MIRA INFORM REPORT

 

 

Report Date :

25.09.2012

 

IDENTIFICATION DETAILS

 

Name :

MAGNETI MARELLI UM ELECTRONIC SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

Flat No.602, Tower-A, 6th Floor, Signature Towers, South City, Gurgaon-122001, Haryana, India

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

31.10.2008

 

 

Com. Reg. No.:

55-184578

 

 

Capital Investment / Paid-up Capital :

Rs. 260.000 Millions

 

 

CIN No.:

[Company Identification No.]

U32204DL2008PTC184578

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM16782D

 

 

PAN No.:

[Permanent Account No.]

AAFCM8906R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and sale of body computers, instrument clusters, electronic equipment and other products including telemactics, navigation etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 550000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appear some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Flat No.602, Tower-A, 6th Floor, Signature Towers, South City, Gurgaon-122001, Haryana, India

Tel. No.:

91-124-4986600

Fax No.:

91-124-4986622

E-Mail :

Pankaj.gupta@magnetimarelli.com

Website :

www.umgroup.com

 

 

Corporate Office :

UM House, Plot No. 35 P, Sector 44, Gurgaon-122002, Haryana, India

Tel. No.:

91-124-4326555

Fax No.:

91-124-4326500

E-Mail :

kk.bhambri@the-umgroup.com

 

 

Factory:

Plot No. 402, Sector 8, IMT Maneswar, Gurgaon-122051, Haryana, India

Tel No.:

91-124-4780600

Fax No.:

91-124-4780630

 

 

DIRECTORS

 

AS ON 02.03.2012

 

Name :

Mr. Virender Kumar Chhbra

Designation :

Director

Address :

60, Prakriti Marg, Mehraula, Gurgaon Road, Delhi-110030, India

Date of Birth/Age :

11.06.1949

Date of Appointment :

29.10.2008

DIN No.:

00096937

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51211UP1972PTC003620

UNITECH ENGINEERS PRIVATE LIMITED

Director

09/10/1972

09/10/1972

-

Strike off

NO

2

U34300DL1986PLC023498

UNITECH MACHINES LIMITED

Managing director

01/07/2011

28/02/1986

-

Active

NO

3

U74899DL1994PTC061511

SAB HOLDINGS INDIA PRIVATE LIMITED

Director

14/09/1994

14/09/1994

-

Active

NO

4

U72200DL1998PLC096636

UNITECH SOFTWARE SOLUTIONS LIMITED

Director

12/10/1998

12/10/1998

-

Active

NO

5

L30103HR1983PLC026142

OMAX AUTOS LIMITED

Director

01/03/2002

01/03/2002

-

Active

NO

6

U92132DL2002PLC116746

UNITECH INDRAPRASTHA TV LIMITED

Director

28/08/2002

28/08/2002

-

Active

NO

7

U15209DL2003PLC121231

GOOD-DAY FOODS LIMITED

Director

09/07/2003

09/07/2003

-

Active

NO

8

U51909DL1996PTC075727

TECHNO TREXIM (INDIA) PRIVATE LIMITED

Director

10/07/2003

10/07/2003

-

Active

NO

9

U74140DL2005PTC138859

UM CORPORATE AND MANAGEMENT SERVICES PRIVATE LIMITED

Director

19/07/2005

19/07/2005

20/02/2012

Active

NO

10

U27310PB1989PLC008991

RICO CASTINGS LIMITED

Director

29/09/2007

28/06/2007

10/06/2009

Active

NO

11

U45200HR2008FTC037878

UNITECH NOHMI FIRE PROTECTION SYSTEM PRIVATE LIMITED

Managing director

22/07/2011

29/04/2008

-

Active

NO

12

U32204HR2008PTC046212

MAGNETI MARELLI UM ELECTRONIC SYSTEMS PRIVATE LIMITED

Director

31/10/2008

31/10/2008

-

Active

NO

13

U35990DL2010PTC202385

ALPHA MAIER PRIVATE LIMITED

Director

07/05/2010

07/05/2010

15/12/2011

Active

NO

14

U40101HR2010PLC040909

OMAX ENGINEERING SERVICES LIMITED

Director

31/12/2011

15/07/2010

-

Active

NO

15

U40106DL2010PTC206775

UM SOLAR POWER PRIVATE LIMITED

Director

06/08/2010

06/08/2010

-

Active

NO

16

U40106DL2010PLC210042

UM POWER LIMITED

Director

01/11/2010

01/11/2010

-

Active

NO

17

U40200DL2011PLC218201

UM URJA LIMITED

Director

28/04/2011

28/04/2011

-

Active

NO

 

 

Name :

Mr. Sushant Chhbra

Designation :

Director

Address :

60, Prakriti Marg, Mehraula, Gurgaon Road, Delhi-110030, India

Date of Birth/Age :

26.06.1974

Date of Appointment :

29.10.2008

DIN No.:

00096771

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1994PTC061511

SAB HOLDINGS INDIA PRIVATE LIMITED

Director

14/09/1994

14/09/1994

-

Active

NO

2

U74899DL1995PTC072548

TECHNO AUTO COMPONENTS (INDIA) PRIVATE LIMITED

Director

19/09/1995

19/09/1995

-

Active

NO

3

U51909DL1996PTC075727

TECHNO TREXIM (INDIA) PRIVATE LIMITED

Director

24/01/1996

24/01/1996

-

Active

NO

4

U72200DL1998PLC096636

UNITECH SOFTWARE SOLUTIONS LIMITED

Director

12/10/1998

12/10/1998

-

Active

NO

5

U72200DL2000PTC106890

UM INFRATEL PRIVATE LIMITED

Director

19/07/2000

19/07/2000

-

Active

NO

6

U92132DL2002PLC116746

UNITECH INDRAPRASTHA TV LIMITED

Director

28/08/2002

28/08/2002

-

Active

NO

7

U15209DL2003PLC121231

GOOD-DAY FOODS LIMITED

Director

09/07/2003

09/07/2003

-

Active

NO

8

U34300DL1986PLC023498

UNITECH MACHINES LIMITED

Managing director

01/10/2009

03/09/2004

-

Active

NO

9

U74999DL2004PTC129474

UNIMECH INVESTMENTS PRIVATE LIMITED

Director

28/09/2004

28/09/2004

-

Active

NO

10

U74899DL1972PLC108312

TRADING ENGINEERS INTERNATIONAL LIMITED

Director

15/10/2004

15/10/2004

-

Active

NO

11

U50300DL2004PTC131701

ATL AUTOCOMP PRIVATE LIMITED

Director

30/12/2004

30/12/2004

22/02/2007

Active

NO

12

U45201DL2005PTC136213

UM INFRASTRUCTURE AND DEVELOPERS PRIVATE LIMITED

Director

13/05/2005

13/05/2005

-

Active

NO

13

U74140DL2005PTC138859

UM CORPORATE AND MANAGEMENT SERVICES PRIVATE LIMITED

Director

19/07/2005

19/07/2005

20/02/2012

Active

NO

14

U45101DL2006PLC148306

UM ARCHITECHTURES AND CONTRACTORS LIMITED

Director

30/03/2006

30/03/2006

30/04/2008

Active

NO

15

U74899DL1978PLC093797

ALPHA TOYO LIMITED

Director

29/09/2007

27/01/2007

-

Active

NO

16

U29110DL2007PTC171641

TR TECHNICAL RESOURCES INDIA PRIVATE LIMITED

Director

19/12/2007

19/12/2007

01/05/2010

Active

NO

17

U32204HR2008PTC046212

MAGNETI MARELLI UM ELECTRONIC SYSTEMS PRIVATE LIMITED

Director

31/10/2008

31/10/2008

-

Active

NO

18

U45200HR2008FTC037878

UNITECH NOHMI FIRE PROTECTION SYSTEM PRIVATE LIMITED

Director

10/06/2009

19/11/2008

-

Active

NO

19

U50401JK2004PTC002447

J AND K AUTOMOBILES PRIVATE LIMITED

Director

28/09/2010

19/11/2009

-

Active

NO

20

U35990DL2010PTC202385

ALPHA MAIER PRIVATE LIMITED

Director

07/05/2010

07/05/2010

-

Active

NO

21

U40106DL2010PTC206775

UM SOLAR POWER PRIVATE LIMITED

Director

06/08/2010

06/08/2010

-

Active

NO

22

U40106DL2010PLC210042

UM POWER LIMITED

Director

01/11/2010

01/11/2010

-

Active

NO

23

U31500DL2010PTC210780

UM GREEN LIGHTING PRIVATE LIMITED

Director

26/11/2010

26/11/2010

-

Active

NO

24

U40200DL2011PLC218201

UM URJA LIMITED

Director

28/04/2011

28/04/2011

-

Active

NO

 

 

Name :

Mr. Saju Mookken

Designation :

Director

Address :

6411, F-6, Alok Vihar 2, Sector 50, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

25.05.1969

Date of Appointment :

16.01.2009

DIN No.:

01644940

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U40300HR2007PTC046166

MAGNETI MARELLI POWERTRAIN INDIA PRIVATE LIMITED

Director

17/04/2009

18/10/2007

Active

NO

2

U31500DL2008PLC174123

MAGNETI MARELLI MOTHERSON AUTO SYSTEM LIMITED

Director

14/08/2009

16/04/2008

Active

NO

3

U51109DL2008PTC178458

MAGNETI MARELLI SKH EXHAUST SYSTEMS PRIVATE LIMITED

Director

22/05/2008

22/05/2008

Active

NO

4

U34300DL2008PTC178680

SKH MAGNETI MARELLI EXHAUST SYSTEMS PRIVATE LIMITED

Director

27/05/2008

27/05/2008

Active

NO

5

U74900PN2008PTC132425

ENDURANCE MAGNETI MARELLI SHOCK ABSORBERS (INDIA) PRIVATE LIMITED

Director

14/07/2008

14/07/2008

Active

NO

6

U32204HR2008PTC046212

MAGNETI MARELLI UM ELECTRONIC SYSTEMS PRIVATE LIMITED

Nominee director

16/01/2009

16/01/2009

Active

NO

7

U74120DL2008PTC186054

FIAT PARTECIPAZIONI INDIA PRIVATE LIMITED

Director

08/03/2010

01/04/2009

Active

NO

8

U34102HR2009FTC046068

MAGNETI MARELLI INDIA PRIVATE LIMITED

Managing director

26/11/2009

10/11/2009

Active

NO

9

U34300HR2012PTC044985

MAGNETI MARELLI TALBROS CHASSIS SYSTEMS PRIVATE LIMITED

Director

03/02/2012

03/02/2012

Active

NO

 

 

Name :

Giuseppe Rosso

Designation :

Nominee Director

Address :

VIA Macrino Dalba 3 Scala A, Turin-10100, Italy

Date of Birth/Age :

31.07.1960

Date of Appointment :

16.01.2009

Date of Cessation :

10.07.2012

DIN No.:

02385624

 

 

Name :

Mr. Sergio Garue

Designation :

Nominee Director

Address :

Viale Abruzzi 2H 2006-8, Peschiera Borromeo-20068, Italy

Date of Birth/Age :

05.08.1950

Date of Appointment :

16.01.2009

DIN No.:

02065755

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31500DL2008PLC174123

MAGNETI MARELLI MOTHERSON AUTO SYSTEM LIMITED

Director

14/08/2009

16/04/2008

-

Active

NO

2

U74900PN2008PTC132425

ENDURANCE MAGNETI MARELLI SHOCK ABSORBERS (INDIA) PRIVATE LIMITED

Director

16/12/2009

14/07/2008

-

Active

NO

3

U32204HR2008PTC046212

MAGNETI MARELLI UM ELECTRONIC SYSTEMS PRIVATE LIMITED

Nominee director

16/01/2009

16/01/2009

-

Active

NO

4

U34102HR2009FTC046068

MAGNETI MARELLI INDIA PRIVATE LIMITED

Director

26/11/2009

10/11/2009

31/07/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Umesh Chand Gupta

Designation :

Secretary

Address :

H No.1019, Sector -10A, Gurgaon-122001, Haryana, India

Date of Birth/Age :

14.06.1978

Date of Appointment :

09.06.2011

PAN No.:

AIXPG9150G

 

 

Name :

Fabrizio Righetti

Designation :

Manager

Address :

Flat No.1202, Tower A5, 12th Floor, Uniworls Spa Sector-31, Gurgaon-122001, Haryana, India

Date of Birth/Age :

15.07.1959

Date of Appointment :

07.05.2010

PAN No.:

ATOPR9586R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 02.03.2012

 

Names of Shareholders

No. of Shares

Magneti Marelli SPA, Italy

13260000

Unitech Machines Limited, India

12734900

Sushant Chhabra

5100

TOTAL

26000000

 

AS ON 28.06.2012

 

Names of Allottees

No. of Shares

Magneti Marelli SPA, Italy

6630000

Unitech Machines Limited, India

6370000

TOTAL

13000000

 

AS ON 02.03.2012

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Bodies corporate

48.98

Directors or relatives of Directors

0.02

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and sale of body computers, instrument clusters, electronic equipment and other products including telemactics, navigation etc.

 

 

PRODUCTION STATUS [AS ON 31.12.2010]

 

Particulars

Unit

Installed Capacity

Actual Production

Instrumental Cluster

Nos.

144000

34496*

Body Computer and TRF

Nos.

576000

537389*

 

NOTE: * Include 494 Nos. of Instrumental Cluster and 1723 Nos. of Body Computer and TRF that were used for testing and for sales promotion.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Andhra Bank, M-35, Connaught Circus, New Delhi-110001, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.12.2011

Rs. In Millions

31.12.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

78.283

85.400

Working capital loans secured

 

 

Working capital loans banks secured

13.171

5.659

Working capital loans others secured

33.773

0.000

Interest accrued due secured loans

 

 

Interest accrued due other debt secured

0.997

0.646

 

 

 

TOTAL

126.224

91.705

 

Note

 

Term loan, working capital loan and bill discounting credit from Andhra Bank Limited are secured by hypothecation of all current assets including inventories and book debts and all fixed assets, both present and future. Amount due within one year Rs.83.524 Millions (Previous year Rs. 22.213 Millions).

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building No. 10, Tower B, DLF Cyber City Complex, Gurgaon-122002, Haryana, India

PAN No.:

AABFD2095B

 

 

Holding Company  :

Magneti Marelli S.p.A, Italy

 

 

Enterprises having substantial interest in the Company :

Unitech Machines Limited

CIN No.:- U34300DL1986PLC023498

 

 

 

Fellow Subsidiaries :

  • Magneti Marelli India Private Limited

CIN No.:- U34102DL2009FTC195890

 

  • Magneti Marelli S.p.A, France
  • Magneti Marelli Chine, China
  • Magneti Marelli Gmbh, Germany
  • Magneti Marelli Slovakia
  • Magneti Marelli Mexico
  • Centro Ricerche Fiat
  • Automotive Lighting Reutlingen GmbH, Germany
  • Magneti Marelli Sistemas Automotivos Ind, Brasil
  • Magneti Marelli Electronic S.L, Espana, Spain

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

26000000

Equity Shares

Rs.10/- each

Rs. 260.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

26000000

Equity Shares

Rs.10/- each

Rs. 260.000 Millions

 

 

 

 

 

NOTE

 

Out of 26000000 equity shares, 13260000 equity shares are held by Magneti Marelli SpA, Italy, the holding company and 12740000 equity shares are held by Unitech Machines Limited and its affiliates.

 

 

AS ON 02.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

46000000

Equity Shares

Rs.10/- each

Rs. 460.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

39000000

Equity Shares

Rs.10/- each

Rs. 390.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

260.000

260.000

130.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(120.466)

(92.491)

(33.770)

NETWORTH

139.534

167.509

96.230

LOAN FUNDS

 

 

 

1] Secured Loans

126.224

91.705

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

126.224

91.705

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

265.758

259.214

96.230

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

156.016

146.297

98.247

Capital work-in-progress

27.039

20.561

8.723

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

CAPITAL ADVANCES

0.000

0.000

7.357

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

76.201

95.684

51.146

 

Sundry Debtors

85.495

59.955

0.276

 

Cash & Bank Balances

5.337

4.031

22.775

 

Other Current Assets

44.650

43.859

0.088

 

Loans & Advances

19.612

26.110

15.486

Total Current Assets

231.295

229.639

89.771

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

132.250

129.207

102.341

 

Other Current Liabilities

4.455

1.880

4.936

 

Provisions

11.887

6.196

0.591

Total Current Liabilities

148.592

137.283

107.868

Net Current Assets

82.703

92.356

(18.097)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

265.758

259.214

96.230

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Income

375.040

286.850

0.248

 

 

Other Income

NA

NA

6.434

 

 

TOTAL                                     (A)

NA

NA

6.682

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

5.845

 

 

Manufacturing Expenses

 

 

2.319

 

 

Employees Remunerations and Benefits

NA

NA

15.191

 

 

Administrative and Other Expenses

 

 

14.347

 

 

Selling and Distribution Expenses

 

 

0.266

 

 

TOTAL                                     (B)

NA

NA

37.968

 

 

 

 

 

Less

PROFIT  / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

NA

(31.286)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

NA

0.172

 

 

 

 

 

 

PROFIT  / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)       (E)

1.710

(38.150)

(31.458)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

29.690

20.570

2.197

 

 

 

 

 

 

PROFIT  / (LOSS) BEFORE TAX (E-F)               (G)

(27.980)

(58.720)

(33.655)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.115

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(27.980)

(58.720)

(33.770)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

207.631

140.594

0.024

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

239.620

51.007

 

 

Capital Goods

NA

28.557

57.852

 

TOTAL IMPORTS

NA

268.177

108.859

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.08)

(2.85)

(3.17)

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

PAT / Total Income

(%)

NA

NA

(505.39)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(7.46)

(20.47)

(13570.56)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.22)

(15.62)

(17.90)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.20)

(0.35)

(0.35)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.97

1.37

1.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.56

1.67

0.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

Registered office has been shifted from Suites No. 301-304, Plot No. 9, Copia corporate Suites, Jasola District Centre, New Delhi-110044, India to the present address w.e.f. 10.05.2012

 

 

BACKGROUND

 

Subject was incorporated in India on October 31, 2008 to carry on the business of manufacturing and sale of body computers, instrument clusters, electronics equipment and other products including telemactics, navigation etc. for automobile manufactures. The Company was incorporated as a joint venture company with 13,260,000 equity shares held by Magneti Marelli S.P.A, Italy (the holding company) and 12,740,000 equity shares held by Unitech Machines Limited and its affiliates.

 

The accompanying financial statements reflect the results of the activities undertaken by the Company during the year ended December 31, 2010.

 

 

FORM 8

 

This form is for

Modification of charge

Charge identification number of the modified 

10224889

Corporate identity number of the company

U32204DL2008PTC184578

Name of the company

MAGNETI MARELLI UM ELECTRONIC SYSTEMS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Flat No.602, Tower-A, 6th Floor, Signature Towers, South City, Gurgaon-122001, Haryana, India

Type of charge

Book Debts

Movable Property [not being pledge]

Floating Charge

Others

Particular of charge holder

Andhra Bank, M-35, Connaught Circus, New Delhi-110001, India

Email

bmdel084@andhrabank.co.in

Nature of description of the instrument creating or modifying the charge

Composite agreement Dated 28.07.2011

Date of instrument Creating the charge

28.07.2011

Amount secured by the charge

Rs.172.300 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

OCC - Interest shall be charged Base Rate plus 4.25% i.e.14.50% at presently with monthly rests. Interest on other credit facilities as per sanction terms.

 

Terms of Repayment

Payable on demand and Repayment as per sanction terms and bank norms.

 

Margin

Term Loan: Overall Margin 30%

Open Cash Credit: 25%  on Stock And 25% on Book Debts Not Older Than 90 Days

Bank Guarantee: Cash Margin 10%

FDBP/FUBD/REBA/AACB – Nil

 

Extent and Operation of the charge

The hypothecated assets to secure following credit limits sanctioned by Andhra Bank to Magneti Marelli Um Electronic Systems Private Limited

 

a) Cash Credit (Renewal) Rs.31.900 Millions

 (sub limit of PCFC of Rs.31.900 Millions)

b) Term Loan (Existing) Rs.85.400 Millions

c) Bank Guarantee (Renewal) Rs.5.000 Millions

d) FDBP/FUBD/REBA/AACB (Fresh) Rs.50.000 Millions

Short particulars of the property charged

Hypothecation of The Fixed Assets For Term Loan Situated At Plot No 402, Sector - 8, IMT, Manesar, Gurgaon, Haryana. Extension of 2nd Charge on The Current Assets of The Company.

 

Hypothecation of RM, sip, FG, stores and book debts for open cash credit situated at Plot No. 402, sector - 8, IMT Manesar, Gurgaon Haryana.

 

Extension of 2nd charge on the fixed assets of the company.

 

Bank guarantee: against the counter guarantee of the company.

 

First charge on current assets of the company such as stock or raw materials, work in process, finished goods and packing materials, ments for exports.

Particulars of the present modification 

By this modification of charge the aggregate credit limits stands enhanced from Rs.122.300 Millions to Rs.172.300 Millions to secure following credit limits as: - a) Cash Credit (Renewal) Rs.31.900 Millions, (sub limit of PCFC of Rs.31.900 Millions), b) Term Loan (Existing) Rs.85.400 Millions, c) Bank Guarantee (Renewal) Rs.5.000 Millions, d) FDBP/FUBD/REBA/AACB (Fresh) Rs.50.000 Millions The charge on the assets. Other terms and conditions remain same.

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Office Equipments
  • Furniture and Fixtures
  • Vehicles
  • Technical Know-How
  • Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.29

UK Pound

1

Rs. 86.43

Euro

1

Rs. 68.95

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.