|
Report Date : |
25.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
MAGNETI MARELLI UM ELECTRONIC SYSTEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Flat No.602, Tower-A, 6th Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2011 |
|
|
|
|
Date of
Incorporation : |
31.10.2008 |
|
|
|
|
Com. Reg. No.: |
55-184578 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 260.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32204DL2008PTC184578 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELM16782D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCM8906R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and sale of body computers, instrument clusters, electronic
equipment and other products including telemactics, navigation etc. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 550000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appear
some accumulated losses recorded by the company. However, trade relations are
reported as fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including industrial
deregulation, privatization of state-owned enterprises, and reduced controls on
foreign trade and investment, began in the early 1990s and has served to
accelerate the country's growth, which has averaged more than 7% per year since
1997. India's diverse economy encompasses traditional village farming, modern
agriculture, handicrafts, a wide range of modern industries, and a multitude of
services. Slightly more than half of the work force is in agriculture, but
services are the major source of economic growth, accounting for more than half
of India's output, with only one-third of its labor force. India has
capitalized on its large educated English-speaking population to become a major
exporter of information technology services and software workers. In 2010, the
Indian economy rebounded robustly from the global financial crisis - in large
part because of strong domestic demand - and growth exceeded 8% year-on-year in
real terms. However, India's economic growth in 2011 slowed because of persistently
high inflation and interest rates and little progress on economic reforms. High
international crude prices have exacerbated the government's fuel subsidy
expenditures contributing to a higher fiscal deficit, and a worsening current
account deficit. Little economic reform took place in 2011 largely due to
corruption scandals that have slowed legislative work. India's medium-term
growth outlook is positive due to a young population and corresponding low
dependency ratio, healthy savings and investment rates, and increasing
integration into the global economy. India has many long-term challenges that
it has not yet fully addressed, including widespread poverty, inadequate
physical and social infrastructure, limited non-agricultural employment
opportunities, scarce access to quality basic and higher education, and
accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Flat No.602, Tower-A, 6th Floor, Signature Towers, South
City, Gurgaon-122001, Haryana, India |
|
Tel. No.: |
91-124-4986600 |
|
Fax No.: |
91-124-4986622 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
UM House, Plot No. 35 P, Sector 44, Gurgaon-122002, Haryana, India |
|
Tel. No.: |
91-124-4326555 |
|
Fax No.: |
91-124-4326500 |
|
E-Mail : |
|
|
|
|
|
Factory: |
Plot No. 402, Sector 8, IMT Maneswar, Gurgaon-122051, Haryana, India |
|
Tel No.: |
91-124-4780600 |
|
Fax No.: |
91-124-4780630 |
DIRECTORS
AS ON 02.03.2012
|
Name : |
Mr. Virender Kumar Chhbra |
|
Designation : |
Director |
|
Address : |
60, Prakriti Marg, Mehraula, Gurgaon Road, Delhi-110030, India |
|
Date of Birth/Age : |
11.06.1949 |
|
Date of Appointment : |
29.10.2008 |
|
DIN No.: |
00096937 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U51211UP1972PTC003620 |
UNITECH
ENGINEERS PRIVATE LIMITED |
Director |
09/10/1972 |
09/10/1972 |
- |
Strike
off |
NO |
|
2 |
U34300DL1986PLC023498 |
UNITECH
MACHINES LIMITED |
Managing
director |
01/07/2011 |
28/02/1986 |
- |
Active |
NO |
|
3 |
U74899DL1994PTC061511 |
SAB
HOLDINGS INDIA PRIVATE LIMITED |
Director |
14/09/1994 |
14/09/1994 |
- |
Active |
NO |
|
4 |
U72200DL1998PLC096636 |
UNITECH
SOFTWARE SOLUTIONS LIMITED |
Director |
12/10/1998 |
12/10/1998 |
- |
Active |
NO |
|
5 |
L30103HR1983PLC026142 |
OMAX
AUTOS LIMITED |
Director |
01/03/2002 |
01/03/2002 |
- |
Active |
NO |
|
6 |
U92132DL2002PLC116746 |
UNITECH
INDRAPRASTHA TV LIMITED |
Director |
28/08/2002 |
28/08/2002 |
- |
Active |
NO |
|
7 |
U15209DL2003PLC121231 |
GOOD-DAY
FOODS LIMITED |
Director |
09/07/2003 |
09/07/2003 |
- |
Active |
NO |
|
8 |
U51909DL1996PTC075727 |
TECHNO
TREXIM (INDIA) PRIVATE LIMITED |
Director |
10/07/2003 |
10/07/2003 |
- |
Active |
NO |
|
9 |
U74140DL2005PTC138859 |
UM CORPORATE
AND MANAGEMENT SERVICES PRIVATE LIMITED |
Director |
19/07/2005 |
19/07/2005 |
20/02/2012 |
Active |
NO |
|
10 |
U27310PB1989PLC008991 |
RICO
CASTINGS LIMITED |
Director |
29/09/2007 |
28/06/2007 |
10/06/2009 |
Active |
NO |
|
11 |
U45200HR2008FTC037878 |
UNITECH
NOHMI FIRE PROTECTION SYSTEM PRIVATE LIMITED |
Managing
director |
22/07/2011 |
29/04/2008 |
- |
Active |
NO |
|
12 |
U32204HR2008PTC046212 |
MAGNETI
MARELLI UM ELECTRONIC SYSTEMS PRIVATE LIMITED |
Director |
31/10/2008 |
31/10/2008 |
- |
Active |
NO |
|
13 |
U35990DL2010PTC202385 |
ALPHA
MAIER PRIVATE LIMITED |
Director |
07/05/2010 |
07/05/2010 |
15/12/2011 |
Active |
NO |
|
14 |
U40101HR2010PLC040909 |
OMAX
ENGINEERING SERVICES LIMITED |
Director |
31/12/2011 |
15/07/2010 |
- |
Active |
NO |
|
15 |
U40106DL2010PTC206775 |
UM
SOLAR POWER PRIVATE LIMITED |
Director |
06/08/2010 |
06/08/2010 |
- |
Active |
NO |
|
16 |
U40106DL2010PLC210042 |
UM
POWER LIMITED |
Director |
01/11/2010 |
01/11/2010 |
- |
Active |
NO |
|
17 |
U40200DL2011PLC218201 |
UM
URJA LIMITED |
Director |
28/04/2011 |
28/04/2011 |
- |
Active |
NO |
|
Name : |
Mr. Sushant Chhbra |
|
Designation : |
Director |
|
Address : |
60, Prakriti Marg, Mehraula, Gurgaon Road, Delhi-110030, India |
|
Date of Birth/Age : |
26.06.1974 |
|
Date of Appointment : |
29.10.2008 |
|
DIN No.: |
00096771 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U74899DL1994PTC061511 |
SAB
HOLDINGS INDIA PRIVATE LIMITED |
Director |
14/09/1994 |
14/09/1994 |
- |
Active |
NO |
|
2 |
U74899DL1995PTC072548 |
TECHNO
AUTO COMPONENTS (INDIA) PRIVATE LIMITED |
Director |
19/09/1995 |
19/09/1995 |
- |
Active |
NO |
|
3 |
U51909DL1996PTC075727 |
TECHNO
TREXIM (INDIA) PRIVATE LIMITED |
Director |
24/01/1996 |
24/01/1996 |
- |
Active |
NO |
|
4 |
U72200DL1998PLC096636 |
UNITECH
SOFTWARE SOLUTIONS LIMITED |
Director |
12/10/1998 |
12/10/1998 |
- |
Active |
NO |
|
5 |
U72200DL2000PTC106890 |
UM
INFRATEL PRIVATE LIMITED |
Director |
19/07/2000 |
19/07/2000 |
- |
Active |
NO |
|
6 |
U92132DL2002PLC116746 |
UNITECH
INDRAPRASTHA TV LIMITED |
Director |
28/08/2002 |
28/08/2002 |
- |
Active |
NO |
|
7 |
U15209DL2003PLC121231 |
GOOD-DAY
FOODS LIMITED |
Director |
09/07/2003 |
09/07/2003 |
- |
Active |
NO |
|
8 |
U34300DL1986PLC023498 |
UNITECH
MACHINES LIMITED |
Managing
director |
01/10/2009 |
03/09/2004 |
- |
Active |
NO |
|
9 |
U74999DL2004PTC129474 |
UNIMECH
INVESTMENTS PRIVATE LIMITED |
Director |
28/09/2004 |
28/09/2004 |
- |
Active |
NO |
|
10 |
U74899DL1972PLC108312 |
TRADING
ENGINEERS INTERNATIONAL LIMITED |
Director |
15/10/2004 |
15/10/2004 |
- |
Active |
NO |
|
11 |
U50300DL2004PTC131701 |
ATL
AUTOCOMP PRIVATE LIMITED |
Director |
30/12/2004 |
30/12/2004 |
22/02/2007 |
Active |
NO |
|
12 |
U45201DL2005PTC136213 |
UM INFRASTRUCTURE
AND DEVELOPERS PRIVATE LIMITED |
Director |
13/05/2005 |
13/05/2005 |
- |
Active |
NO |
|
13 |
U74140DL2005PTC138859 |
UM
CORPORATE AND MANAGEMENT SERVICES PRIVATE LIMITED |
Director |
19/07/2005 |
19/07/2005 |
20/02/2012 |
Active |
NO |
|
14 |
U45101DL2006PLC148306 |
UM
ARCHITECHTURES AND CONTRACTORS LIMITED |
Director |
30/03/2006 |
30/03/2006 |
30/04/2008 |
Active |
NO |
|
15 |
U74899DL1978PLC093797 |
ALPHA
TOYO LIMITED |
Director |
29/09/2007 |
27/01/2007 |
- |
Active |
NO |
|
16 |
U29110DL2007PTC171641 |
TR
TECHNICAL RESOURCES INDIA PRIVATE LIMITED |
Director |
19/12/2007 |
19/12/2007 |
01/05/2010 |
Active |
NO |
|
17 |
U32204HR2008PTC046212 |
MAGNETI
MARELLI UM ELECTRONIC SYSTEMS PRIVATE LIMITED |
Director |
31/10/2008 |
31/10/2008 |
- |
Active |
NO |
|
18 |
U45200HR2008FTC037878 |
UNITECH
NOHMI FIRE PROTECTION SYSTEM PRIVATE LIMITED |
Director |
10/06/2009 |
19/11/2008 |
- |
Active |
NO |
|
19 |
U50401JK2004PTC002447 |
J
AND K AUTOMOBILES PRIVATE LIMITED |
Director |
28/09/2010 |
19/11/2009 |
- |
Active |
NO |
|
20 |
U35990DL2010PTC202385 |
ALPHA
MAIER PRIVATE LIMITED |
Director |
07/05/2010 |
07/05/2010 |
- |
Active |
NO |
|
21 |
U40106DL2010PTC206775 |
UM
SOLAR POWER PRIVATE LIMITED |
Director |
06/08/2010 |
06/08/2010 |
- |
Active |
NO |
|
22 |
U40106DL2010PLC210042 |
UM
POWER LIMITED |
Director |
01/11/2010 |
01/11/2010 |
- |
Active |
NO |
|
23 |
U31500DL2010PTC210780 |
UM
GREEN LIGHTING PRIVATE LIMITED |
Director |
26/11/2010 |
26/11/2010 |
- |
Active |
NO |
|
24 |
U40200DL2011PLC218201 |
UM
URJA LIMITED |
Director |
28/04/2011 |
28/04/2011 |
- |
Active |
NO |
|
Name : |
Mr. Saju Mookken |
|
Designation : |
Director |
|
Address : |
6411, F-6, Alok Vihar 2, Sector 50, Noida-201301, Uttar Pradesh, India
|
|
Date of Birth/Age : |
25.05.1969 |
|
Date of Appointment : |
16.01.2009 |
|
DIN No.: |
01644940 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U40300HR2007PTC046166 |
MAGNETI
MARELLI POWERTRAIN INDIA PRIVATE LIMITED |
Director |
17/04/2009 |
18/10/2007 |
Active |
NO |
|
2 |
U31500DL2008PLC174123 |
MAGNETI
MARELLI MOTHERSON AUTO SYSTEM LIMITED |
Director |
14/08/2009 |
16/04/2008 |
Active |
NO |
|
3 |
U51109DL2008PTC178458 |
MAGNETI
MARELLI SKH EXHAUST SYSTEMS PRIVATE LIMITED |
Director |
22/05/2008 |
22/05/2008 |
Active |
NO |
|
4 |
U34300DL2008PTC178680 |
SKH
MAGNETI MARELLI EXHAUST SYSTEMS PRIVATE LIMITED |
Director |
27/05/2008 |
27/05/2008 |
Active |
NO |
|
5 |
U74900PN2008PTC132425 |
ENDURANCE
MAGNETI MARELLI SHOCK ABSORBERS (INDIA) PRIVATE LIMITED |
Director |
14/07/2008 |
14/07/2008 |
Active |
NO |
|
6 |
U32204HR2008PTC046212 |
MAGNETI
MARELLI UM ELECTRONIC SYSTEMS PRIVATE LIMITED |
Nominee
director |
16/01/2009 |
16/01/2009 |
Active |
NO |
|
7 |
U74120DL2008PTC186054 |
FIAT
PARTECIPAZIONI INDIA PRIVATE LIMITED |
Director |
08/03/2010 |
01/04/2009 |
Active |
NO |
|
8 |
U34102HR2009FTC046068 |
MAGNETI
MARELLI INDIA PRIVATE LIMITED |
Managing
director |
26/11/2009 |
10/11/2009 |
Active |
NO |
|
9 |
U34300HR2012PTC044985 |
MAGNETI
MARELLI TALBROS CHASSIS SYSTEMS PRIVATE LIMITED |
Director |
03/02/2012 |
03/02/2012 |
Active |
NO |
|
Name : |
Giuseppe Rosso |
|
Designation : |
Nominee Director |
|
Address : |
VIA Macrino Dalba 3 Scala A, Turin-10100, Italy |
|
Date of Birth/Age : |
31.07.1960 |
|
Date of Appointment : |
16.01.2009 |
|
Date of Cessation : |
10.07.2012 |
|
DIN No.: |
02385624 |
|
|
|
|
Name : |
Mr. Sergio Garue |
|
Designation : |
Nominee Director |
|
Address : |
Viale Abruzzi 2H 2006-8, Peschiera Borromeo-20068, Italy |
|
Date of Birth/Age : |
05.08.1950 |
|
Date of Appointment : |
16.01.2009 |
|
DIN No.: |
02065755 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U31500DL2008PLC174123 |
MAGNETI
MARELLI MOTHERSON AUTO SYSTEM LIMITED |
Director |
14/08/2009 |
16/04/2008 |
- |
Active |
NO |
|
2 |
U74900PN2008PTC132425 |
ENDURANCE
MAGNETI MARELLI SHOCK ABSORBERS (INDIA) PRIVATE LIMITED |
Director |
16/12/2009 |
14/07/2008 |
- |
Active |
NO |
|
3 |
U32204HR2008PTC046212 |
MAGNETI
MARELLI UM ELECTRONIC SYSTEMS PRIVATE LIMITED |
Nominee
director |
16/01/2009 |
16/01/2009 |
- |
Active |
NO |
|
4 |
U34102HR2009FTC046068 |
MAGNETI
MARELLI INDIA PRIVATE LIMITED |
Director |
26/11/2009 |
10/11/2009 |
31/07/2012 |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Mr. Umesh Chand Gupta |
|
Designation : |
Secretary |
|
Address : |
H No.1019, Sector -10A, Gurgaon-122001, Haryana, India |
|
Date of Birth/Age : |
14.06.1978 |
|
Date of Appointment : |
09.06.2011 |
|
PAN No.: |
AIXPG9150G |
|
|
|
|
Name : |
Fabrizio Righetti |
|
Designation : |
Manager |
|
Address : |
Flat No.1202, Tower A5, 12th Floor, Uniworls Spa Sector-31,
Gurgaon-122001, Haryana, India |
|
Date of Birth/Age : |
15.07.1959 |
|
Date of Appointment : |
07.05.2010 |
|
PAN No.: |
ATOPR9586R |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 02.03.2012
|
Names of Shareholders |
No. of Shares |
|
Magneti Marelli SPA, Italy |
13260000 |
|
Unitech Machines Limited, India |
12734900 |
|
Sushant Chhabra |
5100 |
|
TOTAL
|
26000000 |
AS ON 28.06.2012
|
Names of Allottees |
No. of Shares |
|
Magneti Marelli SPA, Italy |
6630000 |
|
Unitech Machines Limited, India |
6370000 |
|
TOTAL
|
13000000 |
AS ON 02.03.2012
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
51.00 |
|
Bodies corporate |
48.98 |
|
Directors or relatives of Directors |
0.02 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and sale of body computers, instrument clusters,
electronic equipment and other products including telemactics, navigation
etc. |
PRODUCTION STATUS [AS ON 31.12.2010]
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Instrumental Cluster |
Nos. |
144000 |
34496* |
|
Body Computer and TRF |
Nos. |
576000 |
537389* |
NOTE: * Include 494 Nos. of Instrumental Cluster and
1723 Nos. of Body Computer and TRF that were used for testing and for sales
promotion.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
7th Floor, Building No. 10, Tower B, DLF Cyber City Complex,
Gurgaon-122002, Haryana, India |
|
PAN No.: |
AABFD2095B |
|
|
|
|
Holding Company : |
Magneti Marelli
S.p.A, Italy |
|
|
|
|
Enterprises having substantial interest in the
Company : |
Unitech Machines
Limited CIN No.:-
U34300DL1986PLC023498 |
|
|
|
|
Fellow Subsidiaries : |
CIN No.:-
U34102DL2009FTC195890
|
CAPITAL STRUCTURE
AS ON 31.12.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
26000000 |
Equity Shares |
Rs.10/- each |
Rs. 260.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
26000000 |
Equity Shares |
Rs.10/- each |
Rs. 260.000 Millions |
|
|
|
|
|
NOTE
Out of 26000000
equity shares, 13260000 equity shares are held by Magneti Marelli SpA, Italy,
the holding company and 12740000 equity shares are held by Unitech Machines
Limited and its affiliates.
AS ON 02.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
46000000 |
Equity Shares |
Rs.10/- each |
Rs. 460.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
39000000 |
Equity Shares |
Rs.10/- each |
Rs. 390.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
260.000 |
260.000 |
130.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(120.466) |
(92.491) |
(33.770) |
|
|
NETWORTH |
139.534 |
167.509 |
96.230 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
126.224 |
91.705 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
126.224 |
91.705 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
265.758 |
259.214 |
96.230 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
156.016 |
146.297 |
98.247 |
|
|
Capital work-in-progress |
27.039 |
20.561 |
8.723 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
CAPITAL ADVANCES |
0.000 |
0.000 |
7.357 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
76.201
|
95.684 |
51.146 |
|
|
Sundry Debtors |
85.495
|
59.955 |
0.276 |
|
|
Cash & Bank Balances |
5.337
|
4.031 |
22.775 |
|
|
Other Current Assets |
44.650
|
43.859 |
0.088 |
|
|
Loans & Advances |
19.612
|
26.110 |
15.486 |
|
Total
Current Assets |
231.295
|
229.639 |
89.771 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
132.250
|
129.207 |
102.341 |
|
|
Other Current Liabilities |
4.455
|
1.880 |
4.936 |
|
|
Provisions |
11.887
|
6.196 |
0.591 |
|
Total
Current Liabilities |
148.592
|
137.283 |
107.868 |
|
|
Net Current Assets |
82.703
|
92.356 |
(18.097) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
265.758 |
259.214 |
96.230 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
375.040 |
286.850 |
0.248 |
|
|
|
Other Income |
NA |
NA |
6.434 |
|
|
|
TOTAL (A) |
NA |
NA |
6.682 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials |
|
|
5.845 |
|
|
|
Manufacturing Expenses |
|
|
2.319 |
|
|
|
Employees Remunerations and Benefits |
NA |
NA |
15.191 |
|
|
|
Administrative and Other Expenses |
|
|
14.347 |
|
|
|
Selling and Distribution Expenses |
|
|
0.266 |
|
|
|
TOTAL (B) |
NA |
NA |
37.968 |
|
|
|
|
|
|
|
|
Less |
PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (A-B) (C) |
NA |
NA |
(31.286) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
NA |
0.172 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION
(C-D) (E) |
1.710 |
(38.150) |
(31.458) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
29.690 |
20.570 |
2.197 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX (E-F)
(G) |
(27.980) |
(58.720) |
(33.655) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.115 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(27.980) |
(58.720) |
(33.770) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
207.631 |
140.594 |
0.024 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
239.620 |
51.007 |
|
|
|
Capital Goods |
NA |
28.557 |
57.852 |
|
|
TOTAL IMPORTS |
NA |
268.177 |
108.859 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(1.08) |
(2.85) |
(3.17) |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
PAT / Total Income |
(%) |
NA
|
NA |
(505.39) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(7.46)
|
(20.47) |
(13570.56) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(7.22)
|
(15.62) |
(17.90) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.20)
|
(0.35) |
(0.35) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.97
|
1.37 |
1.12 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.56
|
1.67 |
0.83 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NOTE
Registered office has been shifted from Suites No. 301-304, Plot No. 9,
Copia corporate Suites, Jasola District Centre, New Delhi-110044, India to the
present address w.e.f. 10.05.2012
BACKGROUND
Subject was incorporated
in India on October 31, 2008 to carry on the business of manufacturing and sale
of body computers, instrument clusters, electronics equipment and other
products including telemactics, navigation etc. for automobile manufactures.
The Company was incorporated as a joint venture company with 13,260,000 equity
shares held by Magneti Marelli S.P.A, Italy (the holding company) and
12,740,000 equity shares held by Unitech Machines Limited and its affiliates.
The accompanying
financial statements reflect the results of the activities undertaken by the
Company during the year ended December 31, 2010.
FORM 8
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10224889 |
|
Corporate identity
number of the company |
U32204DL2008PTC184578 |
|
Name of the
company |
MAGNETI MARELLI
UM ELECTRONIC SYSTEMS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Flat No.602, Tower-A, 6th Floor, Signature Towers, South
City, Gurgaon-122001, Haryana, India |
|
Type of charge |
Book Debts Movable Property
[not being pledge] Floating Charge Others |
|
Particular of
charge holder |
Andhra Bank, M-35, Connaught Circus, New Delhi-110001, India |
|
Email |
|
|
Nature of
description of the instrument creating or modifying the charge |
Composite
agreement Dated 28.07.2011 |
|
Date of instrument
Creating the charge |
28.07.2011 |
|
Amount secured by
the charge |
Rs.172.300
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest OCC - Interest shall
be charged Base Rate plus 4.25% i.e.14.50% at presently with monthly rests.
Interest on other credit facilities as per sanction terms. Terms of Repayment Payable on demand
and Repayment as per sanction terms and bank norms. Margin Term Loan: Overall
Margin 30% Open Cash Credit:
25% on Stock And 25% on Book Debts Not
Older Than 90 Days Bank Guarantee:
Cash Margin 10% FDBP/FUBD/REBA/AACB
– Nil Extent and Operation of the charge The hypothecated
assets to secure following credit limits sanctioned by Andhra Bank to Magneti
Marelli Um Electronic Systems Private Limited a) Cash Credit
(Renewal) Rs.31.900 Millions (sub limit of PCFC of Rs.31.900 Millions) b) Term Loan
(Existing) Rs.85.400 Millions c) Bank Guarantee
(Renewal) Rs.5.000 Millions d)
FDBP/FUBD/REBA/AACB (Fresh) Rs.50.000 Millions |
|
Short particulars
of the property charged |
Hypothecation of
The Fixed Assets For Term Loan Situated At Plot No 402, Sector - 8, IMT,
Manesar, Gurgaon, Haryana. Extension of 2nd Charge on The Current Assets of
The Company. Hypothecation of
RM, sip, FG, stores and book debts for open cash credit situated at Plot No.
402, sector - 8, IMT Manesar, Gurgaon Haryana. Extension of 2nd
charge on the fixed assets of the company. Bank guarantee:
against the counter guarantee of the company. First charge on
current assets of the company such as stock or raw materials, work in
process, finished goods and packing materials, ments for exports. |
|
Particulars of
the present modification |
By this
modification of charge the aggregate credit limits stands enhanced from
Rs.122.300 Millions to Rs.172.300 Millions to secure following credit limits
as: - a) Cash Credit (Renewal) Rs.31.900 Millions, (sub limit of PCFC of
Rs.31.900 Millions), b) Term Loan (Existing) Rs.85.400 Millions, c) Bank
Guarantee (Renewal) Rs.5.000 Millions, d) FDBP/FUBD/REBA/AACB (Fresh)
Rs.50.000 Millions The charge on the assets. Other terms and conditions
remain same. |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 53.29 |
|
|
1 |
Rs. 86.43 |
|
Euro |
1 |
Rs. 68.95 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.