MIRA INFORM REPORT

 

 

Report Date :

25.09.2012

 

 

 

Tel. No.:

0090 3246510045/3246510012

 

IDENTIFICATION DETAILS

 

Name :

YENICE SERACILIK TARIMSAL URETIM VE PAZARLAMA YAKUP GONCUOGLU

 

 

Registered Office :

Atalar Mah. Cicekli Cad. 1. Km Yenice Tarsus  Mersin

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

01.11.2000

 

 

Com. Reg. No.:

5378

 

 

Legal Form :

Sole-Proprietorship

 

 

Line of Business :

Growing and trade of foliage plant.

 

 

No. of Employees :

35

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

TURKEY - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

 

Source : CIA

 


COMPANY IDENTIFICATION

 

NAME

:

YENICE SERACILIK TARIMSAL URETIM VE PAZARLAMA YAKUP GONCUOGLU

HEAD OFFICE ADDRESS

:

Atalar Mah. Cicekli Cad. 1. Km Yenice Tarsus  Mersin / Turkey

PHONE NUMBER

:

90-324-651 00 45

 

FAX NUMBER

:

90-324-651 00 46

 

WEB-ADDRESS

:

www.sunplant.com.tr

 

 

LEGAL STATUS AND HISTORY

 

NOTES ON LEGAL STATUS AND HISTORY

:

Change at tax no .

 

Liability of the subject is not limited to the capital.

 

 

TAX OFFICE

:

Kizilmurat

TAX NO

:

13441314292

REMARKS ON TAX NO

:

From the beginning of year 2007, the sole proprietorships perform fiscal manipulations with personal ID number instead of tax number. So the number of the subject company changed from 4070129313 to 13441314292  for fiscal manipulations.

REGISTRATION NUMBER

:

5378

 

REGISTERED OFFICE

:

Tarsus Chamber of Commerce and Industry

DATE ESTABLISHED

:

01.11.2000

ESTABLISHMENT GAZETTE DATE/NO

:

12.12.2000/5194

LEGAL FORM

:

Sole-Proprietorship

TYPE OF COMPANY

:

Private

 

 

OWNERSHIP / MANAGEMENT

 

SHAREHOLDERS

:

Yakup Goncuoglu

100 %

 

 

REMARKS ON SHAREHOLDERS

:

The owner, Yakup Goncuoglu was born on 01.02.1974 and graduated from high school.

 

PROPERTIES OWNED BY THE OWNER/PARTNERS

:

Property Type

two cars

two trucks

two lorries

SISTER COMPANIES

:

KENT PEYZAJ MIMARLIGI PROJE VE UYGULAMA LTD. STI.

 

MAYA PEYZAJ SERACILIK TARIM INSAAT GIDA NAKLIYAT CICEKCILIK VE SUS BITKILERI URETIM VE PAZARLAMA ITHALAT IHRACAT SANAYI VE TICARET LTD. STI.

 

DIRECTORS

:

Yakup Goncuoglu

 

 

 

OPERATIONS

 

BUSINESS ACTIVITIES

:

Growing and trade of foliage plant. The subject also deals with transportation.

NACE CODE

:

A .1.12

 

SECTOR

:

Agriculture

 

NUMBER OF EMPLOYEES

:

35

 

NET SALES

:

2.492.159 TL

(2008) 

3.447.524 TL

(2009) 

4.362.245 TL

(2010) 

6.356.674 TL

(2011) 

 

 

 

IMPORT VALUE

:

250.000 EUR

(2010)

 

 

IMPORT COUNTRIES

:

Guatamela

Netherlands

 

MERCHANDISE IMPORTED

:

Foliage plant

Greenhouse materials

Seed

 

HEAD OFFICE ADDRESS

:

Atalar Mah. Cicekli Cad. 1. Km Yenice Tarsus   Mersin / Turkey 

 

BRANCHES

:

Greenhouse  :  Atalar Mah. Cicekli Cad. 1. Km Yenice Tarsus Mersin/Turkey

 

Branch Office  :  Pozanti Adana/Turkey (rented)

 

INVESTMENTS

:

Investments are going on.

 

TREND OF BUSINESS

:

There was an upwards trend in  2011.

SIZE OF BUSINESS

:

Upper-Medium

 

 

FINANCE

 

MAIN DEALING BANKS

:

ING Bank Tarsus Branch

T.C. Ziraat Bankasi Tarimsal Bankacilik Branch

Yapi ve Kredi Bankasi Seyhan Branch

 

CREDIT FACILITIES

:

The subject company is making use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

 

KEY FINANCIAL ELEMENTS

:

 

(2008) TL

(2009) TL

(2010) TL

(2011) TL

 

Net Sales

2.492.159

3.447.524

4.362.245

6.356.674

 

Profit (Loss) Before Tax

79.268

88.146

95.651

99.906

 

Stockholders' Equity

472.404

560.549

695.651

795.557

 

Total Assets

4.258.102

5.215.667

8.930.974

9.286.968

 

Current Assets

2.484.759

3.234.953

6.071.854

5.681.896

 

Non-Current Assets

1.773.343

1.980.714

2.859.120

3.605.072

 

Current Liabilities

3.253.338

4.201.887

7.644.596

7.889.675

 

Long-Term Liabilities

532.360

453.231

590.727

601.736

 

Gross Profit (loss)

471.139

694.913

738.647

1.156.625

 

Operating Profit (loss)

254.842

351.400

279.755

298.150

 

Net Profit (loss)

79.268

88.146

95.651

99.906

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Satisfactory As of 31.12.2011

Remarks on Capitalization

The liability of the sole-proprietorships is not limited to the capital. The owners of the sole-proprietorships are responsible for the debts of the sole-proprietorships with all of their personal wealth. 

 

The owner possesses property.

 

Liquidity

Low As of 31.12.2011

Remarks On Liquidity

A part of current liabilities consist of short-term loans from shareholders rather than liabilities to third parties. 

 

The liquid assets consist mainly of receivables the amount of cash&banks or marketable securities (which are more liquid) are low.

 

Profitability

High Operating Profitability  in 2008

In Order Net Profitability  in 2008

High Operating Profitability  in 2009

Fair Net Profitability  in 2009

Good Operating Profitability  in 2010

Fair Net Profitability  in 2010

In Order Operating Profitability  in 2011

Low Net Profitability  in 2011

 

Gap between average collection and payable periods

In order in 2011

General Financial Position

Unsatisfactory

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2008 )

8,11 %

1,2858

1,8876

2,3708

 ( 2009 )

5,93 %

1,5460

2,1529

2,4094

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 01.01-31.08.2012)

2,28 %

1,8038

2,3238

2,8465

 

 

 


BALANCE SHEETS

 

 

 ( 31.12.2008 )  TL

 

 ( 31.12.2009 )  TL

 

 ( 31.12.2010 )  TL

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

2.484.759

0,58

3.234.953

0,62

6.071.854

0,68

5.681.896

0,61

Not Detailed Current Assets

0

0,00

0

0,00

0

0,00

0

0,00

Cash and Banks

5.917

0,00

93.526

0,02

55.874

0,01

8.024

0,00

Marketable Securities

0

0,00

0

0,00

0

0,00

0

0,00

Account Receivable

1.400.978

0,33

2.120.042

0,41

4.333.663

0,49

4.147.665

0,45

Other Receivable

0

0,00

12.975

0,00

77.975

0,01

0

0,00

Inventories

807.511

0,19

587.072

0,11

830.383

0,09

846.425

0,09

Advances Given

50.098

0,01

261.693

0,05

503.285

0,06

296.198

0,03

Accumulated Construction Expense

0

0,00

0

0,00

0

0,00

0

0,00

Other Current Assets

220.255

0,05

159.645

0,03

270.674

0,03

383.584

0,04

NON-CURRENT ASSETS

1.773.343

0,42

1.980.714

0,38

2.859.120

0,32

3.605.072

0,39

Not Detailed Non-Current Assets

0

0,00

0

0,00

0

0,00

0

0,00

Long-term Receivable

1.392

0,00

1.392

0,00

1.392

0,00

1.392

0,00

Financial Assets

0

0,00

0

0,00

0

0,00

0

0,00

Tangible Fixed Assets (net)

1.664.961

0,39

1.872.332

0,36

2.749.277

0,31

3.431.680

0,37

Intangible Assets

106.990

0,03

106.990

0,02

108.451

0,01

172.000

0,02

Deferred Tax Assets

0

0,00

0

0,00

0

0,00

0

0,00

Other Non-Current Assets

0

0,00

0

0,00

0

0,00

0

0,00

TOTAL ASSETS

4.258.102

1,00

5.215.667

1,00

8.930.974

1,00

9.286.968

1,00

CURRENT LIABILITIES

3.253.338

0,76

4.201.887

0,81

7.644.596

0,86

7.889.675

0,85

Not Detailed Current Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

Financial Loans

525.494

0,12

795.218

0,15

1.525.566

0,17

2.406.642

0,26

Accounts Payable

486.010

0,11

2.222.205

0,43

5.095.378

0,57

3.406.184

0,37

Loans from Shareholders

1.522.380

0,36

36.863

0,01

60.416

0,01

600.032

0,06

Other Short-term Payable

0

0,00

3.078

0,00

16.895

0,00

0

0,00

Advances from Customers

710.513

0,17

1.136.712

0,22

936.113

0,10

1.463.251

0,16

Accumulated Construction Income

0

0,00

0

0,00

0

0,00

0

0,00

Taxes Payable

8.941

0,00

7.811

0,00

10.228

0,00

13.566

0,00

Provisions

0

0,00

0

0,00

0

0,00

0

0,00

Other Current Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

LONG-TERM LIABILITIES

532.360

0,13

453.231

0,09

590.727

0,07

601.736

0,06

Not Detailed Long-term Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

Financial Loans

532.360

0,13

453.231

0,09

590.727

0,07

601.736

0,06

Securities Issued

0

0,00

0

0,00

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

0

0,00

0

0,00

Loans from Shareholders

0

0,00

0

0,00

0

0,00

0

0,00

Other Long-term Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

472.404

0,11

560.549

0,11

695.651

0,08

795.557

0,09

Not Detailed Stockholders' Equity

472.404

0,11

560.549

0,11

695.651

0,08

795.557

0,09

Paid-in Capital

0

0,00

0

0,00

0

0,00

0

0,00

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

0

0,00

0

0,00

Inflation Adjustment of Capital

0

0,00

0

0,00

0

0,00

0

0,00

Equity of Consolidated Firms

0

0,00

0

0,00

0

0,00

0

0,00

Reserves

0

0,00

0

0,00

0

0,00

0

0,00

Revaluation Fund

0

0,00

0

0,00

0

0,00

0

0,00

Accumulated Losses(-)

0

0,00

0

0,00

0

0,00

0

0,00

Net Profit (loss)

0

0,00

0

0,00

0

0,00

0

0,00

TOTAL LIABILITIES AND EQUITY

4.258.102

1,00

5.215.667

1,00

8.930.974

1,00

9.286.968

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.

 

 

INCOME STATEMENTS

 

 

(2008) TL

 

(2009) TL

 

(2010) TL

 

(2011) TL

 

Net Sales

2.492.159

1,00

3.447.524

1,00

4.362.245

1,00

6.356.674

1,00

Cost of Goods Sold

2.021.020

0,81

2.752.611

0,80

3.623.598

0,83

5.200.049

0,82

Gross Profit

471.139

0,19

694.913

0,20

738.647

0,17

1.156.625

0,18

Operating Expenses

216.297

0,09

343.513

0,10

458.892

0,11

858.475

0,14

Operating Profit

254.842

0,10

351.400

0,10

279.755

0,06

298.150

0,05

Other Income

2.788

0,00

39.532

0,01

21.496

0,00

21.391

0,00

Other Expenses

2.638

0,00

61.027

0,02

15.632

0,00

5.527

0,00

Financial Expenses

175.724

0,07

241.759

0,07

189.968

0,04

214.108

0,03

Minority Interests

0

0,00

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

79.268

0,03

88.146

0,03

95.651

0,02

99.906

0,02

Tax Payable

0

0,00

0

0,00

0

0,00

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

0

0,00

Net Profit (loss)

79.268

0,03

88.146

0,03

95.651

0,02

99.906

0,02

 

 


FINANCIAL RATIOS

 

 

(2008)

(2009)

(2010)

(2011)

LIQUIDITY RATIOS

 

Current Ratio

0,76

0,77

0,79

0,72

Acid-Test Ratio

0,43

0,53

0,58

0,53

Cash Ratio

0,00

0,02

0,01

0,00

ASSET STRUCTURE RATIOS

 

Inventory/Total Assets

0,19

0,11

0,09

0,09

Short-term Receivable/Total Assets

0,33

0,41

0,49

0,45

Tangible Assets/Total Assets

0,39

0,36

0,31

0,37

TURNOVER RATIOS

 

Inventory Turnover

2,50

4,69

4,36

6,14

Stockholders' Equity Turnover

5,28

6,15

6,27

7,99

Asset Turnover

0,59

0,66

0,49

0,68

FINANCIAL STRUCTURE

 

Stockholders' Equity/Total Assets

0,11

0,11

0,08

0,09

Current Liabilities/Total Assets

0,76

0,81

0,86

0,85

Financial Leverage

0,89

0,89

0,92

0,91

Gearing Percentage

8,01

8,30

11,84

10,67

PROFITABILITY RATIOS

 

Net Profit/Stockholders' Eq.

0,17

0,16

0,14

0,13

Operating Profit Margin

0,10

0,10

0,06

0,05

Net Profit Margin

0,03

0,03

0,02

0,02

Interest Cover

1,45

1,36

1,50

1,47

COLLECTION-PAYMENT

 

Average Collection Period (days)

202,58

221,53

357,76

234,98

Average Payable Period (days)

86,57

290,63

506,22

235,81

WORKING CAPITAL

-768579,00

-966934,00

-1572742,00

-2207779,00

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.29

UK Pound

1

Rs.86.43

Euro

1

Rs.68.95

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.