MIRA INFORM REPORT

 

 

 

Report Date :

26.09.2012

 

IDENTIFICATION DETAILS

 

Name :

MARUDHAR INDUSTRIES LIMITED

 

 

Registered Office :

611, G.I.D.C Phase, IV Vatva Industrial Estate, Vatva, Ahmedabad-382445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.05.1983

 

 

Com. Reg. No.:

04-022203

 

 

Capital Investment / Paid-up Capital :

Rs.36.856 Millions

 

 

CIN No.:

[Company Identification No.]

L91110GJ1983PLC022203

 

 

IEC No.:

0895003236

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMM00060E

 

 

PAN No.:

[Permanent Account No.]

AABCM4070C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s shares are listed on Stock Exchange.

 

 

Line of Business :

The Company is engaged in manufacturing of Aluminium Foils, Strips, Sheets, Coils and Manufacturing Plastic Films, Laminated Printed, Pouch and Laminated Printed Films.

 

 

No. of Employees :

150 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 670000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BBB- (Long Term Fund Based Limits) (Revised from BB+)

Rating Explanation

Moderate Degree of safety and moderate credit risk. 

Date

February 2011

 

Rating Agency Name

ICRA

Rating

A3 (Short Term Non-fund Based Limits) (Revised from A4+)

Rating Explanation

Moderate Degree of safety and higher credit risk.  

Date

February 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Management non cp-o-operative

 

 

LOCATIONS

 

Registered Office :

611, G.I.D.C Phase, IV Vatva Industrial Estate, Vatva, Ahmedabad-382445, Gujarat, India

Tel. No.:

91-79-25890768

Mobile No.:

91-9824096961 (Mr. Prakash Jain)

91-9374696960 (Mr. Vinod Jain)

Fax No.:

91-79-25890768

E-Mail :

info@marudharind.com

marudharind@hotmail.com

Website :

http://www.marudharind.com

Location :

Owned

 

 

Factory  :

711- Phase IV, Vatva, Ahmedabad-382445, Gujarat, India

Tel. No.:

91-79-25890768/ 25895172

Fax No.:

91-79-25890768

E-Mail :

info@marudharind.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Prakashraj Sheshmalji Jain

Designation :

Director

Address :

33, Takhorbhai Tower, Opposite Khadi Mandir, Near Law Garden, Ahmedabad-380006, Gujarat, Indi

Date of Birth/Age :

07.07.1956

Qualification :

B.Com

Date of Appointment :

26.09.2000

Voter ID No.:

DDV7286693

Din No.:

00435076

 

 

Name :

Mr. Ugamraj Mishrimal Hundia

Designation :

Director

Address :

32-B, Sthankvasi Jain Society, Usmanpura, Ahmedabad-380013, Gujarat, India

Date of Birth/Age :

08.04.1955

Qualification :

B.Com

Date of Appointment :

28.05.1995

PAN No.:

ACLPJ9252A

Din No.:

00435229

 

 

Name :

Mr. Naresh Santoshkumar Jain

Designation :

Director

Address :

10/11, Rajendra Vihar, 4, Shrimali Society, Navrangpura, Ahmedabad-380009, Gujarat, India

Date of Birth/Age :

24.07.1980

Qualification :

MBA

Date of Appointment :

01.08.2001

PAN No.:

ACNPJ0818Q

Din No.:

00714499

 

 

Name :

Mr. Bhavesh Santoshkumar Jain

Designation :

Whole Time Director

Address :

10/11, Rajendra Vihar, 4, Shrimali Society, Navrangpura, Ahmedabad-380009, Gujarat, India

Date of Birth/Age :

04.09.1984

Date of Appointment :

15.05.2010

PAN No.:

AFFPJ0933D

Din No.:

03091444

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Note: Equity Shareholder details file attach.

 

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Preferences Shares

10% Non Cumulative Redeemable Preference Shares

 

Arun Bhandari

2500

Mamta Bhandari

2000

Padma Bhandari

1000

Laherchand Jain

1450

Prabh P. Lodha

1500

TOTAL (A)

8450

7% Non Cumulative Redeemable Preference Shares

 

Naresh Santoshkumar Jain

50000

Interlink Financial Services Limited, India

50000

Pet Plastic Limited, India

50000

TOTAL (B)

150000

11% Non Cumulative Redeemable Preference Shares

 

Naresh Santoshkumar Jain

2030

Bhavesh Santoshkumar Jain

2030

Pradeep Lodha

1000

Pramila Lodha

500

TOTAL (C)

5560

TOTAL (A+B+C)

164010

 

AS ON 30.09.2011

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

0.73

Directors or relatives of directors

74.00

Other top fifty shareholders

18.50

Others

6.77

TOTAL

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in manufacturing of Aluminium Foils, Strips, Sheets, Coils and Manufacturing Plastic Films, Laminated Printed, Pouch and Laminated Printed Films.

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE

Aluminium Foils

76071991

Aluminium Strips

76061190

Plain Plastic Film

39201012

Laminated Printed Pouch

39219096

 

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity

Actual Production

Aluminium Foils, Strips, Sheets, Laminated Foils, Strips Blister Foils and Ingots

M. Ton

5000

3853

Plastic and Printed Films

M. Ton

3500

2761

 

 

GENERAL INFORMATION

 

No. of Employees :

150 [Approximately] 

 

 

Bankers :

Oriental Bank of Commerce, Hotel Meghdoot Building,  Station Road Branch, Ahmedabad-380002, Gujarat, India

 

 

Facilities :

SECURED LOAN

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Rupee term loan

38.344

24.038

Working capital loans

144.625

74.886

Hire purchase installment payable

1.762

1.142

 

 

 

TOTAL

184.731

100.066

 

NOTE:

 

(A) 1)Term Loan from Bank is Secured by way of Hypothecation of its movable Plant and Machinery, Machinery Spares, Tools and Accessories and Other movable both present and future and by way of Equitable mortgage of all the Immovable Properties situated at 610,611,711, G.I.D.C., Vatva Phase IV, Ahmedabad and Personal guarantee of some the director of the company.

 

(B) (i)Working Capital facilities from Oriental Bank of Commerce are secured by way of Hypothecation of Stock in Trade and Book Debts and personal Guarantee of some of the Director of the Company.

 

(ii) Working Capital facilities from Oriental Bank of Commerce are further secured by way of Hypothecation of Plant and Machinery and Equitable Mortgage of Sambhav Machinery Manufacturing Private Limited. Situated at 509, GIDC Phase IV, Vatva, Ahmedabad and it is further secured by corporate guarantee of the Company.

 

(C) Secured against Hypothecation of Vehicles

 

UNSECURED LOAN

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Director loans

11.850

2.750

Other debts

53.000

48.250

 

 

 

TOTAL

64.850

51.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mehta Lodha and Company

Chartered Accountant

Address :

105, Sakar-1, 1st Floor, Opposite Gandhigram Railway Station, Off Ashram Road, Ahmedabad-380009, Gujarat, India

Tel. No.:

91-79-26586683/ 85

Fax No.:

91-79-26586684

Pan No.:

AACFM6805H

 

 

Associates :

Sacheta Traders ad Engineers

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

2589000

Equity Shares

Rs.10/- each

Rs. 25.890 Millions

200000

10% Non Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 20.000 Millions

225000

7% Non Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 22.500 Millions

16100

11% Non Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 1.610 Millions

 

TOTAL

 

Rs. 70.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

2045525

Equity Shares

Rs.10/- each

Rs. 20.455 Millions

8450

10% Non Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 0.845 Million

150000

7% Non Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 15.000 Millions

5560

11% Non Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 0.556 Million

 

TOTAL

 

Rs. 36.856 Millions

 

 

AS ON 30.09.2011

 

Authorised Capital : Rs. 150.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 118.677 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

36.856

62.561

62.561

2] Share Application Money

5.000

5.000

8.000

3] Reserves & Surplus

125.813

87.557

78.681

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

167.669

155.118

149.242

LOAN FUNDS

 

 

 

1] Secured Loans

184.731

100.066

157.653

2] Unsecured Loans

64.850

51.000

48.000

TOTAL BORROWING

249.581

151.066

205.653

DEFERRED TAX LIABILITIES

28.118

26.803

24.433

 

 

 

 

TOTAL

445.368

332.987

379.328

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

227.487

191.569

192.498

Capital work-in-progress

3.747

3.110

2.280

 

 

 

 

INVESTMENT

0.974

1.320

1.321

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

156.553

94.957

95.299

 

Sundry Debtors

161.134

106.649

99.342

 

Cash & Bank Balances

12.570

11.208

26.958

 

Other Current Assets

0.000

0.00

0.000

 

Loans & Advances

44.045

19.830

18.039

Total Current Assets

374.302

232.644

239.638

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

159.510
87.955
55.416

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

1.632

7.701

0.993

Total Current Liabilities

161.142

95.656

56.409

Net Current Assets

213.160

136.988

183.229

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

445.368

332.987

379.328

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

914.815

781.417

664.980

 

 

Other Income

1.363

1.080

2.428

 

 

TOTAL                                     (A)

916.178

782.497

667.408

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changes Inventories 

744.802

626.932

 

 

Manufacturing Services Costs

66.528

64.443

613.179

 

 

Employee Related Expenses

22.619

26.472

 

 

 

Administrative Selling Other Expenses

20.733

10.451

 

 

 

TOTAL                                     (B)

854.682

728.298

613.179

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

61.496

54.199

54.229

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

23.335

20.695

26.742

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

38.161

33.504

27.487

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.763

16.949

15.961

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

19.398

16.555

11.526

 

 

 

 

 

Less

TAX                                                                  (H)

6.848

7.678

1.199

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

12.550

8.877

10.327

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

80.271

71.394

61.067

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

92.821

80.271

71.394

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

14.500

3.100

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.14

4.34

5.05

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.37

1.13

1.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.12

2.12

1.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.22

3.90

2.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.11

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.45

1.59

1.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.32

2.43

4.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Creditors due small micro enterprises

0.000

0.000

0.000

Creditors due others

159.510

87.955

55.416

TOTAL

159.510

87.955

55.416

 

 

OPERATIONS

 

The turnover and other receipts of the Company for the year has resulted to Rs. 914.815 Millions as compared to Rs. 781.417 Millions for the previous year. The Profit / (Loss) before Depreciation, Financial Charges and Taxation has been Rs 64.228 Millions as compared to Rs. 56.063 Millions during the previous year and Profit/ (Loss) after financial charges, depreciation and taxation but before including income and expenses from extraordinary and prior period items and rectification of errors was Rs. 12.624 Millions as compared to Rs. 8.984 Millions during the previous year.

 

 

CONTINGENT LIABILITIES

 

·         Letter of credit Issued Rs.1.205 Millions (Net of accepted liabilities of Rs.34.295 Millions) (Previous Year Rs.0.429 Million)

 

·         Bills of Exchange discounted Rs.28.590 Millions (Previous Year Rs.7.207Millions)

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

80043418

Corporate identity number of the company

L91110GJ1983PLC022203

Name of the company

MARUDHAR INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

611, G.I.D.C Phase, IV Vatva Industrial Estate, Vatva, Ahmedabad-382445, Gujarat, India

Type of charge

Immovable Property

Particular of charge holder

Oriental Bank of Commerce, Hotel Meghdoot Building,  Station Road Branch, Ahmedabad-380002, Gujarat, India

Email

bm0120@obc.co.in

Nature of description of the instrument creating or modifying the charge

Confirmation and extension of equitable mortgage

Date of instrument Creating the charge

14.09.2011

Amount secured by the charge

Rs.248.002 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash credit: base rate + 3.25% i.e. 14% at present.

Penal interest: 2% on overdrawing / irregularity in account.

Comm. on guarantee. : as per bank's norm

 

Terms of Repayment

Term Loan: As Per Term Loan Agreement.

C. C. / LC: Repayment On Demand.

 

Margin

Stock / Book Debts / Machinery : 25%, LC : 10%, Bank Guarantee : 10%

 

Extent and Operation of the charge

Bank shall have exclusive charge over entire mortgaged property of the company.

Short particulars of the property charged

Immovable property belonging to company being the leasehold plot no.610, 611 and 711 together with construction thereon situated in Phase Iv of GIDC Estate, Vatva, Taluka Dascroi, Ahmedabad.

Date of latest modification prior to the present modification

24.09.2010

Particulars of the present modification 

Now by the above mortgage it secures Enhanced lt. From Rs.246.390 Millions to Rs.248.002 Millions. CC Rs.165.000 Millions, sub lt. of book debts Rs.82.500 Millions + import/inland LC/BG Rs.35.500 Millions + TL Rs.11.446 Millions + TL II Rs.36.056 Millions = Rs.248.002 Millions

 

FIXED ASSETS:

 

·         Rights and Tools

·         Leasehold Land

·         Factory Building

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.53

UK Pound

1

Rs.86.82

Euro

1

Rs.69.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

SBA

 

 

Report Prepared by :

SDA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.