MIRA INFORM REPORT

 

 

Report Date :

27.09.2012

 

 

IDENTIFICATION DETAILS

 

Name :

JSW ISPAT STEEL LIMITED (w.e.f. 28.06.2011)

 

 

Formerly Known As :

ISPAT INDUSTRIES LIMITED

 

 

Registered Office :

Tower A, 3rd Floor, DLF IT Park, 08 Major Arterial Road, Block AF, New Town, Kolkata – 700 156, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

30.06.2011

 

 

Date of Incorporation :

23.05.1984

 

 

Com. Reg. No.:

21-037519

 

 

Capital Investment / Paid-up Capital :

Rs.22250.900 millions

 

 

CIN No.:

[Company Identification No.]

L27106WB1984PLC037519

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALI01452D

 

 

PAN No.:

[Permanent Account No.]

AAACI6293E

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on The Stock Exchanges.

 

 

Line of Business :

Manufacturer and Selling of Iron and Steel Products.

 

 

No. of Employees :

3499 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (37)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 81050000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Jindal Group, India.

 

It is a well established and reputed company having moderate track.

 

Even though the company has achieved good sales turnover during 2011, it has also incurred some loss.

 

Accumulated losses appears to be huge. However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB – [Long Term Bank Facilities]

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

06.09.2012

 

 

Rating Agency Name

CARE

Rating

A3 [Short Term Bank Facilities]

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

06.09.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Tower A, 3rd Floor, DLF IT Park, 08 Major Arterial Road, Block AF, New Town, Kolkata – 700 156, West Bengal, India

Tel. No.:

91-33-40002020

Fax No.:

91-33-40002021

E-Mail :

ispat.park@ndil.sprintrpg.ems.vsnl.net.in

ispatcal@giascl01.vsnl.net.in

sseshadri@scasablanca.iil.co.in

ispatcal@vsnl.com

Website :

www.ispatgroup.com

www.ispatind.com

 

 

Central Marketing Office :

Casablanca, 2nd Floor, Sector 11,CBD, Belapur, Navi Mumbai - 400 614, Maharashtra, India

Tel. No.:

91-22-2758 2500 / 2600 / 2700

Fax No.:

91-22-2757 7959 / 7972

E-Mail :

mktg_cmo@ispatind.com

 

 

Corporate Office :

7th Floor, Nirmal, Nariman Point, Mumbai - 400 021, Maharashtra, India 

Tel. No.:

91-22-66542222

Fax No.:

91-22-22855519

E-Mail :

contactus@ispatind.com

communications@ispactind.com

corporate.communicatons@ispatind.com

 

 

Factory 1 :

Cold Rolling Mill and Coating Plant Complex:

A-10/1 and 10/ 2, MIDC Industrial Area, Kalmeshwar – 441 501, District Nagpur, Maharashtra, India

 

 

Factory 2 :

Sponge Iron Plant: 

Geetapuram, Dolvi – 402 107, Taluka Pen, District Raigad, Maharashtra, India

 

 

Factory 3 :

Hot Strip Mill Plant: 

Gettapuram, Dolvi – 402 107, Taluka Pen, District Raigad, Maharashtra, India

 

 

Factory 4 :

Blast Furnace Plant:

Geetapuram, Dolvi-  402 107, Taluka Pen, District Raigad, Maharashtra, India

 

 

Factory 5:

Dolvi :

Geetapuram, Taluka Pen, Distriet Raigad,  Dolvi – 402 107, Maharashtra, India

Tel. No.:

91-2143-277501-14

Fax No.:

91-2143-277533 / 42

 

 

Branches/ Depots/ Consignment Agents :

Park Plaza”, 1st Floor, 71, Park Street, Kolkata – 700 016, West Bengal, India

Tel. No.:

91-33-2249 2213 / 3119 / 5102 / 5104 / 2249 1011 / 30265000

Fax No.:

91-33-22491956

 

 

Branches/ Depots/ Consignment Agents :

LOCATED AT:

 

v      Cuttack

v      Guwahati

v      Patna

v      Ahmadabad

v      Aurangabad

v      Mumbai

v      Pune

v      Ajmer

v      Bhopal

v      Chandigarh

v      Delhi

v      Ghaziabad

v      Indore

v      Kanpur

v      Karnal

v      Ludhiana

v      Parwanoo

v      Bangalore

v      Chennai

v      Cochin

v      Hyderabad

v      Hubli

 

 

DIRECTORS

 

AS ON 30.06.2011

 

Name :

Mr. Sajjan Jindal

Designation :

Chairman

 

 

Name :

Mr. Vinod Mittal

Designation :

Vice Chairman

 

 

Name :

Mr. Pramod Mittal

Designation :

Director

 

 

Name :

Mr. Seshagiri Rao MVS

Designation :

Director

 

 

Name :

Mr. U Mahesh Rao

Designation :

Director

 

 

Name :

Mr. Vinod Kothari

Designation :

Director

 

 

Name :

Mr. Atul Sud

Designation :

Director

 

 

Name :

Mr. Haigreve Khaitan

Designation :

Director

 

 

Name :

Mr. M Sankaranarayanan (Nominee - Axis)

Designation :

Director

 

 

Name :

Mr. S N Baheti (Nominee - IDBI Bank Limited)

Designation :

Director

 

 

Name :

Ms. Manju Jain (Nominee - IFCI Limited)

Designation :

Director

 

 

Name :

Mr. Mayank Agrawal (Nominee - ICICI Bank Limited)

Designation :

Director

 

 

Name :

Mr. Suhail Nathani (Alternate to Mr. Pramod Mittal)

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. B K Singh

Designation :

Chief Executive Officer

 

 

Name :

Mr. T P Subramanian

Designation :

President & Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2012

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

6,441,236

0.26

http://www.bseindia.com/images/clear.gifBodies Corporate

1,394,274,230

55.40

http://www.bseindia.com/images/clear.gifSub Total

1,400,715,466

55.65

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

677,576

0.03

http://www.bseindia.com/images/clear.gifBodies Corporate

269,071,893

10.69

http://www.bseindia.com/images/clear.gifSub Total

269,749,469

10.72

Total shareholding of Promoter and Promoter Group (A)

1,670,464,935

66.37

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifMutual Funds / UTI

1,676,464

0.07

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

221,659,815

8.81

http://www.bseindia.com/images/clear.gifCentral Government / State Government(s)

12,768

-

http://www.bseindia.com/images/clear.gifInsurance Companies

62,086,077

2.47

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

50,969,159

2.03

http://www.bseindia.com/images/clear.gifSub Total

336,404,283

13.37

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

101,639,782

4.04

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

293,078,865

11.64

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

78,575,888

3.12

http://www.bseindia.com/images/clear.gifAny Others (Specify)

36,666,748

1.46

http://www.bseindia.com/images/clear.gifNon Resident Indians

28,634,937

1.14

http://www.bseindia.com/images/clear.gifForeign Corporate Bodies

1,732,800

0.07

http://www.bseindia.com/images/clear.gifHindu Undivided Families

1,144,100

0.05

http://www.bseindia.com/images/clear.gifTrusts

30,145

-

http://www.bseindia.com/images/clear.gifClearing Members

4,139,100

0.16

http://www.bseindia.com/images/clear.gifMarket Maker

958,366

0.04

http://www.bseindia.com/images/clear.gifOverseas Corporate Bodies

300

-

http://www.bseindia.com/images/clear.gifForeign Nationals

27,000

-

http://www.bseindia.com/images/clear.gifSub Total

509,961,283

20.26

Total Public shareholding (B)

846,365,566

33.63

Total (A)+(B)

2,516,830,501

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

2,516,830,501

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Selling of Iron and Steel Products.

 

 

Products :

ITEM CODE NO. (ITC CODE)

PRODUCT DESCRIPTION

720826 00

Hot Rolled Coils

720310 00

Director Reduced Iron

720927 00

Cold Rolled Sheets

721030 00

Galvanised Sheets

720110 00

Pig Iron / Hot Metal

 

 

PRODUCTION STATUS [AS ON 30.06.2011]

 

Particulars

Unit

Installed Capacity

Actual Production

Direct Reduced Iron

MT

1600000

1209360

Hot Rolled Coils

MT

3300000

2203696

Cold Rolled Carbon Steel Sheets/Coils

MT

330000

217107

Galvanised Coils/Sheets#

MT

225000

141161

Galvalume Coils/Sheets#

MT

100000

48748

PVC Coated Sheets

MT

60000

54151

Tubes and Pipes

MT

56000

14557

Pig Iron/ Hot Metal

MT

2000000

1352382

 

NOTE:

 

·         Licensed Capacity is not applicable as the industry is delicensed.

 

·         Certified by the Company’s Technical Experts.

 

 

GENERAL INFORMATION

 

No. of Employees :

3499 [Approximately]

 

 

Bankers :

v      State Bank of India

v      Bank of India

v      Punjab National Bank

v      Indian Overseas Bank

v      The Hong Kong and Shanghai Banking Corporation Limited

v      ICICI Bank Limited

v      UCO Bank

 

 

Facilities :

SECURED LOAN

30.06.2011

[12 Months]

30.06.2010

[15 Months]

 

 

[Rs. in Millions]

 

A) Term Loans

 

 

I) Rupee Loans

 

 

1) From Financial Institutions

 

 

(i) Term Loans

15297.300

18118.100

(ii) Zero Coupon Loans

504.200

537.800

2) From Banks

 

 

(i) Term Loans

19602.500

24388.800

(ii) Zero Coupon Loans

1146.000

1222.300

II) Foreign Currency Loans

 

 

(i) Financial Institutions

2487.500

2771.500

(ii) Banks

17906.500

20715.500

III) Interest Accrued and Due

0.000

1430.000

B) Working Capital Finance

 

 

From Banks

2167.000

2385.000

TOTAL

59111.000

71569.000

 

NOTE:

 

A. (i) The Rupee and Foreign Currency Term Loans from Financial Institutions and Banks, are secured by way of equitable mortgage by deposit of title deeds of the Company’s immovable properties at Geetapuram (Dolvi) and by mortgage of leasing rights in the immovable properties at Kalmeshwar (Nagpur) both in the State of Maharashtra and a first charge by way of hypothecation of the Company’s movables (save and except book debts) including movable machinery, machinery spares, tools and accessories, (both

present and future), subject to prior charges created in favour of the Company’s bankers on the stock of raw materials, finished goods, process stock, consumable stores and book debts for securing working capital facilities.

 

(ii) The Term Loans are also secured by way of english mortgage of the title in the Landed property at Mumbai, which was sold by the Company to Peddar Realty Private Limited (PRPL) in an earlier year. The Company’s title is subject to the rights and interest of PRPL. The indenture of mortgage has been jointly signed by the Company and PRPL. These term loans are further secured by the corporate guarantee and pledge of entire shareholdings of PRPL.

 

(iii) All the mortgages and charges created in favour of the Financial Institutions and Banks rank pari-passu inter se, except where specifically stipulated otherwise.

 

(iv) A second charge on the fixed and current assets has been created in favour of the working capital lenders and term loan lenders respectively.

 

(v) Term Loans are also secured by the pledge of a part of the shareholding of the promoters as well as by the personal guarantees of Mr. Pramod Mittal and Mr. Vinod Mittal, directors of the Company. Term loans aggregating to Rs. 1430.000 Millions (Rs. 1430.000 Millions) are also secured by personal guarantee of Mr. M. L. Mittal, a former director of the Company.

 

(vi) Term Loans of Rs. 1436.800 Millions (Rs. 1436.800 Millions) are further secured by the Corporate Guarantee of Navoday Consultants Limited.

 

B. Cash Credit and other working capital facilities from Banks are secured by the hypothecation of raw materials, finished goods, process stock, consumable stores, book debts, etc. (both present and future), and second charge over the entire fixed assets of the Company. The working capital facilities from banks are also secured by personal guarantees of Mr. Pramod Mittal and Mr. Vinod Mittal, directors of the Company. A part of the cash credit and other facilities from Punjab National Bank and Bank of India are also secured by personal guarantee of Mr. M. L. Mittal, a former director of the Company.

 

C. Term Loans aggregating to Rs. 7561.300 Millions (Rs. 8696.800 Millions) are repayable within one year.

 

 

 

UNSECURED LOAN

30.06.2011

[12 Months]

30.06.2010

[15 Months]

 

 

[Rs. in Millions]

 

Short term Loans and Advances

 

 

a) From Banks

7100.000

0.000

b) From Others

2860.100

0.000

(Entire amount is falling due for

payment within one year)

 

 

Other Loans and Advances

 

 

a) Sales Tax Loan from Government

of Maharashtra

128.900

143.500

b) Deferred Sales Tax/ Value Added Tax

[Includes Rs. 20.600 Millions (Rs. 14.600 Millions) falling due for payment within one year]

127.600

105.000

TOTAL

10216.600

248.500

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and company

Chartered Accountants

Address :

22, Camac Street, Block ‘C’, 3rd Floor, Kolkata – 700 016, West Bengal, India

 

 

Associates/Subsidiaries :

·         Nippon Ispat Singapore (Pte) Limited

·         Erebus Limited

·         Arima Holdings Limited

·         Lakeland Securities Limited

·         Ispat Energy Limited

·         Rewa Infrastructures Private Limited (ceased w.e.f. 16th November, 2010)

·         Ispat Jharkhand Steels Limited

·         Kalyani Mukand Limited

·         Drum International Inc.

·         Minandes S.A.

 

 

Joint Venture :

·         Amba River Coke Limited (ceased w.e.f. 14th February, 2011)

 

 

Related Parties :

·         Navoday Exim (Private) Limited

·         Navoday Management Services Limited

·         Navoday Consultants Limited

·         Denro Holding (Private) Limited

·         Mita Holdings (Private) Limited

·         Goldline Tracom (Private) Limited

·         Gontermann Peipers India Limited

·         Kartik Credit (Private) Limited

·         Ushaditya Trading (Private) Limited

·         Navdisha Real Estate (Private) Limited

·         Balasore Alloys Limited

·         Geetapuram Port Services Limited (upto 19th July, 2009)

·         Peddar Realty (Private) Limited

·         Chattisgarh Energy Limited

·         Rewa Infrastructures Private Limited (w.e.f. 16th November, 2010)

·         Radiant Stars International Limited

·         Shinning Stars Limited

·         Chancellor Build Estate (Private) Limited

·         E-Star Exchange (Private) Limited

·         North East Natural Resources (Private) Limited

·         Central India Power Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.06.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4000000000

Equity Shares

Rs.10/- each

Rs.40000.000 Millions

100000000

Preferences Shares

Rs.100/- each

Rs.10000.000 Millions

1000000000

Preferences Shares

Rs.10/- each

Rs.10000.000 Millions

 

TOTAL

 

Rs.60000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2386799130

Equity Shares

Rs.10/- each

Rs.23868.000 Millions

 

Less: Allotment and Call Money in Arrears

 

Rs.7.100 Millions

 

[Due From Other Than Directors] [A]

 

Rs.23860.900 Millions

 

 

 

 

43199500

12% Cumulative Redeemable Preference Shares (CRPS) fully paid-up (Redeemable at par in Thirteen annual installments commencing from 31.03.2020)

Rs.100/- each

Rs.4319.900 Millions

 

Less: Redeemed

 

Rs.1036.800 Millions

 

 

 

Rs.3283.100

155112156

10% Cumulative Redeemable Preference Shares (CRPS) of Rs.10 each fully paid-up (Redeemable at par in Eight quarterly

installments commencing from 15.06.2018)

Rs.10/- each

Rs.1551.100 Millions

485908844

0.01% Cumulative Redeemable Preference Shares (CRPS)of Rs.10 each fully paid-up (Redeemable at par in Eight quarterly installments commencing from 15th June 2018)

Rs.10/- each

Rs.4859.100 Millions

 

 

 

Rs.9693.300 Millions

 

Less: Allotment and  Call Money in Arrears

 

Rs.5.000 Millions

 

[Due From Other Than Directors] [B]

 

Rs.9688.300 Millions

 

[A + B]

 

Rs.33549.200 Millions

 

NOTE:

 

Out of above 18,31,09,080 equity shares of Rs. 10 each, 1,36,00,000 12 % CRPS of Rs. 100 each and 12,20,72,720 0.01% CRPS of Rs.10 each, fully paid-up, were issued for consideration other than cash, pursuant to Scheme of Reconstruction and Amalgamation approved by the jurisdictional High Courts of Bombay and Calcutta.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.06.2011

[12 Months]

30.06.2010 [15 Months]

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

33549.200

22250.900

22725.100

2] Share Application Money

1509.600

180.000

519.800

3] Reserves & Surplus

24606.300

14718.300

15444.800

4] (Accumulated Losses)

(39401.100)

(21342.300)

(18321.500)

NETWORTH

20264.000

15806.900

20368.200

LOAN FUNDS

 

 

 

1] Secured Loans

59111.000

71569.000

71512.800

2] Unsecured Loans

10216.600

248.500

2002.400

TOTAL BORROWING

69327.600

71817.500

73515.200

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

89591.600

87624.400

93883.400

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

72451.400

79273.500

88878.100

Capital work-in-progress

618.600

637.300

985.200

 

 

 

 

Pre-operative & Trial Run Expenses

0.000

0.000

41.900

INVESTMENT

1634.200

2293.700

2328.900

DEFERREX TAX ASSETS

13087.600

9642.800

9501.300

Foreign Currency Monetary Item Translation Difference Account

0.000

20.800

49.400

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

20405.600

19341.700

13829.300

 

Sundry Debtors

3945.700

7589.700

5641.800

 

Cash & Bank Balances

5958.800

2030.600

793.900

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

5465.000
7953.200
9273.300

Total Current Assets

35775.100

36915.200

29538.300

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

11341.500
18407.000
18348.900

 

Other Current Liabilities

22176.500
22386.800
18740.800

 

Provisions

457.300
365.100
350.00

Total Current Liabilities

33975.300
41158.900
37439.700

Net Current Assets

1799.800
(4243.700)
(7901.400)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

89591.600

87624.400

93883.400

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

30.06.2011

[12 Months]

30.06.2010 [15 Months]

31.03.2009

 

SALES

 

 

 

 

 

Income

82266.400

101327.300

81319.800

 

 

Other Income

3243.500

4459.600

4058.600

 

 

TOTAL                                     (A)

85509.900

105786.900

85378.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Excise Duty & Cess on Stocks

67.100

295.400

(189.300)

 

 

Raw Materials Consumed

55913.900

58952.500

46508.400

 

 

Personal Cost

2192.900

2693.100

2076.000

 

 

Manufacturing, Selling & Distribution &  Administrative Expenses

21786.800

28466.500

21625.500

 

 

Exceptional Items

11806.200

0.000

0.000

 

 

Increase/Decrease in Finished Goods

(945.400)

(2695.300)

1050.500

 

 

TOTAL                                     (B)

90821.500

87712.200

71071.100

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(5311.600)

18074.700

14307.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

10229.100

13699.800

11593.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(15540.700)

4374.900

2714.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5962.600

7739.500

6466.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(21503.300)

(3364.600)

(3751.900)

 

 

 

 

 

Less

TAX                                                                  (H)

(3444.500)

(141.200)

3129.200

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(18058.800)

(3223.400)

(6881.100)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(21342.300)

(18321.500)

(10460.000)

 

 

 

 

 

Add/ Less

DEBENTURE REDEMPTION RESERVE WRITTEN BACK

0.000

202.600

277.100

 

 

 

 

 

 

(A) TOWARDS EXCHANGE DIFFERENCES OF 2007-08 TRANSFERRED TO FIXED ASSETS (NET OF DEPRECIATION RS. 64.400 MILLIONS AND DEFERRED TAX CREDIT OF RS. 632.300 MILLIONS)

0.000

0.000

(1228.100)

 

 

 

 

 

 

(B) TOWARDS EXCHANGE DIFFERENCES OF 2007-08 TRANSFERRED TO FOREIGN CURRENCY MONETARY ITEM TRANSLATION DIFFERENCE ACCOUNT (NET OF AMORTISATION RS. 14.800 MILLIONS AND DEFERRED TAX CREDIT OF RS. 15.200 MILLIONS)

0.000

0.000

(29.400)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(39401.100)

(21342.300)

(18321.500)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

4861.600

4334.400

7198.500

 

 

Vessel Rentals

0.000

0.000

24.100

 

TOTAL EARNINGS

4861.600

4334.400

7222.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

22950.300

30464.700

25669.200

 

 

Stores & Spares

1669.600

2896.000

1843.600

 

 

Capital Goods

44.400

737.900

102.400

 

TOTAL IMPORTS

24664.300

34098.600

27615.200

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(10.60)

(3.37)

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.09.2011

31.12.2011

31.03.2012

30.06.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

27357.100

27678.100

27827.800

29730.600

Total Expenditure

25671.500

25197.300

25876.200

26313.400

PBIDT (Excl OI)

1685.600

2480.800

1951.600

3417.200

Other Income

90.500

0.100

1015.700

1136.400

Operating Profit

1776.100

2480.900

2967.300

4553.600

Interest

2791.100

2862.400

2680.000

2557.400

Exceptional Items

(952.300)

(1110.100)

(129.400)

(3387.700)

PBDT

(1967.300)

(1491.600)

157.900

(1391.500)

Depreciation

1485.500

1594.100

1570.800

1617.900

Profit Before Tax

(3452.800)

(3085.700)

(1412.900)

(3009.400)

Tax

0.200

0.000

0.000

(7791.800)

Profit After Tax

(3453.000)

(3085.700)

(1412.900)

4782.400

Net Profit

(3453.000)

(3085.700)

(1412.900)

4782.400

 

 


KEY RATIOS

 

PARTICULARS

 

 

30.06.2011

[12 Months]

30.06.2010 [15 Months]

31.03.2009

PAT / Total Income

(%)

(21.12)

(3.05)

(8.06)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(26.14)

(3.32)

(4.61)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(19.87)

(2.90)

(3.17)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.06)

(0.21)

(0.18)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.10

7.15

5.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

0.90

0.79

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

FINANCIAL RESULTS

 

Income from operations during the year was Rs.89900.700 Millions. Profit before interest and finance charges and depreciation was Rs.6494.600 Millions.

 

After providing for interest and finance charges of Rs.10229.100 Millions and depreciation of Rs.5962.600 Millions, loss before exceptional items was Rs.9697.100 Millions. Exceptional items (details of which are contained in Note No.9 of the Notes forming part of the accounts) aggregating to Rs.11806.200 Millions have been provided for in the accounts for the year and, consequently, loss before tax was Rs.21503.300 Millions.

 

After considering Deferred Tax Credit of Rs.3444.800 Millions and Wealth Tax provision of Rs.0.300 Millions, net loss during the year was Rs.18058.800 Millions. The loss is proposed to be carried to next year’s accounts. 

 

STEEL SCENARIO

 

Steel industry, across the world, has been gripped by uncertainties prevailing in the overall economic landscape. Global steel demand has been impacted by the slow economic growth in developed markets. Though GDP in US had marginally increased during 2010-11, the country faces a large fiscal deficit, low employment growth and reduced consumer spending. In the European Union Zone, the economies of Spain, Ireland, Greece and Portugal have been impacted by high unemployment, negative growth and increasing inflation levels. Government spending in all the economies have been widely hit and the potential threat of sovereign defaults loom large. The overall GDP growth in European Union Zone has, therefore, been low. On the other hand, economic growth in China was robust at over 10%. Coupled with economic growth, Chinese investments were also higher during the year. Overall, while GDP in emerging economies grew by over 7% during 2010, the growth in advanced economies was significantly lower at 3%. The current year, however, has witnessed low GDP growth in emerging economies, due to rising inflationary pressures and tightening of economic policies. A large number of enterprises in the steel sector are reassessing their capital expenditure plans. Advanced economies are not poised for sizeable growth and business sentiments are impacted due to the sovereign debt crisis in the European Union. US, European Union and several South Asian economies are not expected to grow substantially during 2012 and economic stimulus plans are generally perceived to be limited. Overall GDP growth is expected to remain modest in advanced economies. Stringent credit policies, lower export growth and the continuing fall in purchase index are widely expected to signal a lower GDP growth in China during 2012.

 

Crude steel production in India, at around 67 Million Tons, was higher by 6% during 2010 compared to the previous year. Indian steel consumption has witnessed steady growth, on the back of a robust GDP and increase in industrial production. However, during the current year, domestic steel consumption has been flat due to low IIP growth and heavy inflationary pressures. Steel industry margins have been under severe squeeze due to high input costs and inflationary trends impacting domestic consumption. Capital investment plans are significantly low due to economic pressures and increasing cost of capital.

 

OPERATIONS

 

The company had undertaken technical upgradation of facilities at its steel complex at Dolvi during November and December 2010. The upgradation involved blending of various technical facilities, plant shutdown and maintenance related activities. Operations at Dolvi complex had recommenced during end-December 2010.

 

Production of Hot Rolled Coils at 2.2 Million MTs was lower by 16.9% compared to the previous period, on an annualized basis. Production of Direct Reduced Iron (Sponge Iron) at 1.21 Million MTs and production of Hot Metal at 1.35 Million MTs were respectively lower by 10.2% and 20.6% compared to previous period, on an annualised basis. The incidence of lower production in all the product segments was due to plant shut-down during most part of November and December, 2010 for technical upgradation and maintenance activities. Restriction in availability of Natural Gas had cascading effect on input prices and also severely impacted production of Direct Reduced Iron.

 

Production of Cold Rolled Steel Coils/Sheets and Galvanized Coils/Sheets were lower at 0.21 Million MTs and 0.14 Million MTs, respectively. Production of Galvalume at 0.048 Million MTs had registered an increase of 90.1% over the previous period. Production of Tubes and Pipes, however, was lower at 0.014 Million MTs. Sales of Hot Rolled Coils at 2.08 Million MTs was lower by 10.34%, compared to previous period, due to lower production. Sales of Cold Rolled Steel Coils/Sheets were lower by 51.98%, whereas sales of Galvanized Coils/Sheets were lower by 2.74%, compared to previous period, due to lower production. Sales of Galvalume had risen by 80.03%, on an annualised basis, signifying future growth prospects in the value-added segment.

 

Various cost reduction initiatives have been undertaken by the Company, such as, usage of alternate grades of raw material, successful in-house commissioning of natural gas injection in blast furnace and lower usage of fluxes. However, the increase in bench mark prices for key inputs, viz., iron ore, coal and coke is likely to push up the cost of production during the current financial year. Further, with the changeover to quarterly, and in some cases monthly, pricing against the earlier practice of yearly pricing by major raw material suppliers, uncertainties in the pricing of key inputs get heightened. Cost of natural gas has also risen sharply, since the Company is compelled to explore alternate domestic sources in the wake of supply restrictions.

 

EXPORTS

 

Export earnings during the year was Rs.4861.600 Millions, signifying an increase of 40% over the previous period, on an annualized basis. Global steel demand has been slack due to negative economic indicators in advanced economies. The Company would continue to integrate its export strategies with global steel demand conditions. The dynamics of global market scenario shall drive the Company’s export plans as well as development of niche steel products for advanced application overseas.

 

PROJECTS

 

The Company’s lime production capacity is currently 600 Tons Per Day (TPD), while the requirement is over 1200 TPD. Requirement of lime is expected to rise to around 1800 TPD, once the steel-making capacity is enhanced to 5 Million Tons per annum. Hence, keeping in mind the present as well as future requirement of lime, the Company proposes to set-up a lime calcining plant of the capacity of 600 TPD at its Dolvi steel complex. The technology for the project as well as the major equipment are being sourced from M/s. Cimprogetti, Italy. The project is estimated to cost around Rs 750.000 Millions and is planned to be financed through internal accruals. The project is expected to be commissioned within a period of 15 months.

 

The Company is planning to set-up a railway siding facility adjacent to its Dolvi steel complex, with a view to ensure economic transportation of key inputs as well as Hot Rolled Coils. Upon setting-up of the railway siding facility substantial savings are envisaged on both inbound and outbound logistics. Land required for the purpose is being acquired. The project is estimated to cost around Rs. 900.000 Millions and is planned to be financed through internal accruals. The project is expected to be commissioned within a period of 15 months.

 

With a view to ensure regular supply of power and achieve savings in cost thereof, the company proposes to set-up a gas-based power plant of a capacity of 55 MW. The power plant will use waste gas being generated by the Blast Furnace, as feed-mix. The company is at an advanced stage of negotiation with various technology and equipment suppliers. The project cost is estimated at around Rs.1550.000 Millions and is planned to be financed through internal accruals. The project is expected to be commissioned within a period of 18 months. Considering the growing demand for colour coated steel with galvanized / galvalume base, both in project / construction sectors and consumable durable segment, the Company proposes to set-up a second colour coating line at its Kalmeshwar complex. The project is estimated to cost around Rs.400.000 Millions and is planned to be financed through internal accruals. The project is expected to be commissioned within a period of 15 months.

 

Additionally, with a view to ensure raw material integration and achieve savings in input costs, JSW Steel Limited proposes to set-up a coke oven plant of the capacity of 1 Million Tons per Annum and a pellet plant of the capacity of 4 Million Tons Per Annum at the Company’s Dolvi steel complex. Implementation of these projects would ensure that the company is not exposed to market risks in sourcing quality coke and pellets for its steel-making operations. The coke oven and pellet projects are likely to be commissioned within 24 months and 21 months, respectively. The projects are proposed to be implemented through Special Purpose Vehicle (SPV) Company(ies). JSW Steel Limited has also proposed to set-up a 0.8 Mio TPA Cold Rolling facility at the Company’s Dolvi steel complex, with a view to augment the company’s efforts to capture downstream opportunities. The project is expected to cost around Rs.3000.000 Millions and is likely to be commissioned within a period of 18 months.

 

ACQUISITION OF EQUITY SHARES IN JSW ENERGY LIMITED

 

In order to be eligible to treat one of the units (300 MW) of JSW Energy Ltd., at Ratnagiri, Maharashtra as a captive unit for supply of power, the Company has invested a sum of Rs. 1632.900 Millions during the year in the Equity Shares of JSW Energy Ltd., during the year and is in the process of entering into a ‘Energy Wheeling Agreement’ to ensure long term supply of power.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

GLOBAL STEEL SCENARIO

 

World crude steel production touched 1,414 Million Metric Tonnes (MT) during 2010, an increase of 15% compared to 2009. All the major steelproducing countries and regions recorded double-digit growth during 2010. The European Union and North America had higher growth rates due to the lower base effect of 2009, while Asia and the CIS recorded relatively lower growth. China produced 627 Million MT of crude steel and continues to remain the World’s top steel producer.

 

Steel production in Asia during 2010 was around 900 Million MT, up by 11% over the previous year. European Union produced around 175 Million MT in 2010, recording a significant growth of 24% over 2009. US Steel production at 112 Million MT was higher by 35% over the previous year. CIS Countries, however, recorded modest growth of 11% with production volume of around 110 Million MT.

 

During the current year, however, global steel industry has been severely impacted by the prevailing economic uncertainities. Steel production during the current year is expected to be a little over 1500 Million MTs, an overall growth of 6% on year-to-year basis. Global steel production during 2012 is expected to be around 1550 Million MTs, registering a modest growth of 3%, reflecting the current business sentiments prevailing in most world economies. The wide diminishment in business optimism due to recent developments in the European Union, volatile swings in currency values and declines in stock markets have added to the overall negative business sentiments.

 

As a result, the global steel industry is bearing the twin challenges of subdued demand and increasing commodity prices. The slow global economic recovery and the debt crisis in Eurozone have significantly weakened investment prospects. High inflation levels and stringent monetary policies adopted by governments, across the world, have resulted in diminished growth prospects. Moreover, the inflationary pressures on commodity prices have resulted in steep escalation of steel-making costs and lower margins. However, the Chinese economy is expected to accelerate by mid-2012, in response to easing of credit policies. Government funding of infrastructure projects is also likely to improve in USA and European Union, leading to increased construction activities and an accelerated demand for steel.

 

INDIAN STEEL SCENARIO

 

India currently ranks 5th in terms of crude steel production. During 2010, steel production in India was around 66 Million MT, growing 6% over the previous year. Steel consumption had recorded a healthy growth of 10% during the year, backed by strong demand in automobile and construction sectors.

 

Indian crude steel production is estimated to increase by 200 Million MTs by the end of the current decade. Per capita steel consumption is expected to grow significantly from the current levels. Thrust on infrastructure projects is expected to create major demand for steel products in the coming years. The Eleventh Five Year Plan has estimated investment of over USD 500 billion in the infrastructure sector, comprising power, roads, railways, ports, etc. During the current year, however, steel demand has been flat due to inflationary pressures. Capital investment by Indian industries has severely curtailed and infrastructure spend is at very low levels.

 

The high fiscal deficit levels have cast doubts on the country’s ability to meet the budget goals. Price pressures remain elevated and infrastructure output growth has further slowed down. The domestic demand-driven economy has been steadily slowing down and federal revenue receipts have been severely impacted. Contraction in key sectors of the economy, namely, natural gas, cement, coal and infrastructure are reflected in weakening industrial activity.

 

The growth of capital goods sector is vital to the fortunes of the steel industry. High levels of investment in the capital goods sector are crucial for industrial growth. The dip in index of Industrial Production and the current inflationary pressures have resulted in slow growth of the capital goods sector during last few months. Thrust on infrastructure spending is essential to revive the growth pattern in the capital goods sector in the coming months.

The frequent increase in lending rates, made with the object to contain inflation, have resulted in a high cost of capital. Indian steel industry faces the critical dilemma of increasing cost of funds, which tends to impact margins as well as capital expenditure plans.

 

INDIAN STEEL INDUSTRY: ROAD AHEAD

 

Indian crude steel production is expected to grow at a compounded annual growth rate (CAGR) of around 10% during 2010-2013, according to recent research reports. Additionally, initiatives taken by the Government to boost economic growth by infusing funds in key industries, such as, construction, infrastructure, automobile and power are expected to provide an impetus for growth of the steel industry in future. The reports also state that steel consumption in India is expected to grow considerably in coming years.

 

Attracted by the growth prospect of the Indian steel industry, several global steel players have been planning to enter the market or have announced their expansion plans. Certain global players have entered into strategic partnerships or joint ventures with Indian steel majors to capitalise on their existing client base in the region.

 

MARKET OUTLOOK

 

It has been estimated that steel production in the second half of 2012 shall be in excess of production in the first half, for the following reasons:

 

          Once the current Eurozone crisis is resolved and business confidence is restored, capital spending on projects would accelerate.

 

          Chinese economy would stabilize by mid-year, in response to easing of credit policies.

 

          Reduced inflationary pressures and declining interest rates would spur the Indian economy back on its growth path.

 

          Construction activities in USA and European Union would pick-up, on the back of increased spending on infrastructure sector.

 

          Asian economies would stabilize and industrial production levels would continue to improve.

 

Steel consumption, however, is likely to be 1500 Million MTs during 2012, signifying a growth of less than 1% on year-to-year basis.

 

AWARDS AND ACCOLADES

 

The Company has been conferred with the following prestigious awards:

 

          Golden Peacock Award for Corporate Social Responsibility 2010

 

          FE-EVI Green Business Leadership Award 2009-10

 

          Safety Innovation Award winner 2010 by Institute of Engineers

 

          Dr. R. J. Rathi Award 2010 on Environment and Pollution Control in Industries

 

          Greentech Safety Award in 2010

 

          India Manufacturing Award – Gold Certificate 2009

 

          Special Commendation for Golden Peacock Award for Excellence in Corporate Governance 2009

 

          CII Exim Bank Award for Business Excellence 2008 – Commendation for Strong Commitment to Excel

 

          Amity HR Growth Award 2008

 

          Golden Peacock National Training Award 2008

 

          QCFI Convention at Chapter and National Level Conventions –Par Excellence Kaizen Award

 

          India Manufacturing Excellence Award-2007 for Gold Category 2007

 

          Good Green Governance Award 2007

 

          Golden Peacock National Training Award 2007

 

          TPM Excellence Award - Level 1

 

          Golden Peacock Environment Management Award-2006

 

          Safety Innovation Award 2006

 

          Golden Peacock Award for Corporate Social Responsibility 2005

 

          Excellence Kaizen Award 2005

 

 

FIXED ASSETS:

 

v      Leasehold Land

v      Freehold Land

v      Buildings

v      Railways Sidings and Locomotives

v      Plant and Machinery

v      Vessels

v      Electrical Installations

v      Vehicles

v      Furniture and Fixtures

v      Office Equipment

v      Computers

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject is one of the integrated steel makers and the largest private sector producer of hot rolled coils in India. Set up as Nippon Denro Ispat Limited in May 1984 by founding chairman Mr M L Mittal, subject has steadily grown into a Rs.94000 millions company, assuming its position as flagship of the reputed Ispat Group. A corporate powerhouse with operations in iron, steel, mining, energy and infrastructure, the Group today figures among the top 20 business houses in the country.

 

Headquartered at Mumbai, subject employs a total of 3000 people and is the leader in the national speciality steel market. The company's core competency is the production of high quality steel, for which it employs cutting edge technologies and stringent quality standards. It produces world-class sponge iron, galvanized sheets and cold rolled coils, in addition to hot rolled coils, through its two state-of-the art integrated steel plants, located at Dolvi and Kalmeshwar in the state of Maharashtra.


The sprawling 1,200 acres Dolvi complex houses the 3 million tonne per annum hot rolled coils plant, that combines the latest technologies - the Conarc process for steel making and the compact strip process (CSP) - introduced for the first time in Asia.


The complex also has a 1.6 million tonne per annum sponge iron (DRI) plant, which was commissioned in 1994 as the world's largest and most efficient gas-based single mega module plant. Moreover, the Dolvi complex is home to a 2 million tonne blast furnace and also boasts a mechanised multi-functional jetty situated nearby, that facilitates the automation of raw material handling. A new 2.24 million tonnes per annum sinter plant, a 1260 tonnes per day oxygen and a new electric arc furnace have also been commissioned at subject Dolvi.


Ispat is the only steel maker in India and among a few in the world to have total flexibility in choice of steel making route, be it the conventional blast furnace route or the electric arc furnace route. Its dual technology allows Ispat the freedom to choose its raw material feed, be it pig iron, sponge iron, iron ore, scrap or any combination of various feeds. It also has total flexibility in choosing its energy source, be it electricity, coal or gas.


The Kalmeshwar complex houses Ispat's 0.4 million tonnes cold rolling complex, which also includes the galvanized plain/ galvanized corrugated (GP/GC) lines and India's first colour coating mill.


Technology and innovation have always been the cornerstones of subject's quest for excellence and these state-of-the-art plants facilitate the company's mission to attain and sustain market leadership, through technological and product superiority.


The company's strengths lie in its integrated process management, knowledge management and control systems. And its seamless supply chain management systems further the efficient use of raw materials, while its staff of highly skilled engineers, technicians and managers with specialised domain knowledge, ensure the choice of the relevant technology and the ability to produce international quality products at a competitive price.


In line with its vision for the future, subject is expanding its HRC capacity to 3.6 million. Moreover, it aims to complete its vertical integration process, increase the proportion of high-grade and value-added steel products in its product mix and leverage the advantage the modern design and the size of the facilities offers.


With investments of over US $2 billion, subject is the seventh largest Indian private sector company in terms of fixed assets. It aims to consolidate its market leadership in the national specialty steel market by capitalizing on the proximity of its manufacturing facilities to major consumers of flat steel products in Maharashtra, while increasing its presence in international markets by using its convenient port location.

 

In the short span of time since its inception, Ispat Industries has steadily raised the bar - in terms of its relentless pursuit of technological advancement, unwavering focus on innovation, strident emphasis on quality products and its constant initiatives aimed at ensuring customer satisfaction. As it rapidly forges ahead on all these fronts, subject has successfully reinforced its position as market leader, while simultaneously making technological breakthroughs and setting even higher standards for itself.

 

MILESTONES

 

Since its inception, the JSW ISPAT Group has been moving from strength to strength, consistently breaking new grounds and spearheading new developments in iron and steel. JISL Has taken expansive technological strides to emerge as one of India’s leading manufacturers of quality steel products. In the process, the company and its parent Group have achieved many firsts in the steel sector and swept past a host of memorable milestones.

2010 - MERGER WITH JSW STEEL

On 21 December 2010 it was declared that JSW Steel will buy controlling interest in Ispat Industries at an enterprise value of $3 billion to emerge as India's largest producer of the commodity with an annual capacity of 14.3 million tonnes. The company will now be called JSW Ispat Steel Limited.  

 

1952

Mr. M L Mittal, the founder chairman of the Ispat Group, begins his foray into the iron and steel business with the takeover of an ailing rolling mill in Calcutta, India. The plant is turned around and later sold off.

 

1953

A combination of technological vision and management leads Mr. M L Mittal to experiment with an electric arc furnace at a steel plant in Vizag, India. Spotting emerging trends in steel-making technology, he establishes nine such greenfield plants in India. Soon, he acquires the necessary licence and takes over TOR Steel.

 

1974

Mr. M L Mittal enters the international steel arena by setting up PT Ispat Indo in Indonesia. He christens his steel-making Group as ‘The Ispat Group’. In the Hindi language, ispat means steel.

 

1980

This decade witnesses a series of acquisitions around the world and hectic expansion in India. The Ispat Group takes over the Iron and  Steel Company of Trinidad and Tobago, Sidemgical Del Balsar SA, Mexico, and additional units in Canada, Germany and Ireland. In India, the Group sets up the first thin gauge galvanized sheet unit, a specialty mini-mill to make rails and structurals - Ispat Profiles, and a cold rolling complex at Nagpur.

 

1984

Nippon Denro Ispat Limited was incorporated in 1984 and was granted the first Industrial License by Government of India for manufacturing Galvanised Plain/Corrugated Sheets.

 

1985

Nippon Denro Ispat Limited, now known as Ispat Industries (IIL), is established and it rapidly emerges as the largest manufacturer of galvanised steel products in the private sector.

 

1988

To better provide steel solutions to an increasingly sophisticated marketplace, Subject sets up a highly advanced cold rolling reversing mill, in collaboration with Hitachi of Japan, to manufacture a wide range of cold rolled carbon steel strips.

 

1988

Subject instals a colour coating line – the first of its kind in India – for the manufacture of pre-painted colour steel sheets.

 

1988

Nippon Denro Ispat Limited was granted Industrial License for Cold Rolled Sheets.

 

1994

Business interests within the Ispat Group are demarcated. The eldest son, Mr. L N Mittal continues to manage the international operations while Mr. Pramod Mittal and Mr. Vinod Mittal, the younger brothers focus on steel and other businesses in India.

 

1994

Subject commissions the world’s largest gas-based single mega module plant for manufacturing direct reduced iron (sponge iron), at its Maharashtra-based Dolvi plant. Within three months, the plant exceeds its capacity of 1 million tonnes per annum (MTPA) of high quality DRI.

 

1995

A 1.5 MTPA hot strip mill with Continuous Strip Processing (CSP) technology is installed at Dolvi. A mechanised multi-functional jetty situated close to the plant facilitates the automation of raw material handling.

 

1998

A world-class integrated steel plant for the production of hot rolled coils is launched, armed with cutting edge technologies, such as the Conarc Process for steel making and the Compact Strip Process, both introduced for the first time in Asia.

 

2000

The new millennium is witness to the erection and commissioning of a 2 MTPA blast furnace at the Dolvi steel complex in record time.

 

2003

» Blast Furnace commissioned

» Sponge iron capacity increased from 1.2 mtpa to 1.4 mtpa

 

2004

 » Hot rolled coil steel-making capacity increased from 1.5 mtpa to 2.4 mtpa

 » Sponge iron capacity increased from 1.4 mtpa to 1.6 mtpa

 

 

2005

» Further expansion of Hot rolled coil steel capacity under implementation

 

 

STATEMENT OF AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 30TH JUNE, 2012

Rs. In Millions

 

PARTICULAR

 

 

QUARTER ENDED

 

YEAR ENDED

 

 

 

 

30.06.2012

31.03.2012

30.06.2012

Income from Operations

 

 

 

Net Sales/Income from Operations (Net of Excise Duty)

28553.700

27210.100

107241.200

 

 

 

 

Other Operating Income

1176.900

1064.900

3799.900

 

 

 

 

Total income from operations (net)

29730.600

28275.000

111041.100

 

 

 

 

Expenses

 

 

 

Cost of materials consumed

19580.100

17648.800

73238.300

Cost of traded power

464.300

498.400

962.800

Changes in inventories of finished goods and work-in-progress

(1464.500)

1257.100

467.200

Power & Fuel Cost

5198.700

4682.700

18970.000

Employee benefits expense

656.400

533.400

2608.600

Depreciation and amortization expense

1617.900

1570.800

6268.300

Other expenses

1878.400

1703.000

7104.700

Total Expenses

27931.300

27894.200

109619.900

 

 

 

 

Profit / (Loss) from Operations before Other Income , finance costs and Exceptional items

1799.300

380.800

1421.200

 

 

 

 

Other Income

1136.400

1015.700

4242.400

 

 

 

 

Profit / (Loss) from ordinary activities before finance costs and Exceptional Items

2935.700

1396.500

5663.600

 

 

 

 

Finance costs

2557.400

2680.000

10760.000

 

 

 

 

Profit / (Loss) from ordinary activities after finance costs but before Exceptional Items

378.300

(1283.500)

(5096.400)

 

 

 

 

Exceptional Items

3387.700

129.400

5864.600

 

 

 

 

Profit / (Loss) from ordinary activities before tax

(3009.400)

(1412.900)

(10961.000)

 

 

 

 

Tax Expenses

 

 

 

- Current Tax

--

--

--

- Deferred Tax Charge/ (Credit)

(7791.800)

--

(7791.800)

 

 

 

 

Net Profit/(Loss) from ordinary activities after tax

4782.400

(1412.900)

(3169.200)

 

 

 

 

Profit on disposal / cessation of subsidiary

--

--

--

 

 

 

 

Net Profit/(Loss) for the Period

4782.400

(1412.900)

(3169.200)

 

 

 

 

Paid-Up Equity Share Capital (Face Value of Rs. 10/- each)

25161.400

23861.100

25161.400

 

 

 

 

Reserves excluding Revaluation Reserves

--

--

(26190.900)

 

 

 

 

Earnings Per Share (EPS) (of Rs.10/- each) (not annualized)

 

 

 

Basic

1.92

(0.57)

(1.27)

Diluted

1.92

(0.57)

(1.27)

 

 

 

 

Public shareholding

 

 

 

- Number of shares

846365566

716334195

846365566

- Percentage of shareholding

33.63

30.01

33.63

 

 

 

 

Promoters and Promoter Group shareholding

 

 

 

a) Pledged/ Encumbered

 

 

 

- Number of shares

477730463

477730463

477730463

- Percentage of shares (as a % of the total shareholding of Promoters and Promoter group)

28.60

28.60

28.60

- Percentage of shares (as a % of the total share capital of the Company)

18.98

20.02

18.98

 

 

 

 

b) Non-Encumbered

 

 

 

- Number of shares

1192734472

1192734472

1192734472

- Percentage of shares (as a % of the total shareholding of Promoters and Promoter group)

71.40

71.40

71.40

- Percentage of shares (as a % of the total share capital of the Company)

47.39

49.97

47.39

 

INVESTOR COMPLAINTS

3 MONTHS ENDED 30.06.2012

 

Pending at the beginning of the quarter

--

Received during the quarter

69

Disposed of during the quarter

69

Remaining unresolved at the end of the quarter

--

 

NOTE:

 

1.       a) The Auditors in their audit report on the Company’s financial statements for the year ended 30th June, 2012 and their limited review report on the Company’s unaudited financial results for the quarter ended 31st March, 2012 have drawn attention to their inability to express an opinion on the recognition of net Deferred Tax Asset (DTA) of Rs. 20879.400 Millions and Rs. 13087.600 Millions up to 30th June, 2012 and 31st March, 2011 respectively.

 

Effective 1st April, 2011, the Company had ceased recognition of additional DTA. Deferred Tax Asset of Rs. 7791.800 Millions has been recognised during the year for the period from 1st April, 2011 to 30th June, 2012 and net DTA as on 30th June, 2012 stands at Rs. 20879.400 Millions. There are carried forward unabsorbed depreciation and business losses as at the Balance Sheet date. In view of various measures taken by the Company for enhancing operating efficiency, tie-up of reliable alternate sources of power and critical inputs, setting-up of crucial projects aimed at achieving raw material integration and major savings in input costs as well as the future profitability projections, the Company is virtually certain that there would be sufficient taxable income in future, to claim the above tax credit.

 

b) The financial results for the current year have been adversely impacted due to steep and significant depreciation in the value of Indian Rupee (INR) against US Dollar (USD) and other foreign currencies as well as due to adverse market conditions. However, the Company has taken various measures for achieving operational efficiencies and further it also expects to have significant savings in raw material and energy costs in view of various ongoing projects. The Company has also chalked out revised turnaround strategies which would enable generation of operational surpluses and adequate cash flows to meet its requirement of additional funds in the near future, out of internal accruals. Accordingly, these financial statements have been drawn up as per the going concern assumption, which is appropriate in the opinion of the Company.

 

2.       The exceptional items include:

 

PARTICULARS

 

QUARTER ENDED

YEAR ENDED

 

[Rs. in Millions]

 

        30.06.2012    

30.06.2012

 

 

 

Net foreign exchange loss due to unusual fluctuation in the foreign currencies on operating balances/ forward exchange contracts (both realized and unrealized) and Mark to Market loss on derivative contract

1885.500

3790.900

Custom duty and interest payable on import of power plant by a wholly owned subsidiary, pursuant to a Corporate Guarantee under EPCG Scheme and in view of inability of the subsidiary to discharge the liability

0.400

707.400

Write-down of raw material / inventories due to, inter-alia, lower extraction / recovery and deterioration in quality

1066.700

1066.700

Provision against overdue and disputed security deposits paid towards leased property

246.900

246.900

Provision against doubtful loans and advances

188.200

188.200

Write back of an earlier provision made on unsecured loan of a wholly owned subsidiary

0.000

(135.500)

TOTAL

3387.700

5864.600

 

3.       There were no extraordinary items, share of profit / (loss) of associates and minority interest during the respective periods reported above.

 

4.       During the quarter, the Company has allotted 13,00,31,371 equity shares of face value Rs. 10 each, on a preferential basis, at a premium of Rs. 4.74 each to the CDR lenders of the company upon conversion of their loans into equity shares. This has resulted in increase in Share Capital by Rs. 1300.300 Millions and Securities Premium Account by Rs. 616.300 Millions aggregating to Rs. 1916.600 Millions on transfer of Rs. 1509.600 Millions from Share Capital Suspense and Rs. 407.000 Millions from secured term loan.

 

5.       a) Other operating income includes a sum of Rs. 410.800 Millions and Rs. 858.000 Millions for the quarter and year ended 30th June, 2012 respectively (including regrouping of previous quarter), being sale of surplus units of power to Maharashtra State Electricity Distribution Co. Ltd, which has been purchased from a captive unit and not utilized in the manufacturing process.

 

b) Other Income includes a sum of Rs. 1072.400 Millions and Rs. 3868.900 Millions for the quarter and year ended 30th June, 2012 respectively (Rs. 1495.400 Millions and Rs. 2198.200 Millions for the quarter and year ended 30th June, 2011 respectively), being gain arising on account of pre-payment on Net Present Value basis of a portion of deferred Value Added / Sales Tax liability, in terms of Section 94(2) of Maharashtra Value Added Tax Act 2002 read with Rule 84 of Maharashtra Value Added Tax Rules 2005.

 

6.       The Company has identified Iron and Steel products as its sole operating segment and hence no further disclosure is required under Accounting Standard 17 ‘Segment Reporting’.

 

7.       Previous period figures have been re-grouped / re-arranged wherever necessary.

 

8.       Figures of the quarter ended 30th June, 2012 and 30th June, 2011 are the balancing figures between audited figures in respect of the full financial year and published year to date figures up to the third quarter of the relevant financial year. The Standalone and Consolidated Financial Results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 25th July, 2012.

 

STATEMENT OF ASSETS AND LIABILITIES

 

PARTICULAR

AS ON 30.06.2012

 

 

[Rs. In Millions]

 

 

Shareholders' funds

 

Share capital

30015.600

Share Capital Suspense

0.000

Reserves and surplus

(18201.000)

Sub Total - Shareholders' funds

11814.600

 

 

Non-current liabilities

 

Long-term borrowings

60348.300

Other long-term liabilities

88.500

Long-term provisions

442.700

Sub Total - Non-current liabilities

60879.500

 

 

Current liabilities

 

Short-term borrowings

1809.600

Trade payables

38250.900

Other current liabilities

9089.800

Short-term provisions

65.800

Sub Total - Current liabilities

49216.100

 

 

TOTAL - EQUITY AND LIABILITIES

121910.200

 

 

ASSETS

 

Non-current assets

 

Fixed assets

70097.600

Non-current investments

1609.900

Deferred tax assets (net)

20879.400

Long-term loans and advances

1894.300

Other non-current assets

823.400

Sub Total - Non-current assets

95304.600

 

 

Current assets

 

Inventories

17132.500

Trade receivables

5911.700

Cash and bank balances

98.200

Short-term loans and advances

3204.800

Other current assets

258.400

Sub Total - Current assets

26605.600

 

 

TOTAL - ASSETS

121910.200

 

 

PRESS RELEASE:

 

1ST SEPTEMBER 2012

 

MERGER CATAPULTS JSW STEEL TO TOP LEAGUE IN INDIAN STEEL SECTOR

 

In December 2010. JSW Steel Limited ("JSW Steel") and Ispat Industries Limited, now renamed" JSW Ispat Steel Limited ("JSW Ispat” took a historic step when JSW Steel invested Rs 21570.000 Millions in JSW Ispat and became the largest shareholder in JSW Ispat. Today, the two companies have cemented their alliance by announcing the merger of JSW Ispat with JSW Steel. The merger completes the integration of the two business and enables the full realization of strategic benefits resulting from the combination.

 

The Boards of Directors of JSW Steel and JSW Ispat, in their respective meetings held today, approved the merger proposal. The exchange ratio recommended by the Valuers and approved by both the boards is 1 (one) equity share of JSW Steel to be issued for every 72 [seventy two] equity shares of JSW Ispat.

 

Commenting on the merger, Mr. Sajjan Jindal, Chairman and Managing Director, JSW Steel said, "Merger of JSW Ispat with JSW Steel is an important step in our ongoing growth journey towards creating a world class global steel company. JSW Ispat brings several unique advantages and the merger will help in realization of integration benefits of the two companies.”

 

JSW ISPAT TURNAROUND

 

JSW Ispat has made significant progress in its turnaround journey since the acquisition by JSW Steel. A number of strategic and operational initiatives have been completed, and some are in progress:

 

·         JSW Steel assisted in better sourcing of key production inputs especially power supplies from JSW Energy leading to improved profitability.

 

·         Marketing strategies have been reworked leading to freight synergies and better realizations.

 

·         The complexity previously arising from the financial imbalance at JSW Ispat at the time of acquisition was removed through timely equity infusion, debt refinancing and rationalization of working capital funding.

 

·         JSW Ispat was brought out of CDR through enhanced ability to pay interest. Currently, the company is EBITDA positive.

 

·         Commissioning of 55MW power plant, lime calcinations plant and railway siding by June 2013 is expected to give significant benefits.

 

·         JSW Steel continues to sustain the turnaround through cost reduction initiatives in the form of setting up of 1 MTPA coke oven and a 4 MTPA pellet plant expected to be commissioned in FY 2014 to ensure dedicated supplies of these key inputs at competitive costs.

 

As a result of the above milestones, JSW Ispat Is now stabilized and is poised to be profitable on completion of the above mentioned projects.

 

MERGER BENEFITS AND SYNERGIES:

 

The integration of JSW Ispat into JSW Steel is expected to bring significant strategic advantages with it, particularly alternative steel making technologies, ability to achieve swift capacity expansion, shore based facility and Pan India expansion of market reach. The merger completes the integration and aims to capture full value of the combination:

 

 

SCALE AND STRATEGIC DIVERSIFICATION:

 

·         Catapults JSW Steel to become one of India's leading steel companies in terms of installed capacity.

 

·         Economies of scale.

 

 

ENHANCED MARKET REACH & LOCATION ADVANTAGES:

 

·         De-risk single location upstream profile.

 

·         Leverage each other's marketing and distribution platforms to expand market reach.

 

·         Reduca marketing, general and administration overheads via better utilization of infrastructure and elimination of redundancies.

 

 

STRONG TECHNOLOGY PLATFORM:

 

·         House multiple modern steel-making technologies under one roof.

 

·         Enable flexible production processes.

 

 

FINANCIAL BENEFITS:

 

·         Realize significant financial benefits via accelerated utilization of unabsorbed tax losses at JSW Ispat as well as optimal use of depreciation on further capital investments.

 

·         Improve JSW Ispat's cost structure via faster implementation of several plant integration initiatives.

 

·         Potential to reduce cost of financing.

 

 

COMPOSITE SCHEME OF ARRANGEMENT AND AMALGAMATION (SCHEME):

 

·         Under the terms of the proposed Scheme of merger, equity shareholders of JSW Ispat will receive 1 (One) equity share in JSW Steel of face value of Rs 10 each for every 72 [seventy two] equity shares In JSW Ispat held by them.

 

·         JSW Steel's shareholding in JSW Ispat will stand cancelled under the Scheme.

 

·         JSW Steel will issue 1.86 crore new equity shares, thereby increasing its outstanding shares to Rs.2417.200 Millions and its equity capital to Rs. 2417.200 Millions. JSW Steel will also issue 48.54 crore new 0.01 % non convertible cumulative redeemable preference shares to the preference shareholders of JSW Ispat increasing its preference share capital to Rs. 7644.400 Millions.

 

·         In the post merger equity share capital, the promoters of JSW Steel will own 35.12% in the merged entity, 14.92% shall be held by JFE Steel International Europe BV (herein referred to as “JFE Holdings:) and the remaining 49.96% will be held by the public shareholders

 

·         The Downstream units of JSW Steel [Vasind and Tarapur] and Downstream unit of JSW Ispat [Kalmeshwar] will be transferred to a wholly owned subsidiary of JSW Steel as a part of the Scheme.

 

·         The appointed data of the Scheme will be July 1, 2012.

 

 

APPROVALS AND TIMELLNES OF THE TRANSACTION:

 

The scheme is subject to approval of the Hon'able High Court, Lenders, Creditors, Preference Shareholders, Equity Shareholders, BSE, NSE, Competition Commission of India and other relevant approving authorities.

 

JSW Steel expects to complete the process of merger by the end of this financial year.

 

 

INDEPENDENT ADVISORS TO THE TRANSACTION:

 

·         Independent Valuers: KPMG India Private Limited for JSW Steel and Price Waterhouse & Co. for JSW Ispat

 

·         Fairness Opinion: Enam Securities Private Limited for JSW Steel and Citigroup Global Markets India Private Limited for JSW Ispat

 

·         Legal Advisor: Amerchand and Mangaldas and Suresh A Shroff and Company

 

ABOUT JSW STEEL:

 

JSW Steel is a part of the diversified $10 bn JSW Group, which has presence in Steel, Energy, Infrastructure, Cement, Aluminium and IT segments. Currently, JSW Steel is the 2nd largest integrated steel company in India with an installed steelmaking capacity of 11 MTPA. It is the only steel company with strategic presence in both Southern and Western regions of India, operating through four manufacturing facilities. JSW Steel's plant at Vijaynagar is one the largest single location steel producing facility in the country with a capacity of 10 MTPA. JSW Steel boasts of a strong product assortment covering the entire gall1Wt of flat and long steel products manufactured through upscale technology in the forn of Corex and Blast furnaces. JSW Steel also has an operating strategic partnership with Japan based JFE Corporation to share technological competence and gain access to the automotive steel making technology. The company has international presence in Chile, US and Mozambique for its Iron ore, coking coal and plate / pipe mill operations.

 

 

ABOUT JSW ISPAT:

 

JSW Ispat is one the foremost producers of Hot Rolled Coils in India. It owns two manufacturing unite -a 3.3 MTPA integrated steel plant in Dolvi and another 0.3 MTPA downstream unit at Kalmeshwar. The manufacturing facility at Dolvi also possesses a captive Jetty. JSW Ispat boasts of a blend of iron producing capabilities through a 2 MTPA Blast furnace and 1.6 MTPA DRI. The product portfolio consists of HRC, CRC, Colour coated sheets etc. It possesses a strong technological proficiency in terms of Twin Shell ConArc Furnace and Thin Slab Casting Technology. JSW Ispat was set up in 1984 as Nippon Denro Ispat Limited It was the flagship company of the lspat Group. JSW Steel acquired a stake in the company in December 2010, post which it was renamed as JSW Ispat Steel Limited.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.57

UK Pound

1

Rs.86.60

Euro

1

Rs.68.94

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

37

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.