenses] |
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
8.060 |
4.768 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2.793 |
3.814 |
4.114 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.802 |
2.103 |
2.460 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
0.991 |
1.711 |
1.654 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.340 |
0.575 |
0.128 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
0.651 |
1.136 |
1.526 |
|
|
|
|
|
|
|
|
|
Less |
Prior Period
Adjustments |
0.000 |
0.000 |
0.945 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
8.770 |
7.634 |
7.053 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
9.421 |
8.770 |
7.634 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
17.972 |
39.293 |
36.376 |
|
|
TOTAL EARNINGS |
17.972 |
39.293 |
36.376 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
0.596 |
1.024 |
0.864 |
|
|
TOTAL IMPORTS |
0.596 |
1.024 |
0.864 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
38.68 |
67.54 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.43
|
0.63 |
1.06 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.66
|
0.95 |
1.17 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.70
|
1.35 |
1.47 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09
|
0.16 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
11.84
|
11.12 |
11.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.32
|
2.68 |
3.51 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NOTE
Registered office has been shifted from 214/C, Shreyas Industrial Estate,
Off Western Express Highway, Goregaon (East), Mumbai-400063, Maharashtra, India
to the present address w.e.f. 04.06.2007
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 53.29 |
|
|
1 |
Rs. 86.43 |
|
Euro |
1 |
Rs. 68.95 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.