MIRA INFORM REPORT

 

 

Report Date :

28.09.2012

 

IDENTIFICATION DETAILS

 

Name :

BIRLA PRECISION TECHNOLOGIES LIMITED (w.e.f 04.01.2008)

 

 

Formerly Known As :

BIRLA KENNAMETAL LIMITED

 

 

Registered Office :

B-15/4, MIDC Industrial Area, Waluj, Aurangabad – 431133, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

13.10.1986

 

 

Com. Reg. No.:

11-041214

 

 

Capital Investment / Paid-up Capital :

Rs. 64.056 Millions

 

 

CIN No.:

[Company Identification No.]

L29220MH1986PLC041214

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKB01779B

 

 

PAN No.:

[Permanent Account No.]

AAACB2046A

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer, Exporter of Industrial Engineering Goods, Machine Tools.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba  (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 47000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

B-15/4, MIDC Industrial Area, Waluj, Aurangabad – 431133, Maharashtra, India

Tel. No.:

91-240-2554300/2554301/2554945

Fax No.:

91-240-2554302

E-Mail :

loveline@yashbirlagroup.com

info@birlaprecision.com

Website :

http://www.birlaprecision.in

 

 

Plant Location :

Tool Holder Division:

B- 15/4, M.I.D.C., Waluj, Aurangabad -431133, Maharashtra, India

 

Tool Division:

B-l5/3/l, M.I.D.C.,Waluj, Aurangabad- 431133, Maharashtra, India

62/63, M.I.D.C., Satpur, Nashik - 422007, Maharashtra, India

 

Foundry Division :

 

B-l5/3/2, M.I.D.C.,Waluj, Aurangabad- 431133, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2012

 

Name :

Mr. Yashovardhan Birla

Designation :

Chairman

 

 

Name :

Mr. M.S. Arora

Designation :

Managing Director

 

 

Name :

Mr. PVR. Murthy

Designation :

Director

 

 

Name :

Mr. Shailesh Sheth

Designation :

Director

 

 

Name :

Mr. M.S. Adige

Designation :

Director

 

 

Name :

Mr. Augustine Kurias

Designation :

Director

 

 

Name :

Smt. Avanti Birla

Designation :

Additional Director

 

 

KEY EXECUTIVES

 

Name :

Ms. Lovelina Cecil Faroz

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2012

 

Category of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

Description: http://www.bseindia.com/images/clear.gif(1) Indian

 

 

Description: http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

80,749

0.25

Description: http://www.bseindia.com/images/clear.gifBodies Corporate

17,293,844

54.00

Description: http://www.bseindia.com/images/clear.gifAny Others (Specify)

-

-

Description: http://www.bseindia.com/images/clear.gifSub Total

17,374,593

54.25

Description: http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

17,374,593

54.25

(B) Public Shareholding

 

 

Description: http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

Description: http://www.bseindia.com/images/clear.gifMutual Funds / UTI

1,222

-

Description: http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

56,741

0.18

Description: http://www.bseindia.com/images/clear.gifSub Total

57,963

0.18

Description: http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

Description: http://www.bseindia.com/images/clear.gifBodies Corporate

6,719,626

20.98

Description: http://www.bseindia.com/images/clear.gifIndividuals

 

 

Description: http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

4,894,358

15.28

Description: http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2,866,753

8.95

Description: http://www.bseindia.com/images/clear.gifAny Others (Specify)

114,703

0.36

Description: http://www.bseindia.com/images/clear.gifTrusts

857

-

Description: http://www.bseindia.com/images/clear.gifNon Resident Indians

107,377

0.34

Description: http://www.bseindia.com/images/clear.gifClearing Members

6,469

0.02

Description: http://www.bseindia.com/images/clear.gifSub Total

14,595,440

45.57

Total Public shareholding (B)

14,653,403

45.75

Total (A)+(B)

32,027,996

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

Description: http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

Description: http://www.bseindia.com/images/clear.gif(2) Public

-

-

Description: http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

32,027,996

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter of Industrial Engineering Goods, Machine Tools.

 

 

Product:

Product Description

Item Code

Tool Holders

84661010

Precision Components

85389000

Tools

82075000

 

 

PRODUCTION STATUS As on 31.03.2011

 

Particulars

Installed Capacity

Drills

19067000

Reamers

175600

Taps

580000

Cutters

126400

Tool Bits

422300

Machine Tool Accessories

477600

Precision Components

200000

 

 

Total

21048900

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         ICICI Bank

·          Bank of Maharashtra

·          Bank of Baroda

·         Oriental Bank of Commerce

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2012

 

As on

31.03.2011

 

 

 

 

Rupee Term Loan from bank

31.675

Foreign Currency Term Loan from financial institution

6.533

 

Car Loan from banks

4.923

 

Working Capital Loans From Banks

 

 

Foreign Currency Loan

153.730

 

Rupee Loan

91.412

 

Total

288.273

239.600

Notes:

 

1.       Rupee Term Loan of Rs. 47.486 Millions (Previous Year Rs. 63.297 Millions) first charge by way of hypothecation of company’s entire stocks of raw materials, semi-finished and finished goods, consumable stores and spares and such other movables including book-debts, bills whether documentary or clean, outstanding monies, receivables, both present and future, ranking pari-passu with existing bankers. Exclusive First charge by way of hypothecation of all Plant and Machinery and other movable fixed assets of the company to be funded of the term loan from the bank. 35 Interest rate is linked to Banks’ Prime Lending Rate / Base Rate plus margin is repayable in twenty quarterly installments starting from June 2010 and ending in March, 2015.                            

 

2.       Foreign Currency Term Loan of Rs. 32.666 Millions (Previous Year Rs. 51.336 Millions) first charge created by mortgage of entire movable  fixed assets both present and future and the immovable properties situated at Plot No. B - 15/4 , MIDC , Waluj Industrial Area , within village limit of Kamlapur , Taluka Gangapur District, Aurangabad , Maharashtra shall rank pari-passu charge. Interest rate is linked to LIBOR plus margin and is repayable in sixteen quarterly installments starting from September 2009 and ending in June 2013.

 

3.       The Car Loan of Rs. 4.369 Millions (Previous Year Rs. 6.262 Millions) is secured by hypothecation of the car. Interest is payable @ 12.15% p.a. and is repayable in sixty monthly installments starting from March, 2009 and ending in February 2014.

 

4.       The Car Loan of Rs. 5.443 Millions (Previous Year Rs. Nil) is secured by hypothecation of the car. Interest is payable @ 8.74% p.a. and is repayable in thirty six monthly installments starting from March, 2011 and ending in February 2014.

 

5.       Foreign currency loan of Rs. 153.730 Millions (Previous Year Rs. Nil) first charge by way of hypothecation of company’s entire stocks of raw materials, semi-finished and finished goods, consumable stores and spares and such other movables including book-debts, bills whether documentary or clean, outstanding monies, receivables, both present and future, ranking pari-passu with existing bankers. Exclusive

6.       First charge by way of hypothecation of all Plant and Machinery and other movable fixed assets of the company to be funded of the term loan from the Bank.

 

7.       Rupee loan of Rs. 7.594 Millions (Previous Year Rs. 31.732 Millions) first charge by way of hypothecation of company’s entire stocks of raw materials, semi-finished and finished goods, consumable stores and spares and such other movables including book-debts, bills whether documentary or clean, outstanding monies, receivables, both present and future, ranking pari-passu with existing bankers. Exclusive First charge by way of hypothecation of all Plant and Machinery and other movable fixed assets of the company to be funded from the term loan from the Bank.

 

8.       Rupee loan of Rs. 83.818 Millions (Previous Year Rs. 86.963 Millions), bank facilities are in the process of being transferred in the name of the company. At present it is in the name of Zenith Birla (India) Limited, from which the Tool division got demerged. On transfer necessary security will be created.

 

9.       The rates of interest for foreign currency loan ranges from 7.04% p.a. to 7.90% p.a. and 12% p.a. to 19% p.a. for rupee loans.

 

Unsecured Loan

As on

31.03.2012

 

As on

31.03.2011

 

 

 

 

Sales Tax Deferred Payment Loan

59.938

From Bodies Corporates

114.938

 

From Other

0.000

 

Total

174.876

48.000

 

Notes:

 

1.       Sales Tax deferred payment loan of Rs. 1.948 Millions (Previous Year Rs. 3.004 Millions) is interest free and payable in thirteen yearly installments starting from May 2003 and ending in May 2015. Sales Tax deferred payment loan of Rs. 59.045 Millions (Previous Year Rs. 2.492 Millions) is interest free and installments schedule is not yet received from the department

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountant

Address :

714-715, Tulsiani Chambers, 212, Nariman Point, Mumbai - 400 021, Maharashtra, India

 

 

Enterprises owned or significantly influenced by Key Management personnel or their relatives:

·         Ashok Birla Apollo Hospital Private Limited

·         Asian Distributors Private Limited

·         Birla Bombay Private Limited.

·         Birla Capital & Financial Services Limited

·         Birla Edutech Limited

·         Birla Electricals Limited

·         Birla Energy Infra Limited

·         Birla Global Corporate Private Limited

·         Birla Infrastructure Limited

·         Birla Pacific Medspa Limited

·         Birla Power Solutions Limited

·         Birla Research and Lifesciences Limited

·         Birla Shloka Edutech Limited

·         Birla Surya Limited

·         Birla Transasia Carpets Limited

·         Birla Urja Limited

·         Birla Viking Travels Private Limited

·         Birla Wellness and Healthcare Private Limited

·         Godavari Corporation Private Limited

·         Birla Integrated Textile Park Limited

·         Birla International Private Limited

·         Birla Kerala Vaidyashala Private Limited

·         Birla Lifestyle Private Limited

·         Melstar Information Technologies Limited

·         Nirved Traders Private Limited

·         Shearson Investments and Trading Company Private Limited

·         Zenith Birla (India) Limited

·         Birla Industries Group Charity Trust

·         Khopoli Investments Limited

 


 

CAPITAL STRUCTURE

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000000

Equity Shares

Rs.2/- each

Rs. 1200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32027996

Equity Shares

Rs.2/- each

Rs. 64.056 Millions

 

 

 

 

 

Note:

 

The reconciliation of the number of shares outstanding is set out below:

 

Equity Shares

As at 31st March, 2012

 

No. of Shares

Rs. In Millions

At the beginning of the year

32,027,996

64.056

Issued during the year

-

-

Outstanding at the end of the year

32,027,996

64.056

 

The Company has only one class of equity shares having a par value of Rs. 2/- each holder of equity shares is entitled to one vote per share. The Company declares and pay dividend if any, in Indian rupees. The dividend proposed if any, by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the company, the holders of equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

The details of Shareholders holding more than 5% shares:

 

Equity Shares

As at 31st March, 2012

 

No. of Shares

% held

Equity shares of Rs. 2/- each fully paid

 

 

Shearson Investment and Trading Company Private Limited

8,742,586

27.30

Nirved Traders Private Limited

2,943,338

9.19

Birla International Private Limited

2,400,000

7.49

 

As per of the company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.

 

2,06,23,810 Equity Shares of Rs. 2/- each fully paid up pending allotment to the existing member of amalgamated company on the record date to be fixed by the Board of Directors of the Company in view of the scheme of amalgamation of Birla AccuCast Limited and Birla Machining  and Toolings Limited with the Company


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

64.056

64.100

64.100

2] Share Suspense

41.248

0.000

0.000

3] Reserves & Surplus

1071.866

701.700

635.800

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1177.170

765.800

699.900

LOAN FUNDS

 

 

 

1] Secured Loans

288.273

239.600

248.100

2] Unsecured Loans

174.876

48.000

54.900

TOTAL BORROWING

463.149

287.600

303.000

DEFERRED TAX LIABILITIES

30.250

19.300

2.900

 

 

 

 

TOTAL

1670.569

1072.700

1005.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

525.223

378.400

429.700

Capital work-in-progress

36.551

47.300

37.400

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

399.660
358.700

282.900

 

Sundry Debtors

458.085
346.600

280.900

 

Cash & Bank Balances

172.442
146.000

122.400

 

Other Current Assets

42.685

0.000

0.000

 

Loans & Advances

649.997
130.100

107.200

Total Current Assets

1722.869
981.400

793.400

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

276.380
82.900

129.200

 

Other Current Liabilities

174.073
143.200

69.400

 

Provisions

163.621
108.300

56.100

Total Current Liabilities

614.074
334.400

254.700

Net Current Assets

1108.795
647.000

538.700

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1670.569

1072.700

1005.800

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1934.286

1068.400

791.300

 

 

Other Income

87.073

22.100

12.300

 

 

TOTAL                                     (A)

2021.359

1090.500

803.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

(Increase)/Decrease in Stock

(11.689)

7.800

0.200

 

 

Cost of Raw Materials and Components Consumed

737.339

0.000

0.000

 

 

Raw Materials Consumed

0.000

311.700

289.300

 

 

Components Consumed

0.000

18.400

11.200

 

 

Purchase of Finished Goods for Trade

25.023

20.900

6.200

 

 

Manufacturing Expenses

0.000

183.700

131.100

 

 

Employees' Remuneration and Benefits

303.301

213.400

187.300

 

 

Administrative, Selling and Other Expenses

0.000

93.500

84.000

 

 

Other Expenses

604.333

0.000

0.000

 

 

TOTAL                                     (B)

1658.307

849.400

709.300

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

363.052

241.100

94.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

78.515

31.500

24.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

284.537

209.600

70.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

87.964

57.400

55.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

196.573

152.200

15.100

 

 

 

 

 

Less

TAX                                                                  (I)

76.042

86.300

5.500

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

120.531

65.900

9.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

419.900

354.000

127.000

 

 

 

 

 

Add

NET SURPLUS FOR THE YEAR ENDED 31ST MARCH 2010 TRANSFERRED FROM ZENITH BIRLA (INDIA) LIMITED. ON ACCOUNT OF MERGER OF TOOL DIVISION

0.000

0.000

42.600

 

 

 

 

 

Add

NET SURPLUS AS PER SCHEME OF ARRANGEMENT OF TOOL DIVISION OF

ZENITH BIRLA (INDIA) LIMITED

0.000

0.000

174.800

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

540.431

419.900

354.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of export manufacturing goods

223.649

222.400

145.000

 

TOTAL EARNINGS

223.649

222.400

145.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

47.943

8.200

117.200

 

 

Stores & Spares

6.244

5.700

4.200

 

 

Capital Goods

38.962

0.000

31.100

 

TOTAL IMPORTS

93.149

13.900

152.500

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic EPS (Rs.)

3.76

2.06

0.30

 

Diluted EPS (Rs.)

2.29

2.06

NA

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2012

1st Quarter

Audited / UnAudited

 

 

UnAudited

Net Sales

 

 

441.110

Total Expenditure

 

 

370.230

PBIDT (Excl OI)

 

 

70.880

Other Income

 

 

12.240

Operating Profit

 

 

83.120

Interest

 

 

18.250

Exceptional Items

 

 

0.000

PBDT

 

 

64.870

Depreciation

 

 

22.180

Profit Before Tax

 

 

42.690

Tax

 

 

14.230

Provisions and contingencies

 

 

0.00

Profit After Tax

 

 

28.460

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

28.460

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.96

6.04

1.19

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.16

14.25

1.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.74

15.51

1.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.20

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.92

0.44

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.81

2.93

3.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

PERFORMANCE REVIEW

 

The Sales and Other Income of the Company for the financial year 2011-12 stood at Rs.2021.359 Millions as against last year's Rs. 1135.693 Millions. The Profit before tax is increased to Rs.196.573 Millions as against Rs.152.197 Millions of last year. Profit after tax stood at Rs.120.531 Millions as against Rs.65.918 Millions of last year.

 

SCHEME OF AMALGAMATION

 

The Scheme of Amalgamation between Birla AccuCast Limited (BAL) and Birla Machining and Toolings Limited (BMTL) with the Company and their respective shareholders has been sanctioned by the Hon’ble High Court of Bombay on March 30, 2012. The Scheme has been made effective from May 28, 2012.

 

The Amalgamation Committee of the Board of Directors has allotted 2,06,23,760 Equity Shares of Rs. 2/- each on July 20, 2012 to the members of BAL and BMTL in the following ratios:

 

BAL, 7 (Seven) Equity shares of the face value of Rs. 2/- each credited as fully paid up of the Company for every 16 (Sixteen) Equity shares of the face value of Rs. 10/- each credited as fully paid up held in BAL.

 

BMTL, 2 (Two) Equity shares of the face value of Rs. 2/- each credited as fully paid up of the Company for every 3 (Three) Equity shares of the face value of Rs. 10/- each credited as fully paid up held in BMTL.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

GLOBAL ECONOMY:

 

During the year, international economic conditions exhibited a marked improvement with the global economy getting into an early recovery mode.  The recovery in aggregate demand has been more stable than that of industrial production. GDP for the 50 high-income and developing  countries for  which  quarterly data are available indicates  that  aggregate  demand continued to expand during the last half of 2010 and into the first quarter of  2011  -  albeit at a slower and more  sustainable  pace  than  earlier. Inflation continued to remain a major concern for the policy makers.  But the  recent  downgrading  of  US rating and the  fears  of  extremely  high national  debt  in the other European Countries makes the  Western  outlook cautious.  But Indian economy being mostly domestic-growth driven is not likely to be affected much. In fact if the material prices drop because   of negative western growth it could be beneficial for India in terms of cheaper imports and could bring down the inflation rate.

 

INDIAN ECONOMY:

 

The  overall  growth  of Gross Domestic Product (GDP)  at  factor  cost  at constant  prices,  as per Advance Estimates was 8.5 per  cent  in  2010-11, representing  an  increase  from the revised growth of 8  per  cent  during 2009-10.

 

INDUSTRY STRUCTURE AND OPPORTUNITIES:

 

The  Company is engaged in the business of manufacturing of wide range  of precision  cutting  tools like masonry drills , TSTD , Taps , Tool  bits  , Cutters  Reamers, AT3 Class tool holders, HSK tooling,  Expanding  Mandrels and  Sleeves besides advanced products like hydro grip and shrink  fit  CNC tooling.  These products are mainly used by automobile and engineering sectors. Tool Holders is an essential accessory for CNC machining centers.

 

The future of Cutting Tools and Tool Holder industry largely depends on the growth of commercial automobile and general engineering sector. As India is emerging as one of the key auto and engineering centers in the world, the demand for Cutting Tools and Tool Holders will increase.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:

 

(Rs. In Millions)

PARTICULARS

31.03.2012

31.03.2011

 

 

 

Amount of duty saved under EPCG Scheme against export obligations

63.404

59.777

Sales Tax Demands in Appeals

7.694

0.128

Entry Tax Demands in Appeals

11.054

10.103

Income Tax Demands in Appeals

9.976

0.000

Excise and Service Tax Demands in Appeals

1.570

0.000

Claim on account of PF not acknowledged as debts

0.401

0.401

Bank Guarantees / Letters of Credit

63..266

8.904

Claims against Company not acknowledged as debts

2.088

1.200

 

The Scheme of Amalgamation (SoA) of Birla Accucast Limited (BAL) and Birla Machining and Toolings Limited (BMTL) with Birla Precision Technologies Limited ( the Company).

 

All assets and properties, both movable and immovable, industrial and other licenses, all other interests, rights and powers of every kind,  etc. and all debts, liabilities, duties and obligations of BAL and BMTL has been transferred to and vested in the Company retrospectively with effect from 1st April, 2010 (the appointed date). The SoA has accordingly been given effect to in these accounts.

 

The amalgamation of BAL and BMTL with the Company has been accounted as per SoA approved by the Honorable High Court of judicature at Bombay, vide its order dated, 30th March, 2012. Accordingly the assets, liabilities, debts and obligations of the BAL and BMTL have been taken over at their book values as on 1st April, 2010 as stipulated in the SoA. The amalgamation has resulted in transfer of assets, liabilities, debts and obligations in accordance with the terms of the SoA at the following summarized values:

 

Particulars

BAL

BMTL

Total

Fixed Assets (Net)

156.460

7.725

164.185

Investment

0.001

0.000

0.001

Capital Work in progress

3.971

94.920

98.891

Current Assets, Loans and Advances

174.969

213.951

388.920

Profit and loss account (Debit balance)

295.395

204.899

500.294

Total Assets

630.796

521.495

1152.291

Less:-

 

 

 

Secured and Unsecured Loans

197.520

17.833

215.353

Current liabilities and Provision

119.776

28.306

148.082

Total Liabilities

317.296

46.139

363.435

Net Assets Transferred

313.500

475.356

788.856

Proposed issue of shares

25.371

15.877

41.248

Transfer from Reserve on account of amalgamation

 

 

 

Capital Reserve

0.000

0.002

0.002

Securities Premium

23.541

186.332

209.873

General Reserve

0.000

169.950

169.950

Amalgamation Reserve

264.588

103.195

367.783

 

“As per SoA total of 2,06,23,810 equity shares of Rs. 2/- each will be issued by Birla Precision Technologies Limited to the shareholders of BAL and BMTL respectively in the following ratios:

 

(a) 7 Equity shares of Rs. 2/- each of Birla Precision Technologies Limited will be issued for every 16 Equity shares of Rs.10/- each held in  BAL.

 

(b) 2 Equity shares of Rs. 2/- each of Birla Precision Technologies Limited will be issued for every 3 Equity shares of Rs 10/- each held in BMTL.

 

As per SoA the debit balance of Profit and Loss account is first adjusted against the “Amalgamation Reserve Account” and the balance of Rs.132.511 Millions has been adjusted against the general reserve created post merger of Tools Division of Zenith Birla (India) Limited. In terms of the SoA, the Equity Shares allotted as above rank for dividend, voting rights and in all other respects pari-passu with the existing Equity Shares of the Company. The Income accruing and the expenses incurred by BAL and BMTL during the period 1st April, 2010 to 31st March, 2011 being net surplus of Rs.5.878 Millions of BAL and Net deficit of Rs.3.637 Millions of BMTL, resulting in Net Surplus of Rs. 2.241 Millions has been adjusted in the statement of profit and loss. During the period between the appointed date and the effective date (i.e. 28th May, 2012) BAL and BMTL carried on the existing business in “trust” on behalf of the Company.

 

The title deeds for leasehold land, building, licenses, agreements, loan documents, etc. are in the process of being transferred in the name of the Company. Stamp duty and other levies out of the SoA, if any, shall be accounted on determination and completion of transfer formalities.

 

FIXED ASSETS

 

Tangible Assets

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Furniture, Fixtures

·         Office Equipments

·         Vehicles

Intangible Assets

·         Technical Knowhow

·         Fee

·         Software

 

AS PER WEBSITE DETAILS

 

COMPANY PROFILE

 

Subject the erstwhile Birla Kennametal Limited was established in 1986, as a joint venture company between YBG and Kennametal Inc, USA In July 2007. YBG acquired the stake of Kennametal in the JV consequent upon which Birla Kennametal was renamed as Subject. BPT continues to be a primary vendor of Kennametal worldwide –USA, Germany and APAC supplying rotating tool holders in AT3 class. Besides, BPT also exports in a large way to other major customers in the USA, Europe and in recent times to the Far East including China

 

Leveraging its core competency of machining, forward integration into machining of precision components and castings was a natural progression and catering to global giants like Cummins, Knorr-Bremse, Husco International.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.26

UK Pound

1

Rs.86.23

Euro

1

Rs.68.64

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.