MIRA INFORM REPORT

 

 

Report Date :

26.09.2012

 

IDENTIFICATION DETAILS

 

Name :

AIZANT DRUG RESEARCH SOLUTIONS PRIVATE LIMITED [w.e.f. 06.07.2006]

 

 

Formerly Known As :

INNODEV PHARMACEUTICALS PRIVATE LIMITED

 

 

Registered Office :

Survey No.172/173, Apparel Park Road, Dulapally Village, Qutbullahpur Mandal, Hyderabad – 500014, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.11.2005

 

 

Com. Reg. No.:

01-048133

 

 

Capital Investment / Paid-up Capital :

Rs.156.836 millions

 

 

CIN No.:

[Company Identification No.]

U24239AP2005PTC048133

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDA06885E

 

 

PAN No.:

[Permanent Account No.]

AABCI5229B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in Providing Comprehensive drug development Resources and Solutions for Pre-formulation, Formulation Development, Analytical Development, Clinical Trial, Current Good Manufacturing Practice Scale-up, etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

Maximum Credit Limit :

USD 633000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appear some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

Note: 2011 Profit and Loss Account is Not Available

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB (Long term)

Rating Explanation

Moderate risk of default

Date

02.07.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

LOCATIONS

 

Registered Office :

Survey No.172/173, Apparel Park Road, Dulapally Village, Qutbullahpur Mandal, Hyderabad – 500014, Andhra Pradesh, India

Tel. No.:

91-40-23792190 / 91 / 92

Fax No.:

91-40-23792223

E-Mail :

info@aizant.com

Website :

http://www.aizant.com

 

 

 DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Varma Rudraraju S

Designation :

Managing director

Address :

D NO. 5, Canton Park, Pet Basheerabad, Jeedimetla ,Hyderabad-500055, Andhra Pradesh, India

Date of Appointment :

22.11.2005

PAN No.:

AHFPR1710G

DIN No.:

01661426

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239AP2005PTC048133

AIZANT DRUG RESEARCH SOLUTIONS PRIVATE LIMITED

Managing director

10/04/2008

22/11/2005

-

Active

NO

2

U74140AP2001PTC037075

KURU CONSULTANTS PRIVATE LIMITED

Director

19/01/2008

19/01/2008

-

Dormant

NO

3

U72200AP2001PTC038101

FLINK SYSTEMS PRIVATE LIMITED

Director

07/04/2008

07/04/2008

30/10/2008

Active

YES

4

U01119AP2008PTC058580

VIVOZANT BIOSCIENCES PRIVATE LIMITED

Director

08/04/2008

08/04/2008

-

Under Process of Striking off

NO

5

U24239AP2008PTC059967

INCOZEN THERAPEUTICS PRIVATE LIMITED

Director

03/07/2008

03/07/2008

30/08/2008

Active

NO

6

U73100AP2009PTC065216

Sanative Therapeutics Private Limited

Managing director

29/09/2009

29/09/2009

-

Active

NO

 

 

Name :

Mr. Nookala Venkatasatya Surya Lakshmi Narayana

Designation :

Director

Address :

50-49-33, TPT Colony, Vizag-530013 , Andhra Pradesh, India

Date of Appointment :

04.12.2008

PAN No.:

ACEPV4383K

DIN No.:

02572688

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239AP2005PTC048133

AIZANT DRUG RESEARCH SOLUTIONS PRIVATE LIMITED

Director

30/09/2009

04/12/2008

-

Active

NO

 

 

Name :

Mr. Mukul Gulati

Designation :

Additional director

Address :

#65/41, West Punjabi, Bagh, New Delhi-110026, India

Date of Appointment :

17.12.2010

DIN No.:

00746183

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300DL1994PTC060704

MAXOP ENGINEERING COMPANY PRIVATE LIMITED

Nominee director

19/02/2006

19/02/2006

09/09/2011

Active

NO

2

U74140KA2006PTC038676

ZEPHYR PEACOCK MANAGEMENT INDIA PRIVATE LIMITED

Director

06/03/2006

06/03/2006

-

Active

NO

3

U80300DL1996PLC075185

WLC COLLEGE (INDIA) LIMITED

Nominee director

25/06/2007

25/06/2007

-

Active

NO

4

L27203DD1989PLC003240

TIME TECHNOPLAST LIMITED

Alternate director

31/07/2007

31/07/2007

10/06/2010

Active

NO

5

U72200MH1999PTC119143

MILES SOFTWARE SOLUTIONS PRIVATE LIMITED

Director

12/05/2008

12/05/2008

-

Active

NO

6

U74900KA2007PTC055316

ZP INDIA ADVISORY PRIVATE LIMITED

Director

13/09/2010

14/09/2009

-

Active

NO

7

U64203GJ2004PTC045175

METRO WIRELESS ENGINEERING (INDIA) PRIVATE LIMITED

Director

30/09/2010

04/08/2010

30/04/2012

Active

NO

8

U30000MH1995PLC091944

TRIMAX IT INFRASTRUCTURE & SERVICES LIMITED

Nominee director

01/10/2010

01/10/2010

-

Active

NO

9

U24239AP2005PTC048133

AIZANT DRUG RESEARCH SOLUTIONS PRIVATE LIMITED

Director

30/09/2011

17/12/2010

-

Active

NO

10

U40109GJ1998PTC034860

FLAREUM TECHNOLOGIES PRIVATE LIMITED

Additional director

13/12/2011

13/12/2011

05/07/2012

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

No. of Equity Shares

Percentage of Holding

Varma S Rudra Raju

7374500

47.02

Ramachandra Kurumuddali

500

0.00

Padmaja Rudra Raju

2278000

14.52

PVS Raju

1110000

7.08

Anirudh Mundra

820000

5.23

K.R. Bharat

400000

2.55

Sanjay J Poddar

0

0.00

D. Nageswara Reddy

100000

0.64

A.V. Krishnam Raju

75000

0.48

A. Vijaya Krishnam Raju

75000

0.48

P. Rama Lakshmi

35000

0.22

C.V.S. Sasi Kala

25000

0.16

J.A.S. Padmaja

10000

0.06

N. Bhuvaneswari

5000

0.03

N. Sivamala

5000

0.03

Jasti Nagabhushnam

5000

0.03

Lakshmi Koripalli

5000

0.03

Seri Shobha Reddy

5000

0.03

C. Rama Krishna

25000

0.16

Ranjana Sivashankar

00

0.00

Nimmagadda Janardhana Rao

5000

0.03

Manu Tandon

5000

0.03

Kusum Singh

5000

0.03

Gulzar Govewalla

5000

0.03

Ranjana Sharma

5000

0.03

Ippagunta Kausthubha

5000

0.03

K. Uma Purnima

5000

0.03

Grandhi Saraladevi

5000

0.03

Amita Thakur

20000

0.13

B. Geeta Rani

5000

0.03

Jyotsna Lakhamraju

20000

0.13

Bolli Sridevi

25000

0.16

Adit Mehta

100000

0.64

Ustav Parekh

80000

0.51

Swati Sanghi

50000

0.32

Mafatlal Fabrics

50000

0.32

Rajendra Kumar Mishra

200000

1.28

Macketich Consultancy Services Private Limited

200000

1.28

C.V. Sandeep Reddy

1000000

6.38

N. Ram Kumar

1000000

6.38

R. Nageswara Rao

5000

0.03

G. Vijaya Varma

40000

0.26

CH. Durga Prasad

25000

0.16

G. Bangara Raju

40000

0.26

Susheela Sharma

5000

0.03

Ritu Mehra

5000

0.03

Sri Chaitanya Securities Private Limited

00

0.00

Sarvapratham Investment Private Limited

400000

2.55

Zephyr Peacock India II Trust

123

0.00

Zephyr Peacock India

477

0.00

Regal Corporate Advisors Private Limited

10000

0.06

Uma Purnima Kosaraju

5000

0.03

Mrs. Sumita Shankar Garg

5000

0.03

Total

15683600

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Bodies corporate

4.00

Directors or relatives of Directors

62.00

Others

34.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in Providing Comprehensive drug development Resources and Solutions for Pre-formulation, Formulation Development, Analytical Development, Clinical Trial, Current Good Manufacturing Practice Scale-up, etc.

 

 

Products/ Services :

Clinical research and formulations development.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Industrial finance Branch Branch, Raj Bhavan Road, Somajiguda, Hyderabad - 500082, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks secured

105.053

86.967

Working capital loans banks secured

29.743

28.053

Finance lease obligation long-term secured

0.951

4.502

Total

135.747

119.522

 

 

 

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Fully convertible debentures unsecured

120.000

0.000

Loans directors unsecured

43.832

46.376

Other debt unsecured

12.500

41.000

Interest accrued due other debt unsecured

3.583

16.352

Total

179.915

103.728

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R R and Company

Chartered Accountants

Address :

Reliance Humsafar, IV Floor Road No. 11, Banjara Hills Hyderabad-500 034, Andhra Pradesh, India

PAN No.:

AAKFB1884H

 

 

Related parties:

Kuru Consultants Private Limited

PAN No.: AABCK8153A

CIN No.: U74140AP2001PTC037075

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15683600

Equity Shares

Rs.10/- each

Rs.156.836 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

156.836

156.830

156.830

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

80.012

80.000

80.000

4] (Accumulated Losses)

(78.554)

(81.487)

(87.411)

NETWORTH

158.294

155.343

149.419

LOAN FUNDS

 

 

 

1] Secured Loans

135.747

119.522

115.194

2] Unsecured Loans

179.915

103.728

67.207

TOTAL BORROWING

315.662

223.250

182.401

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

473.956

378.593

331.820

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

312.818

296.697

308.780

Capital work-in-progress

40.946

12.247

0.625

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7.404

1.384

2.376

 

Sundry Debtors

105.822

58.052

25.856

 

Cash & Bank Balances

33.479

7.615

14.750

 

Other Current Assets

15.250

26.662

0.176

 

Loans & Advances

20.975

9.645

10.171

Total Current Assets

182.930

103.358

53.329

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

13.498

0.000

26.642

 

Other Current Liabilities

47.045

32.659

3.248

 

Provisions

2.195

1.050

1.024

Total Current Liabilities

62.738

33.709

30.914

Net Current Assets

120.192

69.649

22.415

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

473.956

378.593

331.820

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

162.388

88.003

 

 

Other Income

 

0.968

1.341

 

 

TOTAL                                    

NA

163.356

89.344

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

 

16.575

16.408

 

 

Payments and Benefits to employees

 

52.685

48.974

 

 

Operating and Administrative Expenses

 

46.205

43.377

 

 

TOTAL                                    

NA

115.465

108.759

 

 

 

 

 

 

PROFIT/LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

NA

47.891

[19.415]

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

NA

25.808

14.232

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION 

NA

22.083

[33.647]

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

15.084

17.244

 

 

 

 

 

 

PRIOR PERIOD ADJUSTMENTS                           

NA

1.106

0.000

 

 

 

 

 

 

PROFIT / LOSS BEFORE TAX 

NA

5.893

[50.891]

 

 

 

 

 

Less

TAX                                                                 

NA

[0.031]

0.209

 

 

 

 

 

 

PROFIT / LOSS AFTER TAX 

NA

5.924

[51.100]

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

[87.411]

[36.311]

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

[81.487]

[87.411]

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

70.800

102.252

70.803

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Consumables

 

0.503

0.258

 

 

Capital Assets

 

0.850

21.565

 

TOTAL IMPORTS

NA

1.353

21.823

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

0.38

[3.26]

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

3.63

(57.19)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

3.63

(57.83)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

1.47

(14.05)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.04

(0.34)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.39

1.65

1.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.92

3.07

1.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note : Registered office address of the company has been shifted from 28, Canton Rows, Pet Bashirabad, Jeedimetla Village, Hyderabad – 500055, Andhra Pradesh, India to the present address w.e.f. 01.11.2007

 

 

HISTORY:

 

Subject is incorporated on 22 November 2005. The Company has changed its name from Innodev Pharmaceuticals Private Limited to Aizant Drug Research Solutions Private Limited effective 6 July 2006. The Company has started its commexcial operations with effect from 1 April 2008. The Company is engaged in providing comprehemive drug development resources and solutions for pre formulation, formulation development, analytical development, clinical trial, currentgood manufacturing practice scale-up etc. The Company applies scientific and technical expertise to each stage of the drug discovery, development and the manufacturing pmccesses.

 

 

REVIEW OF OPERATIONS:

 

The company posted yet another impressive year Of performance. During the year, the turnover increased by 22% over the previous year. The net profit before tax and prior period items show impressive growth over last year. Aizant in a short span since its inception is approved by the prestigious USFDA, ANVISA (Brazilian authorities) and is in the process of getting inspected by WHO (World Health Organization) and MOH (Turkey) and EMEA (Europe). Aizant is approved by the Indian authorities (DCGI) and is DSIR certified to carry out drug development activities. Expansion Plans: Considering the business potential, the company planned to set up additional research facilities of formulation Research and Development as Phase II Project. Funding: Company has issued Compulsory Convertible Debentures during the year to raise funds for further expansion. Future Plans: Company is committed to timely and qualitative delivery of its services and to its clientele. The entire resources of the company are driven to attain this objective keeping the budgetary and other controls in view. This is pushing

the company into frontline of the business, where the quality and deliverables are paramount in the industry. As a future leader in CRO business, the company is constantly receiving business inquiries and is diligent in sourcing new business with the global and domestic clientele. HUMAN RELATIONS and RESOURCES: Aizant has recruited over 200 technical personnel in various departments ranging from bottom level to top level having skills and experiences in lndia and abroad. The company believes in developing the strength of its human resources. Hence placed all the positions appropriately and motivating its human reseurces towards training, development and continuous academic pursuit. Trained Doctorates in relevant fields have joined the Company from USA: 1. Dr. Ashok Illapakurthy, PhD ( USA ) - Director, Product Development 2. Dr. P. Suneela PhD ( USA) - Associate Director 3. Dr. Tathagata Dutta, Post Doctorate from Australia and PhD ( lndia ) - Deputy Director 4. Dr. Rajan S Kombu, MS ( Nutrition) from USA, PhD (India) -Sr. Manager/ Principal Scientist, 5. Dr. Basavaraj PhD (Australia) - Principal Scientist

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24239AP2005PTC048133

Name of the company

AIZANT DRUG RESEARCH SOLUTIONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Survey No.172/173, Apparel Park Road, Dulapally Village, Qutbullahpur Mandal, Hyderabad – 500014, Andhra Pradesh, India

Email: info@aizant.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10062175

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

  • All current Assets and fixed Assets

Particular of charge holder

State Bank of India, Industrial finance Branch Branch, Raj Bhavan Road, Somajiguda, Hyderabad - 500082, Andhra Pradesh, India

Email: balaram.maadam@sbi.co.in

Nature of instrument creating charge

Form C1-A, Supplemental deed of Guarantee, Form C2-A, Form C5 and Mem. for recording extension of mortgage by dep. of title deeds.

Date of instrument Creating the charge

13.12.2011

Amount secured by the charge

Rs.202.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC: 5.40% above base rate with monthly rests, Eff rate : 15.40%

Corporate loan : 8.25% above base rate, present eff. rate 18.25%.

TL1 & TL 2 at 5.75% above base rate present effective rate 15.75%p.a

 

Terms of Repayment

FBWC : payable on demand.

 

Margin

Raw materials : 25%

Finished goods : 25%

Receivables : 40%(Max. cover period of book debts 150 days)

Export Packing Credit : 10%

 

Others

All other Terms and Conditions for term loan 1 & 2 will continue as per the arrangement ltrs dated 22.10.2008

Short particulars of the property or asset(s) charged (including complete address and location of the property)

CC : Hypothecation of all chargeable current assets of the Company

Collateral : Extension of first charge on the fixed assets of the Company

 

(Excluding computers financed by HP Financial Services (India) Private Limited., by way of Hyp. of Plant and machinery and Misc. movable assets and EM of buildings.

 

Ext. of charge on mortgage of leasehold rights on 2 acres and 37 guntas of land in Sy. No. 172, 172/A an,under document Nos.5709/08,5893/08 and 5168/07 situated at Doolapally village.

 

Ext. of charge on the personal properties of Smt. R Padmaja( as mentioned in agreements entered into in detail) and personal guarantees of

 

Sri. Varma S Rudra Raju, Sri. PVS Raju, Sri. CV Sandeep Reddy and Smt. R. Padmaja

Whether any of the property or interest therein under reference is not registered in the name of the company

Yes

In whose name it is registered

The land on which the company has constructed the factory in belongs to Mrs. R. Padmaja and other personal guarantees.

Date of instrument modifying the charge

07.01.2011

Particulars of the present modification

Limits enhanced from Rs. 3.24 Cr to Rs. 6.20 Cr - Details as under :

 

Fund Based

Existing

Revised

(Rs in Millions)

CC (Hyp) 

30.000

60.000

EPC (as sub limit under CC)

(15.00)

(60.000)

Total FBWC 

30.000

60.000

Forward Contract

2.400

2.000

Non fund based

2.400

2.000

 

 

FIXED ASSETS:

 

  • Building
  • Plant and Machinery
  • Office Equipment
  • Computer
  • Furniture and Fixtures
  • Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.53

UK Pound

1

Rs.86.82

Euro

1

Rs.69.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.