|
Report Date : |
28.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
KONE ELEVATOR INDIA PRIVATE LIMITED (w.e.f. 01.06.1990) |
|
|
|
|
Formerly Known
As : |
BEACON KONE LIMITED |
|
|
|
|
Registered
Office : |
50 / 55 and 58, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2011 |
|
|
|
|
Date of
Incorporation : |
12.06.1984 |
|
|
|
|
Com. Reg. No.: |
18-010913 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 149.472
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29141TN1984FTC010913 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEB00075F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK2567P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is
engaged in the business of manufacturing, supply, installation and
commissioning of new elevators, supply, installation and commissioning of new
escalators, maintenance, servicing and modernization of existing elevators
and escalators and is also engaged in rendering software services and shared
services to the group companies. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
A (64) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 3400000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track. Financial
position of the company appears to be sound. Trade relations are reported as
fair. Business is active. Payments are reported to be regular and as per
commitments. The company can be considered good for normal business dealings at
usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
LAA+ (Long Term Rating) |
|
Rating Explanation |
This rating are considered to have high
degree of safety regarding timely servicing of financial obligation such
instruments carry low credit risk. |
|
Date |
October 21, 2010 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
Management Non Co-operative (Name not disclosed)
LOCATIONS
|
Registered Office : |
50 / 55 and 58, Vanagaram Road, Ayanambakkam, Chennai – 600095, Tamil
Nadu, India |
|
Tel. No.: |
91-44-26533901/
26533902/ 903/ 904/ 905/ 906 |
|
Fax No.: |
91-44-26533912 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 18.06.2012
|
Name : |
Mr. Neeraj Sharma
|
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director
|
||||||||||||||||||||||||||||||||||||
|
Address : |
6724, DLF Phase
4, Gurgaon – 122001, |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.11.1960 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.10.2009 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00201757 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Klaus Thomas Cawen |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Kuninkaanniemi,
10 B |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.05.1957 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.01.2009 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02417329 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arnoldus Ludovicus Josephus Veeger |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Fox Hollow St. Marys Road, Ascot Brekshire, United Kingdom SL59AX |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.04.1961 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.02.2011 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03414247 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Chittatoor Veeravalli Seshadri Krishnakumar |
|
Designation : |
Company Secretary |
|
Address : |
99, SRP Colony, |
|
Date of Birth/Age : |
21.03.1965 |
|
Date of Appointment : |
27.02.2007 |
|
PAN No.: |
AAYPK6368D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 18.06.2012
|
Names of Shareholders |
|
No. of Shares |
|
|
|
14947095 |
|
Kone Capital Corporation, |
|
100 |
|
Total |
|
14947195 |
AS ON 18.06.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is
engaged in the business of manufacturing, supply, installation and
commissioning of new elevators, supply, installation and commissioning of new
escalators, maintenance, servicing and modernization of existing elevators
and escalators and is also engaged in rendering software services and shared
services to the group companies. |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS AS ON (31.12.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production* |
|
|
|
|
|
|
|
Elevators and Escalators |
Nos |
Not applicable |
Not ascertainable in view of the nature of products and manufacturing
process |
5,262 |
• Production quantity is stated based on despatches to field for
installation
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
·
Standard Chartered Bank, 19, Rajaji Salai,
Chennai – 600001, Tamilnadu, India |
|
|
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Company Chartered Accountants |
|
Address : |
32 Khader Nawax Khan Road, Nungambakkam, Chennai – 600006, Tamil Nadu |
|
Income-tax
PAN of auditor or auditor's firm : |
AADFP9359C |
|
|
|
|
Holding Company : |
KONE Oy, Finland |
|
|
|
|
Subsidiaries : |
Olympus Elevator Private Limited (ceased to be subsidiary with effect
from Ist January, 2011 pursuant to the Scheme of Amalgamation) CIN No.:
U29150TN2004PTC075704 |
|
|
|
|
Fellow
subsidiaries : |
·
KONE Industrial Oy ·
KONE Japan Company Limited ·
Slimpa S.R.L. ·
KONE Inc.(USA) ·
KONE Elevators Company Limited ·
KONE Elevator (HK) Limited ·
KONE Thai Lift Public Company Limited ·
KONE TELC Industries Company Limited ·
KONE SSC s.r.o. ·
KONE PTE. Limited ·
KONE Inc. (CANADA) ·
Giant Kone Elevator Company Limited ·
KONE Elevators Pty Limited ·
KONE Hissit Oy ·
KONE Elevators South Africa (Ply) Limited ·
KPI Elevators Inc. |
CAPITAL STRUCTURE
AS ON 31.12.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
92,760,000 |
Equity Shares |
Rs. 10/- each |
Rs. 927.600 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14,947,195 |
Equity Shares |
Rs. 10/- each |
Rs. 149.472
Millions |
|
|
|
|
|
Note: All the above shares are held by KONE OY,
Finland the holding company and its nominee
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
149.472 |
149.472 |
149.472 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
703.631 |
487.159 |
464.085 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
853.103 |
636.631 |
613.557 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
Finance Lease
Obligation |
0.000 |
0.000 |
0.789 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
853.103 |
636.631 |
614.346 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
871.280 |
659.889 |
565.851 |
|
|
Capital work-in-progress |
18.286 |
162.492 |
20.214 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
330.100 |
330.100 |
|
|
DEFERREX TAX ASSETS |
132.694 |
125.998 |
87.562 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
4695.494
|
4701.746 |
4363.322
|
|
|
Sundry Debtors |
734.599
|
472.701 |
337.835
|
|
|
Cash & Bank Balances |
2051.043
|
1405.630 |
1503.198
|
|
|
Other Current Assets |
79.407
|
295.429 |
337.236
|
|
|
Loans & Advances |
1011.731
|
560.961 |
455.551
|
|
Total
Current Assets |
8572.274
|
7436.467 |
6997.142
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1265.592
|
987.079 |
1078.629
|
|
|
Other Current Liabilities |
6660.845
|
6504.675 |
5777.893
|
|
|
Provisions |
814.994
|
586.561 |
530.001
|
|
Total
Current Liabilities |
8741.431
|
8078.315 |
7386.523
|
|
|
Net Current Assets |
(169.157)
|
(641.848) |
(389.381)
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
853.103 |
636.631 |
614.346 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
8283.218 |
6914.185 |
|
|
|
|
Other Income |
339.660 |
213.473 |
|
|
|
|
Increase/ Decrease in work in progress |
(79.903) |
379.653 |
|
|
|
|
TOTAL (A) |
8542.975 |
7507.311 |
6860.266 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing Expenses |
3647.643 |
3600.840 |
|
|
|
|
Personnel Expenses |
1194.617 |
953.598 |
|
|
|
|
Operating and Other expenses |
1912.517 |
1778.528 |
|
|
|
|
TOTAL (B) |
6754.777 |
6332.966 |
5945.638 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1788.198 |
1174.345 |
914.628 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
9.437 |
6.404 |
1.424 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1778.761 |
1167.941 |
913.204 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
218.586 |
152.030 |
140.240 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1560.175 |
1015.911 |
772.964 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
487.224 |
337.479 |
254.629 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
1072.951 |
678.432 |
518.335 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
62.101 |
106.870 |
95.043 |
|
|
|
|
|
|
|
|
|
|
Release
of excess provision for tax on proposed dividend for previous year |
1.442 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
107.295 |
67.843 |
51.834 |
|
|
|
Interim Dividend |
283.997 |
188.335 |
0.000 |
|
|
|
Tax on Interim Dividend on equity shares |
46.071 |
31.280 |
388.627 |
|
|
|
Proposed dividend |
553.046 |
373.680 |
0.000 |
|
|
|
Tax on Proposed dividend |
89.718 |
62.063 |
66.047 |
|
|
BALANCE CARRIED
TO THE B/S |
56.367 |
62.101 |
106.870 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods ( on FOB basis) |
19.872 |
47.591 |
|
|
|
|
Software development |
374.032 |
262.218 |
|
|
|
|
Income from Shared Services |
36.025 |
1.746 |
|
|
|
TOTAL EARNINGS |
429.929 |
311.555 |
N.A. |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw materials and components |
1166.800 |
1175.242 |
|
|
|
|
Spares |
14.671 |
14.892 |
|
|
|
|
Capital goods |
25.955 |
33.306 |
|
|
|
TOTAL IMPORTS |
1207.426 |
1223.44 |
N.A. |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
71.78 |
45.39 |
34.68 |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
PAT / Total Income |
(%) |
12.56 |
9.04 |
7.56 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
18.84 |
14.69 |
N.A. |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
16.52 |
12.55 |
10.22 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
1.83 |
1.60 |
1.26 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
10.25 |
12.69 |
12.04 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.98 |
0.92 |
0.95 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
BACKGROUND:
KONE Elevator
India Private Limited ('the Company') incorporated as a private limited Company
is a wholly owned subsidiary of KONE Oy, Finland and comes under the Asia-
Pacific region in the KONE group structure.
The Company is
engaged in the business of manufacturing, supply, installation and
commissioning of new elevators, supply, installation and commissioning of new
escalators, maintenance, servicing and modernization of existing elevators and
escalators and is also engaged in rendering software services and shared
services to the group companies.
OPERATIVE RESULTS
The present once again very encouraging figures for the year 2011. The overall business has shown significant improvement. The profit before tax was at Rs 1560.100 Millions.
Based on the Hon'ble Madras High Court Order the subsidiary company Olympus Elevator Private Limited was merged with KONE Elevator India Private Limited with effect from 1" January 2011.
CONTINGENT
LIABILITIES NOT PROVIDED FOR
|
Particulars |
31.12.2011 |
31.12.2010 |
|
I Claims made against the Company not acknowledged as debts |
|
|
|
a) Disputes with
customers |
68.375 |
63.113 |
|
b) Disputes with
ex-employees and others |
3.332 |
3.158 |
|
c) Income Tax
matters under dispute |
|
|
|
Disallowances of unpaid sales tali liability under Section 43B |
0.835 |
0.835 |
|
Penalty -Transfer pricing for AY 2007-08 |
8.341 |
0.000 |
|
d) Service Tax
matters under dispute |
|
|
|
Material abatement Maintenance Services |
370.819 |
370.819 |
|
e) Employee
State Insurance matters under dispute |
|
|
|
Applicability of ESlC on Contract Labour Charges |
20.818 |
20.818 |
|
f) Excise Duty
matters under dispute |
|
|
|
Excise duty for supply of excisable materials to SEZ Developers |
8.069 |
8.069 |
|
Reversal of CENV AT credit |
1.606 |
0.000 |
|
g) Sales Taxi
Works Contract TaxlValue added tax matters under dispute |
|
|
|
A TNGST - Abatement of labour charges |
37.375 |
37.375 |
|
B CST - Rejection of Branch Transfers |
446.328 |
446.328 |
|
C DWCT -Tax on Maintenance Services |
0.479 |
0.479 |
|
D . DST - Stock Transfers under F Form |
21.158 |
21.158 |
|
E DWCT - Composition and other matters |
2.190 |
2.190 |
|
F Orissa - Sales Tax on material value |
0.894 |
0.894 |
|
G DV AT-Refund of Differential Tax |
1.617 |
1.617 |
|
H Rajasthan -Applicability of Sales Tax/Works Contract Tax @ |
12.836 |
12.836 |
|
I Delhi-Tax on Annual maintenance Contract |
33.143 |
0.000 |
|
J Uttarkhand- Tax on Annual maintenance Contract |
0.043 |
0.000 |
|
K Maharashtra - Tax payment and
TDS not considered |
0.763 |
0.763 |
|
L Assam- Composition and other matters |
2.550 |
0.000 |
|
M Haryana- Value Added Tax on Annual Maintenance Contract' |
1.553 |
0.000 |
|
N Andhra Pradesh- Value Added Tax on Annual Maintenance Contact |
0.812 |
0.000 |
|
O Uttar Pradesh- Sales Tax on Adhoc turnover |
3.603 |
0.000 |
|
P West Bengal- Value Added Tax on 100% of material value plus profit
on elevator sale |
0.939 |
0.000 |
|
Q Uttar Pradesh- Entry tax on adhoc turnover |
0.500 |
0.000 |
|
R Kerala-Non Submission of concessional forms and Other disallowances |
0.609 |
0.000 |
|
S West Bengal- Value Added Tax on Annual Maintenance Contract |
0.527 |
0.000 |
|
T Various States - Applicability of Sales Tax/ Works Contract TaxNalue added tax @ |
Amount Not Ascertainable |
Amount Not Ascertainable |
|
|
|
|
|
II Others: |
|
|
|
a) Income Tax
matters |
|
|
|
Minimum Alternate Tax (MAT) |
8.495 |
8.495 |
|
Penalty- Transfer pricing for AY 2007-2008 |
0.000 |
8.341 |
|
|
|
|
|
b) Sales Tax |
|
|
|
TNGST - Abatement of labour charges |
27.933 |
27.933 |
FIXED ASSETS:
Tangible assets
·
Freehold Land
·
Leasehold Land
·
Building
·
Leasehold Improvements
·
Plant and Machinery
·
Electrical Installation
·
Office and Other Equipment
·
Furniture and Fixtures
·
Vehicle
Intangible assets
·
Computer Software
·
Design and Drawings
·
Maintenance Portfolio
·
Goodwill
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.25 |
|
|
1 |
Rs.86.23 |
|
8Euro |
1 |
Rs.68.64 |
INFORMATION DETAILS
|
Information Gathered
by : |
SBA |
|
|
|
|
Report Prepared
by : |
SDA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
64 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.