MIRA INFORM REPORT

 

 

Report Date :

25.09.2012

 

 

IDENTIFICATION DETAILS

 

Name :

CREATIVE CASUAL INDIA PRIVATE LIMITED (w.e.f. 29.05.2007)

 

 

Formerly Known As :

CREATIVE CASUAL WEAR PRIVATE LIMITED

 

 

Registered Office :

115, Cama Industrial Estate, Sun Mill Compound, Lower Parel, Mumbai-400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.06.1982

 

 

Com. Reg. No.:

11-027515

 

 

Capital Investment / Paid-up Capital :

Rs. 1.682 Millions

 

 

CIN No.:

[Company Identification No.]

U18101MH1982PTC027515

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC10518E

 

 

PAN No.:

[Permanent Account No.]

AAACC2084P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Readymade Garments

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 44000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

115, Cama Industrial Estate, Sun Mill Compound, Lower Parel, Mumbai-400013, Maharashtra, India

Tel. No.:

91-22-24984297 / 30480972

Fax No.:

91-22-24934992 / 24931760

E-Mail :

manojp@creativegarments.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Vijay Kumar Jamnadhar Agarwal

Designation :

Director

Address :

93/B, Maker Tower, Cuffe Parade, Colaba, Mumbai-400005, Maharashtra, India

Date of Appointment :

18.11.1987

DIN No.:

00108710

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200MH1982PTC027171

CREATIVE COMPUTER AND MARKETING PRIVATE LIMITED

Director

19/05/1982

19/05/1982

-

Active

NO

2

U45200MH1983PTC030713

CREATIVE ESTATES PRIVATE LIMITED

Director

11/07/1984

11/07/1984

-

Active

NO

3

U18101MH1984PTC033537

CREATIVE GARMENTS PRIVATE LIMITED

Director

24/07/1984

24/07/1984

-

Active

NO

4

U65990MH1986PTC039285

CG LEASING (BOMBAY) PRIVATE LIMITED

Director

19/05/1986

19/05/1986

-

Active

NO

5

U28999MH1987PTC045332

CREATIVE ANTI CORROSION PRIVATE LIMITED

Director

18/11/1987

18/11/1987

-

Active

NO

6

U18101MH1982PTC027515

CREATIVE CASUAL INDIA PRIVATE LIMITED

Director

18/11/1987

18/11/1987

-

Active

NO

7

U51900MH1988PTC045768

CARDIFF EXPORTS PRIVATE LIMITED

Whole-time director

04/01/1988

04/01/1988

-

Active

NO

8

U74899DL1987PTC027112

UNNATI D.K.S. ENGINEERING PRIVATE LIMITED

Director

14/07/1988

14/07/1988

-

Active

NO

9

U74899DL1985PTC020843

PRIYANKA INVESTMENT PRIVATE LIMITED

Director

14/07/1988

14/07/1988

-

Active

NO

10

U17120MH1991PTC059699

CREATIVE POLYTEX PRIVATE LIMITED

Director

07/01/1991

07/01/1991

-

Active

NO

11

U18101MH1991PTC062720

CREATIVE TEXTILE MILLS PRIVATE LIMITED

Director

29/07/1991

29/07/1991

-

Active

NO

12

U17113MH1995PTC084818

CREATIVE WOOLLEN MILLS PRIVATE LIMITED

Director

20/01/1995

20/01/1995

-

Active

NO

13

U74899DL1978NPL008877

APPAREL EXPORT PROMOTION COUNCIL.

Director

30/09/2010

30/09/1995

-

Active

NO

14

U17100MH1996PTC102875

CREATIVE PORTICO (INDIA) PRIVATE LIMITED

Director

19/10/1996

19/10/1996

-

Active

NO

15

U67120MH1996PTC102710

CREATIVE GLOBAL STOCK BROKING PRIVATE LIMITED

Director

07/02/1998

07/02/1998

-

Active

NO

16

U74999MH1987PTC044924

APPAREL MEDIA PRIVATE LIMITED

Director

02/08/2000

02/08/2000

-

Active

NO

17

U17110MH2001PTC131545

SONAL APPAREL PRIVATE LIMITED

Director

30/09/2002

30/09/2002

-

Active

NO

18

U51310MH2002PTC137955

CG INTERTRADE PRIVATE LIMITED

Director

22/11/2002

22/11/2002

-

Active

NO

19

U72200MH1986PTC039861

MICRO CHIP CONSULTANTS (BOMBAY) PRIVATE LIMITED

Director

07/04/2003

07/04/2003

-

Active

NO

20

U36900MH2003PTC142381

CREATIVE LIVING (INDIA) PRIVATE LIMITED

Director

25/09/2003

25/09/2003

-

Active

NO

21

U72200MH2004PTC143958

CREATIVE GLOBAL SERVICES PRIVATE LIMITED

Director

12/01/2004

12/01/2004

-

Active

NO

22

U17114MH2000PTC125845

CREATIVE HOME FURNISHING INTERNATIONAL PRIVATE LIMITED

Director

01/07/2004

01/07/2004

-

Active

NO

23

U34101MH2004PTC148617

DC CREATIVE AUTO DESIGNS PRIVATE LIMITED

Director

15/09/2004

15/09/2004

30/04/2010

Active

NO

24

L24302RJ1976PLC001684

BANSWARA SYNTEX LIMITED

Director

27/10/2004

27/10/2004

-

Active

NO

25

U99999MH1993PTC072371

DILIP CHHABRIA DESIGN PRIVATE LIMITED

Director

10/03/2005

10/03/2005

-

Active

NO

26

U17120MH2005PTC150958

SYNTIS GARMENTS PRIVATE LIMITED

Director

15/04/2005

15/04/2005

-

Active

NO

27

U18101MH2005PTC156842

CREATIVE GARMENTS AND TEXTILES PRIVATE LIMITED

Director

19/10/2005

19/10/2005

-

Active

NO

28

U18101MH2005PTC157121

ELEMENT SEVEN GARMENT AND TEXTILES PRIVATE LIMITED

Director

05/11/2005

05/11/2005

-

Active

NO

29

U17120MH2005PTC152915

PANTHEON TEXTILES PRIVATE LIMITED

Director

30/10/2006

07/11/2005

-

Active

NO

30

U18101MH2005PTC157231

KARL HOGAN CLOTHING PRIVATE LIMITED

Director

10/11/2005

10/11/2005

-

Active

NO

31

U45202MH2002PTC166675

KASTURI LANDMARKS PRIVATE LIMITED

Director

23/11/2005

23/11/2005

-

Active

NO

32

U45200MH2005PTC157691

NEON BUILDERS PRIVATE LIMITED

Director

30/11/2005

30/11/2005

-

Active

NO

33

U45200MH2005PTC157683

FANTASIA BUILDERS PRIVATE LIMITED

Director

30/11/2005

30/11/2005

30/03/2012

Active

NO

34

U45200MH2005PTC157726

GLADIATOR DEVELOPERS ANDREALTORS PRIVATE LIMITED

Director

01/12/2005

01/12/2005

-

Active

NO

35

U70100MH2005PTC157724

GRIFFIN REAL ESTATES PRIVATE LIMITED

Director

01/12/2005

01/12/2005

-

Active

NO

36

U72100MH2005PTC157725

ENIGMA REALTORS PRIVATE LIMITED

Director

01/12/2005

01/12/2005

08/04/2008

Active

NO

37

U70100MH2006PTC158958

HARMONY LANDMARKS AND REAL ESTATE PRIVATE LIMITED

Director

17/01/2006

17/01/2006

16/03/2012

Active

NO

38

U70100GJ2006PTC066218

NUCLEUS DEVELOPERS PRIVATE LIMITED

Director

15/02/2006

15/02/2006

-

Active

NO

39

U70100MH2006PTC159758

PRISIM PROPERTIES PRIVATE LIMITED

Director

15/02/2006

15/02/2006

-

Active

NO

40

U45200MH2006PTC159798

YATI DEVELOPERS PRIVATE LIMITED

Director

16/02/2006

16/02/2006

-

Active

NO

41

U92199MH2006PLC159800

WINSOME PROPERTIES LIMITED

Director

16/02/2006

16/02/2006

30/03/2012

Active

NO

42

U45200MH2006PTC160021

DREAM WISDOM CONSTRUCTION COMPANY PRIVATE LIMITED

Director

24/02/2006

24/02/2006

-

Active

NO

43

U17120MH2005PTC150951

SYNTIS TEXTILES PRIVATE LIMITED

Director

01/08/2006

01/08/2006

-

Active

NO

44

U17120MH2005PTC150952

BEOND TEXTILES PRIVATE LIMITED

Director

01/08/2006

01/08/2006

-

Active

NO

45

U17120KA2005PTC051101

ONE UP GARMENTS PRIVATE LIMITED

Director

01/08/2006

01/08/2006

20/06/2008

Active

NO

46

U45201MH2006PLC163488

RAVIRAJ CREATIVE INFRASTRUCTURE LIMITED

Director

02/08/2006

02/08/2006

-

Active

NO

47

U17120MH1967PLC013669

CONFEDERATION OF INDIAN TEXTILE INDUSTRY

Director

20/09/2006

20/09/2006

19/01/2008

Active

NO

48

U24129UP2001PTC025857

F.I.FERTILIZERS PRIVATE LIMITED

Director

20/08/2007

20/08/2007

-

Active

NO

49

U17210MH2008PTC177917

CREATIVE MOBUS FABRICS PRIVATE LIMITED

Director

18/01/2008

18/01/2008

-

Active

NO

50

U24110UP2007PLC034049

NEXT GEN BIOFERTILIZERS LIMITED

Director

30/04/2008

30/04/2008

31/03/2012

Active

YES

51

U45200PN2009PTC135153

RAVIRAJ BOKADIA CREATIVE DEVELOPERS INDIA PRIVATE LIMITED

Director

14/12/2009

14/12/2009

-

Active

NO

52

U74900MH2010PTC208241

NUCLEUS BUILDERS PRIVATE LIMITED

Director

26/09/2010

26/09/2010

-

Active

NO

53

U74900MH2010PTC208238

MARVEL BUILDERS PRIVATE LIMITED

Director

26/09/2010

26/09/2010

-

Active

NO

54

U17291MH2011PTC222249

FARM COT FIBER PRIVATE LIMITED

Additional director

13/07/2012

13/07/2012

-

Active

NO

 

 

Name :

Mr. Rahul Narendra Mehta

Designation :

Director

Address :

121, Rewa Apartments, Mumbai-400026, Maharashtra, India

Date of Appointment :

18.11.1987

DIN No.:

00165521

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1987PTC043759

CREATIVE CHAIN STORES PRIVATE LIMITED

Director

15/06/1987

15/06/1987

21/12/2009

Active

NO

2

U18101MH1982PTC027515

CREATIVE CASUAL INDIA PRIVATE LIMITED

Director

18/11/1987

18/11/1987

-

Active

NO

3

U18101MH1991PTC062720

CREATIVE TEXTILE MILLS PRIVATE LIMITED

Director

03/04/1992

03/04/1992

-

Active

NO

4

U67120MH1996PTC102710

CREATIVE GLOBAL STOCK BROKING PRIVATE LIMITED

Director

07/02/1998

07/02/1998

-

Active

NO

5

U74999MH1987PTC044924

APPAREL MEDIA PRIVATE LIMITED

Director

02/08/2000

02/08/2000

-

Active

NO

6

U18101MH2005PTC157231

KARL HOGAN CLOTHING PRIVATE LIMITED

Director

10/11/2005

10/11/2005

-

Active

NO

7

U18101MH1984PTC033537

CREATIVE GARMENTS PRIVATE LIMITED

Director

18/11/2005

18/11/2005

-

Active

NO

8

U18101MH1994PLC082837

GINI AND JONY LIMITED

Director

01/08/2007

27/12/2006

-

Active

NO

9

U18101MH2006PTC160058

CREATIVE LIFESTYLES PRIVATE LIMITED

Managing director

01/01/2011

04/01/2007

-

Active

NO

10

U74999MH2007PTC175184

CREATIVE CROSSOVER FASHIONS PRIVATE LIMITED

Director

19/10/2007

19/10/2007

-

Strike off

NO

11

U52322AP1985PLC005698

CHERMAS EXQUISITE LIMITED

Director

02/11/2007

02/11/2007

-

Active

NO

12

U74210MH2010PTC200672

ENCOMPASS DESIGN INDIA PRIVATE LIMITED

Director

09/03/2010

09/03/2010

-

Active

NO

13

L17120MH1987PLC042424

KAMADGIRI FASHION LIMITED

Director

23/08/2011

14/02/2011

-

Active

NO

14

U85191MH2011NPL222545

TRRAIN FOUNDATION

Director

29/09/2011

29/09/2011

-

Active

NO

 

 

Name :

Ms. Bindu Rahul Mehta

Designation :

Director

Address :

121, Rewa Apartments, Mumbai-400026, Maharashtra, India

Date of Appointment :

02.05.1993

DIN No.:

02429143

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Vijay Kumar Jamnadhar Agarwal

151

Rahul Narendra Mehta

2869

Shivhari Agarwal

100

Bindu Rahul Mehta

2500

Creative Computer and Marketing Private Limited, India

100

Birendra Kumar Agarwal (HUF)

100

Kaushalya B Agarwal

100

Surendra Kumar Agarwal

100

Rahul Narendra Mehta (HUF)

2870

Rani V Agarwal

100

Seema S Agarwal

100

Creative Estates Private Limited, India

100

Creative Garments Private Limited, India

7630

TOTAL

16820

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

46.56

Directors or relatives of Directors

53.44

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Readymade Garments

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Readymade Garments

Per Day

700

503466

 

Note:

 

  1. Installed capacity is given on single shift.
  2. Installed capacity is certified by a director being technical matter and accepted by the auditors.
  3. Production is on job work basis, mostly carried on by outside parties 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Bank of Maharashtra, Ground Floor, Amir Industrial Estate, Sun Mill compound, Lower Parel, Mumbai-400013, Maharashtra, India 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

TERM LOANS

 

 

From Bank of Maharashtra

(Secured by hypothecation of Machines)

0.262

0.578

WORKING CAPITAL LOANS

 

 

From Bank of Maharashtra (Packing Credit)

(Secured by hypothecation of Stock)

0.848

0.002

 

 

 

TOTAL

1.110

0.580

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Directors

34.070

33.305

From Shareholders

3.465

3.465

From Bank Overdraft A/c

53.055

36.245

 

 

 

TOTAL

90.590

73.015

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. G. Ved and Company

Chartered Accountant

Address :

Vijay Kapadia, 6th Floor, Patekar Chambers, Opposite Metro Big Cinemas Anandilal Poddar Marg, Mumbai-40002, Maharashtra, India

Tel. No.:

91-22-65062794

E-Mail :

mgvoi@hathway.com

PAN No.:

AAAFM4901E

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

16820

Equity Shares

Rs.100/- each

Rs. 1.682 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.682

1.682

1.682

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

9.421

8.771

7.635

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

11.103

10.453

9.317

LOAN FUNDS

 

 

 

1] Secured Loans

1.110

0.580

8.196

2] Unsecured Loans

90.590

73.015

67.021

TOTAL BORROWING

91.700

73.595

75.217

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

102.803

84.048

84.534

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

10.227

12.035

13.520

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.100

0.100

0.100

DEFERREX TAX ASSETS

0.430

0.399

0.400

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

71.066

65.492

50.465

 

Sundry Debtors

53.054

40.603

42.849

 

Cash & Bank Balances

1.339

1.768

1.031

 

Other Current Assets

1.384

1.587

1.137

 

Loans & Advances

4.960

4.753

3.146

Total Current Assets

131.803

114.203

98.628

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

32.582

38.815

23.745

 

Other Current Liabilities

7.175

3.874

4.369

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

39.757

42.689

28.114

Net Current Assets

92.046

71.514

70.514

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

102.803

84.048

84.534

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

SALES

 

 

 

 

 

Income

150.272

180.472

140.813

 

 

Other Income

0.340

0.042

2.440

 

 

TOTAL                                     (A)

150.612

180.514

143.253

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Material Consumed

147.819

75.114

63.874

 

 

Cost of Trading Goods

 

10.465

8.170

 

 

Payments to and Provision for Employees

 

9.907

9.835

 

 

Manufacturing, Administrative and Other  Expenses

 

76.680

60.023

 

 

Decrease / (Increase) in Stocks

 

(3.526)

(7.531)

 

 

TOTAL                                     (B)

147.819

168.640

134.371

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

[Including

Financial

11.874

8.882

 

 

Expenses]

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

8.060

4.768

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.793

3.814

4.114

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.802

2.103

2.460

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.991

1.711

1.654

 

 

 

 

 

Less

TAX                                                                  (H)

0.340

0.575

0.128

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.651

1.136

1.526

 

 

 

 

 

Less

Prior Period Adjustments

0.000

0.000

0.945

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.770

7.634

7.053

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

9.421

8.770

7.634

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

17.972

39.293

36.376

 

TOTAL EARNINGS

17.972

39.293

36.376

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.596

1.024

0.864

 

TOTAL IMPORTS

0.596

1.024

0.864

 

 

 

 

 

 

Earnings Per Share (Rs.)

38.68

67.54

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.43

0.63

1.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.66

0.95

1.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.70

1.35

1.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.16

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

11.84

11.12

11.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.32

2.68

3.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

Registered office has been shifted from 214/C, Shreyas Industrial Estate, Off Western Express Highway, Goregaon (East), Mumbai-400063, Maharashtra, India to the present address w.e.f. 04.06.2007

 

 

FIXED ASSETS

 

  • Factory Premises
  • Plant and Machinery
  • Furniture and Fixtures
  • Computers
  • Office Equipments
  • Air Conditioners
  • Motor Car

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.29

UK Pound

1

Rs. 86.43

Euro

1

Rs. 68.95

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.