MIRA INFORM REPORT

 

 

Report Date :

26.09.2012

 

IDENTIFICATION DETAILS

 

Name :

MALWA INDUSTRIES LIMITED

 

 

Registered Office :

230 Industrial Area A, Ludhiana-141003, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.03.1993

 

 

Com. Reg. No.:

16-013187

 

 

Capital Investment / Paid-up Capital :

Rs.402.413 Millions

 

 

CIN No.:

[Company Identification No.]

U17219PB1993PLC013187

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDM02516D

 

 

PAN No.:

[Permanent Account No.]

AABCM1287D

 

 

Legal Form :

A closely held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer and Exporter of
Sewing Accessories and Knitwear Knitted Fabrics.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1181040

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of the Malwa Group, earlier known as Vidya Sagar Oswal Group.

 

It is an established company having moderate track. The liquidity position of the company appears to be under pressure. There appears some accumulated losses recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

LC (Term Loan)

Rating Explanation

Very high risk of default

 

 

Rating

A5 (Non Fund Base Limit)

Rating Explanation

Expected to be in default

Date

April, 2011

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

230 Industrial Area A, Ludhiana-141003, Punjab, India

Tel. No.:

91-161-2229146

Mobile No. :

91-9915700341 (Mr. C K Varsheny)

Fax No.:

91-161-2223603

E-Mail :

mktg.denim@malwagroup.com

corporate@malwagroup.com

ckvarshney@malwagroup.com

Website :

http://www.malwagroup.com

Location :

Owned

 

 

Factory :

Kohara Machiwara Road, Ludhiana, Punjab, India 

Area :

70 Acres 

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Jangi Lal Oswal

Designation :

Non-Executive Chairman/ Director

Address :

B-83, The Mall, Ludhiana-141001, Punjab, India

Date of Birth/Age :

18.07.1951

Date of Appointment :

30.11.1996

DIN No.:

00257644

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17115PB1976PLC003702

MALWA COTTON SPINNING MILLS LTD

Managing director

01/01/2009

09/04/1980

-

Active

NO

2

U67120MH1980PLC022409

OSWEGO TRADING AND INVESTMENT COMPANY LIMITED

Director

16/06/1980

16/06/1980

-

Active

NO

3

U74899DL1991PTC043034

S.A. GROWTH FUND PRIVATE LIMITED

Director

14/02/1991

14/02/1991

-

Active

NO

4

U74899DL1991PTC043012

RISHI GROWTH FUND PRIVATE LIMITED

Director

14/02/1991

14/02/1991

-

Active

NO

5

U74899DL1991PTC043008

NEELAM GROWTH FUND PRIVATE LIMITED

Director

14/02/1991

14/02/1991

-

Active

NO

6

U67120DL1991PTC043009

JANGI GROWTH FUND PRIVATE LIMITED

Director

14/02/1991

14/02/1991

-

Active

NO

7

U22219DL1976PTC008056

EXCELLENT PRINTERS PVT LTD

Director

30/06/1993

30/06/1993

-

Active

NO

8

U00000DL1981PTC012375

OSWAL INTERMEDIATES PRIVATE LIMITED

Director

30/06/1993

30/06/1993

-

Active

NO

9

U74899DL1981PTC012376

OSWAL FIBRES PRIVATE LIMITED

Director

30/06/1993

30/06/1993

-

Active

NO

10

U74899DL1980PTC010157

NORTH INDIA CARPET COMPANY PRIVATE LIMITED

Director

30/06/1993

30/06/1993

-

Active

NO

11

U24232DL1981PTC012374

JAGDAMBA CHEMICALS PRIVATE LIMITED

Director

30/06/1993

30/06/1993

-

Active

NO

12

U17113PB1992PLC012689

OSWAL KNIT INDIA LIMITED

Director

10/09/1994

10/09/1994

-

Active

NO

13

U17219PB1993PLC013187

MALWA INDUSTRIES LTD

Director

30/11/1996

30/11/1996

-

Active

NO

14

U72900PB1999PLC022121

OSWAL MULTIMEDIA K. I. D. LIMITED

Director

07/01/1999

07/01/1999

-

Active

NO

15

U00000PB2003PLC026430

OSWAL CORP LIMITED

Director

07/10/2003

07/10/2003

-

Active

NO

16

U00000PB2003PLC026431

MALWA CORP LIMITED

Director

07/10/2003

07/10/2003

-

Active

NO

17

U15203PB1992PLC012647

OSWAL EXIM TRADE LTD

Director

03/04/2006

03/04/2006

-

Active

NO

18

U70101PB1994PTC014638

VIDYA SAGAR ESTATES PRIVATE LIMITED

Director

21/05/2012

21/05/2012

-

Active

NO

19

U65921PB1994PLC014688

MALWA CAPITAL AND FINANCE LIMITED

Director

09/06/2012

09/06/2012

-

Active

NO

 

 

Name :

Mr. Rishi Oswal

Designation :

Managing Director

Address :

B-83, The Mall, Ludhiana-141001, Punjab, India

Date of Birth/Age :

26.11.1972

Date of Appointment :

30.11.1996

DIN No.:

00202889

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921PB1994PLC014688

MALWA CAPITAL AND FINANCE LIMITED

Director

09/06/1994

09/06/1994

-

Active

NO

2

L17115PB1976PLC003702

MALWA COTTON SPINNING MILLS LTD

Director

29/07/1994

29/07/1994

-

Active

NO

3

U17219PB1993PLC013187

MALWA INDUSTRIES LTD

Managing director

30/11/1996

30/11/1996

-

Active

NO

4

U72900PB1999PLC022121

OSWAL MULTIMEDIA K. I. D. LIMITED

Director

07/01/1999

07/01/1999

-

Active

NO

5

U18101PB2000PLC023834

OSWAL DREAMZ LIMITED

Director

14/07/2000

14/07/2000

-

Active

NO

6

U00000PB2003PLC026431

MALWA CORP LIMITED

Director

07/10/2003

07/10/2003

-

Active

NO

7

U00000PB2003PLC026430

OSWAL CORP LIMITED

Director

07/10/2003

07/10/2003

-

Active

NO

8

U74899DL1991PTC043012

RISHI GROWTH FUND PRIVATE LIMITED

Director

16/01/2006

16/01/2006

-

Active

NO

9

U74899DL1991PTC043008

NEELAM GROWTH FUND PRIVATE LIMITED

Director

16/01/2006

16/01/2006

-

Active

NO

10

U67120DL1991PTC043009

JANGI GROWTH FUND PRIVATE LIMITED

Director

16/01/2006

16/01/2006

-

Active

NO

11

U13100PB2007PTC031394

R.N.A. ORES & MINERALS PRIVATE LIMITED

Director

18/10/2007

18/10/2007

-

Active

NO

12

U51310CH2009PTC031741

Vastram Worldwide Private Limited

Director

07/09/2009

07/09/2009

-

Active

NO

 

 

Name :

Mr. Rahul Oswal

Designation :

Executive Director

Address :

B-83, The Mall, Ludhiana-141001, Punjab, India

Date of Birth/Age :

07.01.1974

Date of Appointment :

30.11.1996

DIN No.:

00257658

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17115PB1976PLC003702

MALWA COTTON SPINNING MILLS LTD

Director

29/07/1994

29/07/1994

-

Active

NO

2

U17219PB1993PLC013187

MALWA INDUSTRIES LTD

Whole-time director

30/11/1996

30/11/1996

-

Active

NO

3

U72900PB1999PLC022121

OSWAL MULTIMEDIA K. I. D. LIMITED

Director

07/01/1999

07/01/1999

-

Active

NO

4

U18101PB2000PLC023834

OSWAL DREAMZ LIMITED

Director

14/07/2000

14/07/2000

-

Active

NO

5

U00000PB2003PLC026431

MALWA CORP LIMITED

Director

07/10/2003

07/10/2003

-

Active

NO

6

U00000PB2003PLC026430

OSWAL CORP LIMITED

Director

07/10/2003

07/10/2003

-

Active

NO

7

U15203PB1992PLC012647

OSWAL EXIM TRADE LTD

Director

03/04/2006

03/04/2006

-

Active

NO

 

 

Name :

Mr. Rajiv Dewan

Designation :

Non-Executive Director

Address :

96-F, Rishi Nagar, Ludhiana-141001, Punjab, India

Date of Birth/Age :

30.11.1961

Date of Appointment :

26.07.2002

DIN No.:

00007988

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17219PB1993PLC013187

MALWA INDUSTRIES LTD

Director

26/07/2002

26/07/2002

-

Active

NO

2

L32202PB1981SGC004616

PUNJAB COMMUNICATIONS LIMITED

Director

27/11/2003

27/11/2003

-

Active

NO

3

U18101PB1999PLC022120

MALWA MILLENNIUM DESIGNS LIMITED

Director

29/03/2004

29/03/2004

-

Active

NO

4

L99999PB1990PLC010307

TRIDENT LIMITED

Director

14/05/2005

14/05/2005

-

Active

NO

5

U15420PB2005PLC029046

Trident Agritech Limited

Director

29/09/2007

24/10/2005

-

Amalgamated

NO

6

L72100PB1996PLC017625

TRIDENT INFOTECH CORPORATION LIMITED

Additional director

15/11/2006

15/11/2006

15/03/2007

Amalgamated

NO

7

U74999PB2006PLC030716

LOTUS INTEGRATED TEXPARK LIMITED

Director

29/11/2006

29/11/2006

31/03/2008

Active

NO

8

U45200PB2007PLC030828

LOTUS INFRABUILD LIMITED

Director

18/01/2007

18/01/2007

25/12/2007

Active

NO

9

L72900PB2007PLC030830

TRIDENT INFOTECH LIMITED

Director

18/01/2007

18/01/2007

30/01/2008

Amalgamated

NO

10

U72900PB2007PLC030829

TRINETRA TECHNOLOGIES LIMITED

Director

18/01/2007

18/01/2007

-

Active

NO

11

U45208PB2007PLC030942

ABHISHEK GLOBAL VENTURES LIMITED

Director

06/03/2007

06/03/2007

09/03/2008

Amalgamated

NO

12

U45208PB2007PLC030943

ABHISHEK VENTURES & PROJECTS LIMITED

Director

06/03/2007

06/03/2007

-

Active

NO

13

U00000CH2003PLC026524

TRIDENT GROUP LIMITED

Additional director

27/02/2008

27/02/2008

18/03/2009

Active

NO

14

U62100PB2008PLC032157

Trident Aerospace Limited

Director

30/07/2008

30/07/2008

-

Active

NO

15

U40105PB2011PLC034802

TRIDENT POWERCOM LIMITED

Director

09/03/2011

09/03/2011

-

Active

NO

16

U72900PB2011PLC034894

TRIDENT CORPORATE SOLUTIONS LIMITED

Director

31/03/2011

31/03/2011

-

Active

NO

17

U72900PB2011PLC034893

TRIDENT CORPORATE SERVICES LIMITED

Director

31/03/2011

31/03/2011

-

Active

NO

18

U67120PB2011PLC034971

TRIDENT BROKERS LIMITED

Director

21/04/2011

21/04/2011

-

Active

NO

19

U85110PB2011PLC034968

TRIDENT SWAASTHYA LIMITED

Director

21/04/2011

21/04/2011

-

Active

NO

20

U73100PB2011PLC034965

TRIDENT RESEARCH LIMITED

Director

21/04/2011

21/04/2011

-

Active

NO

21

U74900PB2011PLC034960

TRIDENT BRANDS LIMITED

Director

21/04/2011

21/04/2011

-

Active

NO

 

 

 

Name :

Mr. R C Singal

Designation :

Non-Executive Director

Address :

B-23/750, Street No. 5, Janakpuri, Ludhiana-141003, Punjab, India

Date of Birth/Age :

27.01.1954

Date of Appointment :

30.06.1998

 

 

Name :

Mr. Hemant Kalia

Designation :

Non-Executive Director

Address :

154-G, BRS Nagar, Ludhiana-141001, Punjab, India

Date of Birth/Age :

17.12.1954

Date of Appointment :

30.06.1998

DIN No.:

00514357

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17219PB1993PLC013187

MALWA INDUSTRIES LTD

Director

30/06/1998

30/06/1998

-

Active

NO

2

U17113PB1992PLC012689

OSWAL KNIT INDIA LIMITED

Director

28/02/2002

28/02/2002

-

Active

NO

3

U18101PB1999PLC022120

MALWA MILLENNIUM DESIGNS LIMITED

Director

29/03/2004

29/03/2004

-

Active

NO

 

 

Name :

Dr. P R Roy

Designation :

Non-Executive Director

Address :

36, Amaltas Bungalows, Vastra Pur Road, Ahmedabad-380054, Gujarat, India

Date of Birth/Age :

11.07.1941

Date of Appointment :

27.04.2006

DIN No.:

00514330

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17219PB1993PLC013187

MALWA INDUSTRIES LTD

Director

27/04/2006

27/04/2006

-

Active

NO

2

U17110GJ1996PTC029824

SAN-BLUE ENTERPRISES PRIVATE LIMITED

Director

04/07/2009

04/07/2009

02/05/2012

Active

NO

3

U15429AP2002PLC038489

NSL TEXTILES LIMITED

Director

28/12/2009

28/12/2009

-

Active

NO

 

 

Name :

Mr. Kamal Kant Upadhyay

Designation :

Non-Executive Director

Address :

Flat No. 1502 B, IDBI Officers Flats, Sector 38-B, Chandigarh-160034, Chandigarh, India

Date of Birth/Age :

23.05.1966

Date of Appointment :

08.09.2008

DIN No.:

01557185

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L24232DL1992PLC227186

SURYA PHARMACEUTICAL LIMITED

Nominee director

22/05/2007

22/05/2007

24/12/2010

Active

NO

2

U17219PB1993PLC013187

MALWA INDUSTRIES LTD

Nominee director

08/09/2008

08/09/2008

10/07/2012

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Malwa Cotton SPG Mills Limited, India

 

9630700

Neelam Growth Fund Private  Limited, India

 

9323000

Jangi Growth Fund Private  Limited, India

 

9302600

Rishi Growth Fund Private  Limited, India 

 

9390000

S.A. Growth Fund Private  Limited, India 

 

185400

Alden Global (Mauritius) Limited, India

 

750000

Prime Holding Private  Limited, India

 

150000

Divoja Investment And Finance Private  Limited, India

 

47000

Vidya Sagar Oswal

 

45000

Jasbir Singh

 

100

Ram Kumar

 

100

Vinod Gupta

 

200

Mahesh Malwa Cotton SPG Mills Limited, India

 

100

Rajesh Kumar Verma

 

100

India 2020 Limited, India

 

1417000

Total

 

40241300

 

LIST OF ALLOTTEES AS ON 28.03.2012

 

Names of Shareholders

 

No. of Shares

Rishi Growth Fund Private  Limited, India 

 

4300000

S.A. Growth Fund Private  Limited, India 

 

250000

Jangi Growth Fund Private  Limited, India

 

975000

TOTAL 

 

5525000

 

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

5.39

Bodies corporate

 

94.50

Directors or relatives of directors

 

0.11

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of
Sewing Accessories and Knitwear Knitted Fabrics.

 

 

Products :

Product Description

Item Code

Denim Fabric

52094200

Jeans Wear

62034200 / 62046200

Cotton Yarn

52051110

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Rotors

Nos.

1840

Spindles

Nos.

9612

Looms

Nos.

95

Garmenting

Pcs.

4.5 mn pcs p.a. (On 2 shifts basis)

 

NOTE: The installed capacity is as certified by the management and not verified by the Auditors being a technical matter

 

Particulars

Unit

Actual Production

Yarn*

Lacs Kgs

72.74

Denim Fabric#

Lacs Mtrs

138.27

Garments

Lacs Pcs.

13.98

Electricity (*)

Lacs Units

365.07

 

Note:

 

  • * Includes 65.77 Lacs Kgs. Yarn transferred to weaving unit for captive consumption.
  • # Include 13.67 Lacs Meters Fabric transferred to Garment Division for captive consumption.
  • (*) Includes 64 Lacs units being self consumption of CPP and 271 Lacs units internal transfer to Fabric/Garments units.

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         IDBI Bank Limited, Scb Branch, Feroz Gandhi Market, Ludhiana - 141001,

·         Punjab, India

·         State Bank of Patiala, Commercial Branch, Arati Complex, Miller Ganj,, Ludhiana - 141003, Punjab, India

·         State Bank of India, Sales Hub Mid Corporate, Scb Miller Ganj, Ludhiana - 141003, Punjab, India

·         Canara Bank, Bharat Nagar Chowk Branch, Ludhiana - 141001, Punjab, India

 

 

Facilities :

SECURED LOAN

AS ON 31.03.2011

(RS. IN MILLIONS)

AS ON 31.03.2010

(RS. IN MILLIONS)

Rupee term loans banks secured

1795.241

2041.547

Working capital loans banks secured

717.651

637.329

Loans taken for vehicles secured

11.739

3.771

Interest accrued due other debt secured

50.517

14.841

Total

2575.148

2697.488

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Other debt unsecured

72.250

52.500

TOTAL

72.250

52.500

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.C. Vasudeva and Company

Chartered Accountant

Address :

B-41, Panchseel Enclave, New Delhi-110017, India

Tel. No.:

91-161-2774527

Mobile No.:

91-9815420555

Fax No.:

91-161-2771618

E-Mail :

ludhiana@scvasudeva.com

Website:

www.scvasudeva.com

 

 

Subsidiaries :

·         Sunnycroft Holdings Limited

·         Cyprus Third Dimension Apparels LLC

·         Hashemite Kingdom of Jordan Emmetre

·         Tintolevenderie Industrialie S.r.l.

·         Italy Veneto Jeans (Italy)

·         Vastram Worldvide LLC (BVI)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

74000000

Equity Shares

Rs.10/- each

Rs.740.000 Millions

1000000

Preferences Shares

Rs.10/- each

Rs.10.000 Millions

 

Total

 

Rs.750.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

40241300

Equity Shares

Rs.10/- each

Rs.402.413 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

402.413

402.413

402.413

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

(0.845)

26.234

383.263

4] (Accumulated Losses)

(106.308)

182.461

0.000

NETWORTH

295.260

611.108

785.676

LOAN FUNDS

 

 

 

1] Secured Loans

2575.148

2697.488

2712.147

2] Unsecured Loans

72.250

52.500

0.000

TOTAL BORROWING

2647.398

2749.988

2712.147

DEFERRED TAX LIABILITIES

193.784

194.534

205.831

 

 

 

 

TOTAL

3136.442

3555.630

3703.654

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1380.668

1492.293

1641.043

Capital work-in-progress

3.843

17.607

2.960

 

 

 

 

INVESTMENT

346.547

346.547

203.085

DEFERREX TAX ASSETS

0.000

0.000

2.832

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

848.136
877.624

876.877

 

Sundry Debtors

720.112
815.786

791.847

 

Cash & Bank Balances

4.119
11.007

6.935

 

Other Current Assets

157.127
105.681

0.000

 

Loans & Advances

73.227
53.502

346.477

Total Current Assets

1802.721
1863.600

2022.136

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

340.382
134.407

102.100

 

Other Current Liabilities

58.398
32.660

66.302

 

Provisions

(1.443)
(2.650)

0.000

Total Current Liabilities

397.337
164.417

168.402

Net Current Assets

1405.384
1699.183

1853.734

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3136.442

3555.630

3703.654

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2768.725

2082.984

1824.400

 

 

Other Income

115.306

76.971

(44.500)

 

 

TOTAL                                     (A)

2884.031

2159.955

1779.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

1751.796

1108.681

958.200

 

 

Manufacturing Expenses

306.707

223.642

523.100

 

 

Employee related expenses

207.672

162.458

0.000

 

 

Personnel Expenses

0.000

0.000

157.400

 

 

Administrative and Others  Charges

474.602

402.224

69.800

 

 

Selling and Distribution Expenses

0.000

0.000

72.500

 

 

Increase / Decrease in WIP and Finished Goods

0.000

0.000

(15.000)

 

 

TOTAL                                         (B)

2740.777

1897.005

1766.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)       (C)

143.254

262.950

13.900

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

302.578

276.299

247.400

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(159.324)

(13.349)

(233.500)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

155.136

153.887

153.200

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(314.460)

(167.236)

(386.700)

 

 

 

 

 

Less

TAX                                                                  (H)

0.750

8.466

(20.900)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(313.710)

(158.770)

(365.800)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

182.461

357.028

722.900

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(132.549)

182.461

357.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1097.000

686.500

547.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

7.348

40.123

3.700

 

 

Dyes and Chemical

39.322

29.953

37.300

 

 

Components and Spares Parts

78.613

57.450

54.700

 

 

Capital Goods

1.210

12.785

0.000

 

TOTAL IMPORTS

126.493

140.311

95.700

 

 

 

 

 

 

Earnings Per Share (Rs.)

(7.80)

(3.95)

(9.09)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(10.88)
(7.35)

(20.55)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(11.36)
(8.03)

(21.20)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.88)
(4.97)

(10.56)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.07)
(0.27)

(0.49)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

10.31
4.77

3.67

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

4.54
11.17

12.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

 

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

No

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS

 

The Directors wish to inform to that the Company achieved a gross turnover of Rs. 2768.700 Millions registering a growth of 33% over the previous year. The net sales increased in 2011 by 33% mainly due to increase in net realization of fabric by 18% and of garments by 12%. The exports increased by 60% to Rs 1103.600 Millions mainly of denim fabric where it increased by more than 120%.

 

The production of Denim Fabric achieved was 138.27 Lac meters during the period over the production levels of 143.22 Lacs meters during the previous year.

 

During the year the Company achieved a turnover of Rs. 539.100 Millions in garment unit as compared to Rs.467.200 Millions during the previous year. The company produced 13.98 lacs pcs of garments during the year as compared to 12.90 lacs garments during the previous year.

 

During the year Captive Power Plant (CPP) of 6MW capacity generated 365.07 lacs units of power against 335.25 lacs unit last year showing increased generation of 9% approx.

 

PROFITABILITY

 

During the year under review, the Company has earned a Profit before Financial Expenses and Depreciation, written offs and Taxes (PBDIT) for Rs. 155.700 Millions as against Rs 276.600 Millions during the previous year. The Company’s Net Loss after exceptional items and taxes stood at Rs. 315.000 Millions (Previous year loss Rs 174.500 Millions) during the year under review.

 

FUTURE OUTLOOK

 

The directors wish to inform that though the cotton prices remain volatile during last 2 qtr but expected to come down due to increased acreage of cotton crop in India, Pakistan, and USA. Considering the decline in cotton prices the company is expected to turn around as company is not carrying cotton inventory of higher prices. The continuous decline in cotton prices affected the booking of long orders in exports as customers are waiting for cotton to become stable. The domestic demand was sluggish in Ist qtr and is expected to pick in IInd qtr. The domestic demand for the denim is growing but capacity additions in the industry are also happening simultaneously. Export orders are also expected to resume in IInd qtr. Though last year company lost one major customers in garment division but could increase orders with another customer.

 

Keeping in view increased demand from existing customers the company will have to increase its garment production capacity. The company now has to focus on increasing the capacity utilization in denim fabric and increasing the garment capacity. Besides facing the volatility of cotton prices, the company has to face challenge of rising energy prices, uncertain government policies like cotton exports related, DEPB withdrawal etc.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

a)       Bank Guarantees and Letters of Credit outstanding is Rs 67.200 Millions (Previous year Rs. 68.700 Millions).

b)       Export Bills discounted with banks against irrevocable letters of credit Rs.238.700 Millions (Previous year Rs. 99.200 Millions).

c)       Guarantees given by the Company on behalf of subsidiary and step down subsidiary: Rs 325.400 Millions (outstanding balance Rs 118.800 Millions) (Previous year 323.300 Millions, Outstanding balance Rs. 176.100 Millions)

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

90173496

Corporate identity number of the company

U17219PB1993PLC013187

Name of the company

MALWA INDUSTRIES LTD

Address of the registered office or of the principal place of  business in India of the company

230 Industrial Area A, Ludhiana-141003, Punjab, India

Type of charge

Book Debts

Movable Property (not being pledge)

Particular of charge holder

Canara Bank, Bharat Nagar Chowk Branch, Ludhiana-141001, Punjab, India

Email

managercb2107@canarabank.com

Nature of description of the instrument creating or modifying the charge

Supplemental Joint Deed of Hypothecation dated 19th APRIL  2011

executed between Malwa Industries Limited and Canara Bank acting as the Lead bank of the Consortium for itself and other consortium members consisting of State Bank of India, State Bank of Patiala ,Standard Chartered Bank and IDBI Bank Limited

Date of instrument Creating the charge

19.04.2011

Amount secured by the charge

Rs.806.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Different rate of interest of banks under consortium for the facilities granted by bank as provided in the documents Supplemental Joint Deed of Hypothecation.

 

Terms of Repayment

Being working capital facilities, these are payable within one year.

 

Margin

Different rate of margin on banks under consortium for the facilities granted by them ranging from 10% to 25%.

 

Extent and Operation of the charge

100%

Short particulars of the property charged

I)                     Primary security -1st  charge on the current assets of the Company on pari passu basis amongst consortium members on working capital and Corporate loans

II)                   2nd   charge on the current assets of the Company on pari passu basis amongst consortium members on FITL

III)                  2nd   charge on the Fixed Assets incl Plant and Machinery (Present and Future) of the Company on pari passu basis amongst consortium members on FITL

IV)                Collateral -2nd charge on the fixed assets (Present and Future) of the company on pari- passu basis for working capital, corporate loans and FITL

V)                  2nd   charge on the Fixed Assets (Present and Future) of the Company on pari passu basis amongst consortium members on FITL

Date of latest modification prior to the present modification

30.06.2009

Particulars of the present modification 

Working Capital Reduced To Rs. 806.500 Millions (Rs.725.000 Millions As Fund based And Rs.81.500 Millions As Non Fund based) From Rs.926.500 Millions  ,Which Was Last Modified On 30/05/2008.

 

FIXED ASSETS:

 

  • Freehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipments
  • Computer
  • Vehicles
  • Patents
  • ERP

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.53

UK Pound

1

Rs.86.62

Euro

1

Rs.69.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

--

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.