1.       Summary Information

 

Reference #

135-277654-03-020(20120911236)

Country

India

Company Name

UB INTERNATIONAL TRADING LIMITED

Principal Name 1

Mr. Shashikanth Venkatesh

Status

Moderate

Principal Name 2

Mr. Babugowda Patil

Our Reference #

193558

Registration #

08-029428

Street Address

UB Tower, Level 12, UB City, 24, Vittal Mallya Road, Bangalore-560001, Karnataka, India

Established Date

21.08.2001

SIC Code

--

Telephone#

91-80-22111600

Business Style 1

Manufacturer

Fax #

91-80-22111616

Business Style 2

--

Homepage

vparam@ubmail.com

Product Name 1

Leather Shoes

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.500,020/-

Product Name 3

--

Shareholders

Bodies corporate-100%

Banking

ICICI Bank

Public Limited Corp.

NO

Business Period

11 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ca (17)

Related Company

Relation

Country

Company Name

CEO

Holding Company

 

India

United Breweries (Holding) Limited

--

Note

-

 

2. Summary Financial Statement

 

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

20,881,000

Current Liabilities

23,999,000

Inventories

65,193,000

Long-term Liabilities

40,828,000

Fixed Assets

22,089,000

Other Liabilities

51,942,000

Deferred Assets

00,000

Total Liabilities

113,769,000

Invest& other Assets

1,853,000

Retained Earnings

00,000

 

 

Net Worth

(6,753,000)

Total Assets

110,016,000

Total Liab. & Equity

110,016,000

 Total Assets

(Previous Year)

77,354,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

255,500,000

Net Profit

2,974,000

Sales(Previous yr)

287,406,000

Net Profit(Prev.yr)

2,618,000


MIRA INFORM REPORT

 

 

Report Date :

25.09.2012

 

 

 

 

Tel. No.:

91-80-22111600

 

 

IDENTIFICATION DETAILS

 

Name :

UB INTERNATIONAL TRADING LIMITED

 

 

Registered Office :

UB Tower, Level 12, UB City, 24, Vittal Mallya Road, Bangalore-560001, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

21.08.2011

 

 

Com. Reg. No.:

08-029428

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 million

 

 

CIN No.:

[Company Identification No.]

U19202KA2001PLC029428

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRU00854A

 

 

PAN No.:

[Permanent Account No.]

AAACU5060H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Leather Shoes.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (17)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of United Breweries (Holdings) limited. It is an established company having moderate track.

 

The company has improved its operations during 2011. However, the liquidity position of the company is under severe pressure.

 

It has recorded some accumulated losses which exceeds the networth. However, it seems to be reducing over years.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

UB Tower, Level 12, UB City, 24, Vittal Mallya Road, Bangalore-560001, Karnataka, India

Tel. No.:

91-80-22111600

Fax No.:

91-80-22111616

E-Mail :

kmajumder@ubmail.com

vparam@ubmail.com

 

 

Factory :

254/1 Mel Kandramapalli Road, Tuthipet, Ambur, Chennai-635811, Tamilnadu, India

Tel. No.:

91-4174-241177

 

 

DIRECTORS

 

As on 28.09.2011

 

Name :

Mr. Ranganathan Sivanandam

Designation :

Director

Address :

528/B, 43, Jai Hanuman Nagar, Arakere, Bangalore-560076, Karnataka, India

Date of Birth/Age :

15.04.1968

Date of Appointment :

27.09.2010

DIN No.:

02875426

 

 

Name :

Mr. Shashikanth Venkatesh

Designation :

Director

Address :

694, 10th A Main Road, 4th Block, Jaya Nagar, Bangalore-560011, Karnataka, India

Date of Birth/Age :

06.01.1961

Qualification :

BE, PGDIT

Date of Appointment :

12.04.2005

DIN No.:

00240230

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U02212KA2002PTC030435

CINEBLITZ PRODUCTIONS PRIVATE LIMITED

Director

11/07/2003

11/07/2003

-

Active

NO

2

U85110KA1988PLC009582

UNITED RACING AND BLOODSTOCK BREEDERS LIMITED.

Director

19/01/2004

19/01/2004

-

Active

NO

3

U67120MH1984PTC034852

VJM MEDIA PRIVATE LIMITED

Director

20/10/2004

20/10/2004

18/12/2008

Active

NO

4

U19202KA2001PLC029428

UB INTERNATIONAL TRADING LIMITED

Director

12/04/2005

12/04/2005

-

Active

NO

5

U74930KA2006PLC039816

CITY PROPERTIES MAINTENANCE COMPANY BANGALORE LIMITED

Director

26/06/2006

26/06/2006

-

Active

NO

6

U19201KA2008PTC046875

MODA SUOLE (INDIA) PRIVATE LIMITED

Director

23/06/2008

23/06/2008

-

Active

NO

7

U70109KA2011PLC060546

UB Realty Limited

Director

22/09/2011

22/09/2011

-

Active

NO

8

U55100KA2011PTC060407

BUNS HOSPITALITY PRIVATE LIMITED

Additional director

14/06/2012

14/06/2012

-

Active

NO

 

 

Name :

Mr. Babugowda Sanganagowda Patil

Designation :

Director

Address :

149 5th Cross 10th Main Rajamahal Vilas Entension, Bangalore-560080, Karnataka, India

Date of Birth/Age :

20.01.1944

Qualification :

IAS Retired

Date of Appointment :

28.03.2006

DIN No.:

00061959

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L21014KA1980PLC003842

SHETRON LIMITED

Director

27/09/2002

27/09/2002

-

Active

NO

2

L15421PN1939PLC006738

THE UGAR SUGAR WORKS LTD

Director

28/03/2005

28/03/2005

19/03/2010

Active

NO

3

U15421KA2002PLC029968

SADASHIVA SUGARS LIMITED

Director

09/12/2005

09/12/2005

18/08/2011

Active

NO

4

U74140KA2004PTC034016

SANYO BPL PRIVATE LIMITED

Director

15/12/2005

15/12/2005

01/01/2009

Under liquidation

NO

5

L85110KA1915PLC000740

UNITED BREWERIES (HOLDINGS) LIMITED

Director

22/03/2006

22/03/2006

-

Active

NO

6

U01100MH1988PLC049515

GROVER VINEYARDS LTD

Director

30/09/2006

23/03/2006

01/09/2011

Active

NO

7

U19202KA2001PLC029428

UB INTERNATIONAL TRADING LIMITED

Director

28/03/2006

28/03/2006

-

Active

NO

8

L29199KA1985PLC006934

SUPRAJIT ENGINEERING LIMITED

Director

19/06/2006

19/06/2006

-

Active

NO

9

L24123KA1966PLC002036

MANGALORE CHEMICALS AND FERTILISERS LIMITED

Director

27/11/2006

27/11/2006

-

Active

NO

10

U18101KA2002PLC030185

SCOTTS GARMENTS LIMITED

Director

04/07/2007

04/07/2007

-

Active

NO

11

U45201AP2001PLC036617

AMR INDIA LIMITED

Director

24/09/2008

03/06/2008

-

Active

NO

12

L27104TN1991PLC020533

SURANA INDUSTRIES LIMITED

Director

10/06/2010

30/10/2009

-

Active

NO

13

U40104MH2007PTC175502

ODETTA REALTY PRIVATE LIMITED

Additional director

28/07/2010

28/07/2010

20/09/2010

Active

NO

14

U27300KA2011PTC058145

B R S PRECISION MANUFACTURING PRIVATE LIMITED

Director

13/04/2011

13/04/2011

-

Active

NO

15

U40109TN2010PLC074770

SURANA GREEN POWER LIMITED

Additional director

06/02/2012

06/02/2012

-

Active

NO

16

U40300TN2012PLC085008

SURANA GREEN ENERGY LIMITED

Director

19/03/2012

19/03/2012

-

Active

NO

17

U74899DL1995PTC070164

WEIR INDIA PRIVATE LIMITED

Additional director

28/03/2012

28/03/2012

-

Active

NO

 

 

Name :

Mr. Kaushik Majumder

Designation :

Director

Address :

Flat No. B – 401, Adarsh Vihar, 5/1, Bannerghatta Main Road, Bangalore – 560 029, Karnataka, India

Date of Birth/Age :

21.01.1963

Qualification :

Graduate

Date of Appointment :

28.09.2011

DIN No.:

01990692

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U92419KA2001PLC028591

INDIAN PREMIER FOOTBALL ASSOCIATION LIMITED

Director

22/09/2008

01/12/2007

-

Active

NO

2

U80103KA2006PLC041079

KINGFISHER AVIATION TRAINING LIMITED

Director

22/09/2008

31/01/2008

-

Active

NO

3

U67120KA1998PTC024377

GOLD REEF INVESTMENTS PRIVATE LIMITED

Director

22/09/2008

31/01/2008

-

Active

NO

4

U51900KA1999PLC048529

KINGFISHER FINVEST INDIA LIMITED

Director

08/09/2008

02/02/2008

-

Active

NO

5

U85110KA1991PLC011845

UB INFRASTRUCTURE PROJECTS LIMITED

Director

29/09/2009

05/06/2009

-

Active

NO

6

U24239KA2007PTC043060

BIOSYNERGIES INDIA PRIVATE LIMITED

Director

30/09/2010

08/06/2009

-

Active

NO

7

U92190KA2010PLC052175

UB SPORTS LIMITED

Director

11/07/2011

28/04/2010

-

Active

NO

8

U74140KA2010PTC053806

BESTRIDE CONSULTANCY PRIVATE LIMITED

Director

30/09/2011

20/06/2011

-

Active

NO

9

U19202KA2001PLC029428

UB INTERNATIONAL TRADING LIMITED

Director

28/09/2011

18/07/2011

-

Active

NO

10

U70109KA2011PLC060546

UB Realty Limited

Director

22/09/2011

22/09/2011

-

Active

NO

 

 

Name :

Mr. Debabratha Bhudebchandra Banerjee

Designation :

Director

Address :

No. 204, Prestige Rich Mond Apartment, Lalbagh Road, Bangalore – 560 027, Karnataka, India

Date of Birth/Age :

05.09.1959

Date of Appointment :

28.09.2011

DIN No.:

02352567

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U92412WB1998PTC086709

UNITED MOHUN BAGAN FOOTBALL TEAM PRIVATE LIMITED

Director

22/12/2003

22/12/2003

21/12/2007

Active

NO

2

U19202KA2001PLC029428

UB INTERNATIONAL TRADING LIMITED

Director

28/09/2011

18/07/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 28.09.2011

 

Names of Shareholders

No. of Shares

United Breweries (Holding) Limited, India and Deeepak Anerd

10000

United Breweries (Holding) Limited, India and V Shashikanth

10000

United Breweries (Holding) Limited, India and S R Gopalan

10000

United Breweries (Holding) Limited, India and V Parameshwaran

10000

United Breweries (Holding) Limited, India and A Z Sharieff

10000

United Breweries (Holding) Limited, India and Kaushik Majumder

1

United Breweries (Holding) Limited, India and K C Sudarshan

1

 

 

Total

50002

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Leather Shoes.

 

 

Products :

ITC Code

Product Descriptions

 

 

640320

Leathers Shoes

 

 

 

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Finished Shoes

Pairs

NA

480000

295732

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         ICICI Bank

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010 (Rs. in

Millions)

Working capital loans banks unsecured

Working capital loans others unsecured

2.828

38.000

0.000

0.000

Total

40.828

0.00

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. Nityananda and Company

Chartered Accountants

Address :

#76, 1st Floor, Rangarao Road, Shankarapuram, Bangalore-560004, Karnataka, India

Tel. No.:

91-80-26615056 / 26606603 / 26614906

Fax No.:

91-80-26615056

E-Mail :

nityaco@vsnl.com

PAN No.:

AAHPN2292E

 

 

Holding Company :

United Breweries (Holding) Limited

CIN No.: L85110KA1915PLC000740

 

 

Fellow Subsidiaries:

·          Bangalore Beverages Limited, India

·          City Properties Maintenance Company Bangalore Limited, India

·          Kingfisher Finvest India Limited, India

·         Kingfisher Airlines Limited, India

·         Kingfisher Training and Aviation Services Limited, India

·         Kingfisher Aviation Training

·         UB Electronic Instruments Limited, India

·         UB Infrastructure Projects Limited, India

·         Vitae India Spirits Limited, India

·         Inversiones Mirabel. S.A

·         Mendocino Brewing Company Inc, USA

·         Rubic Technologies Inc

·         Rigby International Corp

·         Relata Brewing Company LLC

·         UB Overseas Limited

·         UBHL (BVI) Limited, India

·         United Breweries of America Inc, Delaware

·         United Breweries of International (UK) Limited, UK

·         UBSN Limited, India

 

 

CAPITAL STRUCTURE

 

As on 28.09.2011

 

Authorized Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs. 10/- each

Rs. 10.000 millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

50002

Equity Shares

Rs. 10/- each

Rs. 0.500 million

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.500

0.500

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(7.253)

(10.227)

(12.846)

NETWORTH

(6.753)

(9.727)

(12.346)

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.091

2] Unsecured Loans

40.828

0.000

0.000

TOTAL BORROWING

40.828

0.000

0.091

DEFERRED TAX LIABILITIES

4.266

4.040

3.213

 

 

 

 

TOTAL

38.341

(5.687)

(9.042)

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

22.089

15.202

10.754

Capital work-in-progress

1.853

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

65.193
34.749
20.019

 

Sundry Debtors

0.181
1.987
0.651

 

Cash & Bank Balances

8.302
12.011
2.261

 

Other Current Assets

6.404
5.831
4.518

 

Loans & Advances

5.994
7.574
7.195

Total Current Assets

86.074

62.152

34.644

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

23.999
29.896

11.519

 

Other Current Liabilities

45.500
50.010
39.983

 

Provisions

2.176
3.135
2.938

Total Current Liabilities

71.675

83.041

54.440

Net Current Assets

14.399

(20.889)

(19.796)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

38.341

(5.687)

(9.042)

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

255.500

287.406

394.610

 

 

Other Income

2.476

0.679

1.598

 

 

TOTAL                                     (A)

257.976

288.085

396.208

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Expenses

0.000

186.406

248.879

 

 

Direct Expenses

0.000

67.516

95.151

 

 

Administrative and Other Expenses

14.078

27.865

68.808

 

 

Extraordinary Items

0.000

0.000

(8.165)

 

 

Consumption materials changes inventories

174.203

0.000

0.000

 

 

Manufacturing service costs

4.002

0.000

0.000

 

 

Contract cost

41.848

0.000

0.000

 

 

Employee related expenses

15.917

00000

0.000

 

 

TOTAL                                     (B)

250.048

281.787

404.673

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

7.928

6.298

(8.465)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.040

0.132

0.290

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

7.888

6.166

(8.755)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.168

2.569

6.105

 

 

 

 

 

Add

EXCEPTIONAL ITEMS

0.075

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

3.795

3.597

(14.860)

 

 

 

 

 

Less

TAX                                                                  (H)

0.821

0.979

0.850

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

2.974

2.618

(15.710)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(10.228)

(12.846)

2.863

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(7.254)

(10.228)

(12.846)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.000

0.146

 

TOTAL IMPORTS

0.000

0.000

0.146

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

59.48

52.37

(314.18)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.15
0.91

(3.97)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.48
1.25

(3.77)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.50
4.65

(32.73)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.56)
(0.37)

(1.20)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(16.65)
(8.12)

(4.42)

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20
0.75

0.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE

 

Registered address against shifted from UB Anchorage, 100/1, Richmond Road, Bangalore-560025, Karnataka, India to the present address w.e.f.05.02.2008

 

Contingent Liability:

 

·         Debit notes not accepted for Rs. 0.185 millions

 

·         Liability in respect of Income Taxes Rs. 0.508 millions

 

The company has preferred an appeal against the Income Tax Assessment for the assessment year 2005-06 and if the appeal is not decided in favour of the assessee, it may result in tax demand due to disallowance of losses set off against the taxable income in the subsequent assessment years. The Losses that would be disallowed is Rs. 1.494 millions and resultant Income Tax demand Rs. 0.508 millions

 

·         The liability with respect to the litigation with Prem Shoes Private Limited, a job work unit who is holding the plant and machinery of the company with a carrying value of Rs.2.783 millions is not ascertainable since the matter is under arbitration.

 

·         Commitments: Estimated amount of contracts remaining to be executed on Capital Account not provided for (net of advances) Rs. 1.476 millions

 

 

OPERATIONS

 

During the year, the Company achieved sales of 288900 pairs of shoes aggregating to Rs.255.50 mio as against Rs.287.40 mio from 280255 pairs in the previous financial year, recording a revenue decline of 11%, mainly due to continuing recession in the buyers countries.

Profit before taxation during the year was Rs.3.79 mio as against a profit before taxation of Rs.3.59 mio in the previous year, primarily due to improved realization and better product mix.

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Computers
  • Furniture and Fixtures
  • Office Equipments
  • Factory Equipments
  • Motor Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.29

UK Pound

1

Rs.86.44

Euro

1

Rs.68.95

 

 

INFORMATION DETAILS

 

Report Prepared by :

NID

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

-

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

17

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.