MIRA INFORM REPORT

 

 

Report Date :

28.09.2012

 

IDENTIFICATION DETAILS

 

Name :

MINDA INDUSTRIES LIMITED (w.e.f. June – 2012)

 

 

Formerly Known As :

UNO MINDA MINDA INDUSTRIES LIMITED

 

 

Registered Office :

B-64/1, Wazirpur Industrial Area, Delhi - 110 052

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.09.1992

 

 

Com. Reg. No.:

55-050333

 

 

Capital Investment/ Paid-up Capital:

Rs.193.654 Millions

 

 

CIN No.:

[Company Identification No.]

L74899DL1992PLC050333

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM12237B / DELM08257E

 

 

PAN No.:

[Permanent Account No.]

AAACM1152C

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Switches and
Sockets Relays, Automobile Parts Components.

 

 

No. of Employees:

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 11500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Directors are reported to be experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A- (Cash Credit Faculties)

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation it carry low credit risk. 

Date

August 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

B-64/1, Wazirpur Industrial Area, Delhi - 110 052, India

Tel. No.:

91-11-27374882/ 27372887

Fax No.:

91-11-27372620

E-Mail :

hcdhamija@mindagroup.com

 

 

Corporate Office/ Factory 1 : 

Village Nawada Fatehpur, P.O. Sikanderpur Badda, IMT Manesar, District – Gurgaon – 122 004, Haryana, India

Tel. No.:

91-124-2290427/ 2290428/ 2290674/ 2290675/ 2290693/ 2290698    

Fax No.:

91-124-2290676

E-Mail :

atulaggrawal@mindagroup.com

 

 

Factory 2 :

34-35 Km, G.T. Karnal Road, Village Rasoi, District Sonepat, Haryana, India

 

 

Factory 3 :

Village Naharpur Kasan, P.O. Nakhrola, District Gurgaon, Haryana, India

 

 

Factory 4 :

B-6, Chakan Industrial Area, Village-Mahalunge, Taluka-khed, Districtt Pune, Maharashtra, India

 

 

Factory 5 :

B-1/5, Chakan Industrial Area, Village-Mahalunge, Taluka-khed, Districtt Pune, Maharashtra, India

 

 

Factory 6 :

Plot No. 5, Sector-10, IIE, Pant Nagar, Udham Singh Nagar, Uttaranchal, India

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Nirmal K. Minda

Designation :

Chairman and Managing Director

Date of Birth/ Age :

53 Years

Qualification :

B.Sc.

Past Experience :

Rich experience in auto components industry of more than 32 years.

Other Directorships :

v      Mindarika Private Limited

v      Minda Automotive Limited

v      Minda Acoustic Limited

v      Minda Auto Lighting Private Limited

v      Minda Sai Limited

v      Unitech Sai Private Limited

v      Shreeaumji Infrastructure and Projects Private Limited

v      Shreeaumji Developers SEZ Private Limited

v      Shreeaumji Real Estate SEZ Private Limited

v      Minda International Limited

v      Om Marubeni Logistics Private Limited

v      Tokairika Minda India Private Limited

v      Minda Realty and Infrastructure Limited

v      Minda Mindpro Limited

v      Minda Spectrum Advisory Limited

v      Minda EMER Technologies Limited

v      Minda Finance Limited

v      M J Casting Limited

v      FJM Cylinders Private Limited

v      Roki Minda Company Private Limited

v      Varada Auto Components Limited

 

 

Name :

Mr. Anand Kumar Minda

Designation :

Director

 

 

Name :

Mr. Vivek Jindal

Designation :

Director

 

 

Name :

Mr. Subhash Lakhotia

Designation :

Director

Date of Birth/ Age :

23.11.1949

Qualifications :

B.Com (Hons)

Experience in special functional area :

Tax Consultant

Date of Appointment :

23.03.1998

Chairman/ Director of other companies :

v      Dhanuka Agritech Limited

v      Realone Developers Private Limited

 

 

Name :

Mr. S.K. Arya

Designation :

Director

Date of Birth/ Age :

10.11.1957

Qualifications :

B.Sc.

Experience in special functional area :

Industrialist

Date of Appointment :

29.01.2003

Chairman/ Director of other companies :

Chairman and Managing Director of :

v      Jai Bharat Maruti Limited

 

Chairman of :

v      JBM Auto Limited

v      Neel Metal Products Limited

 

Directors of :

v      JBM International Limited

v      JBM Industries Limited

v      Gurera Industries Limited

v      A to Z Securities Limited

v      JBM Auto Systems Private Limited

v      Thai Summit Neel Auto Private Limited

v      ANS Holding Private Limited

v      JBM Builders Private Limited

v      Liberty Shoes Limited

v      Unitech Sai Private Limited

v      Shreeaumji Infrastructure and Projects Private Limited

v      Shreeaumji Developers Private Limited

v      Shreeaumji Real Estate SEZ Private Limited

v      Satish Buildwell Private Limited

v      Arcelor Neel Tailored Blank Private Limited

v      Neel Metal Fanalca Environment Management Private Limited

v      ANS Steel Tubes Limited

v      JBM Fanalca Environment Management Private Limited

v      JBM MA Automotive Private Limited

v      Multivision Constructions Private Limited

v      JBM Ogihara Automotive India Limited

v      FJM Cylinders Private Limited

v      MJ Casting Limited

 

 

Name :

Mr. Alok Dutta

Designation :

Director

 

 

Name :

Mr. Rakesh Sony

Designation :

Director

 

 

Name :

Mr. Satish Sekhri

Designation :

Director

 

 

Name :

Mr. Vivek Jindal

Designation :

Director (up to 13.02.2012)

 

 

KEY EXECUTIVES

 

Name :

H.C. Dhamija

Designation :

Company Secretary

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2012

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

6,798,129

42.85

Bodies Corporate

3,648,025

22.99

Any Others (Specify)

21,646

0.14

Trusts

21,646

0.14

Sub Total

10,467,800

65.98

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

10,467,800

65.98

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

458,750

2.89

Any Others (Specify)

1,376,250

8.67

Foreign Mutual Fund

1,376,250

8.67

Sub Total

1,835,000

11.57

(2) Non-Institutions

 

 

Bodies Corporate

2637837

16.63

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

628467

3.96

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

234,442

1.48

Any Others (Specify)

61810

0.39

Non Resident Indians

9557

0.06

Clearing Members

8005

0.05

Hindu Undivided Families

1963

0.01

Foreign Corporate Bodies

100

0.00

Trusts

42185

0.27

Sub Total

3,562,556

22.45

Total Public shareholding (B)

5,397,556

34.02

Total (A)+(B)

15,865,356

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

15,865,356

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Switches and
Sockets Relays, Automobile Parts Components.

 

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

2010-11

 

i) Licenced Capacity

N.A

 

 

ii) Installed Capacity (Nos. In lacs) [Being technical matter, taken as certified by Management]

(On Single Shift basis)

 

Switches

1280

Head Lamps and Tail Lamps

185

Batteries

210

LPG/CNG Kits

0.5

 

 

iii) Production (Quantity in Nos.)

 

Switches

69,493,020

Head Lamps, Tail Lamps and Spares

24,008,411

Batteries

2,356,887

LPG/CNG Kits

3,271

Regulators/Other Assemblies

395,979

 

 

GENERAL INFORMATION

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

·         Canara Bank

·         State Bank of India

·         Citibank

·         Axis Bank

·         HDFC Bank

·         Standard Chartered Bank

 

 

Facilities :

Rs. In Millions

Secured Loans

As on 31.03.2012

Rs. in millions

As on 31.03.2011

Rs. in millions

LONG-TERM BORROWINGS

 

 

Term loans

 

 

from banks

342.426

397.333

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand

 

 

from banks*

745.525

666.363

Total

1087.951

1063.696

 

* includes cash credit and overdraft facilities from banks are secured by hypothecation of fixed assets, inventories of raw materials and finished goods and book debts (net of creditors), both present and future.

 

Unsecured Loans

As on 31.03.2012

Rs. in millions

As on 31.03.2011

Rs. in millions

LONG-TERM BORROWINGS

 

 

Deferred payment liabilities

 

 

from others

0.601

0.469

Deferred payment liabilities

 

 

Unsecured

138.580

141.907

Deposits

 

 

Unsecured

2.589

12.221

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand

 

 

from Banks

13.068

39.065

Other loans and advances

 

 

from directors

0.000

4.683

directors

169.056

239.987

Total

323.894

438.332

 

Nature of security:

- from Axis Bank amounting to Rs. 105.272 Millions (Previous year Rs.147.358) Millionsis secured by first pari passu charge over fixed assets, including furniture and fixtures, both present and future installed at factory premises and goods purchased under Letter of Credit.

Total loan sanctioned amounting to Rs. 250.000 Millions (Previous year Rs. 250.000), Millions repayable in 24 quarterly instalments of Rs. 10.417.

from Axis Bank amounting to Rs. 28.517 Millions (Previous year Rs.75.798 Millions) and is secured by first pari passu charge on all the current assets of the Company, both present and future. Second pari passu charge on entire fixed assets of the Company both present and future

Total loan sanctioned amounting to Rs. 150.000 Millions (Previous year Rs.150.000 Millions), repayable in 16 quarterly instalments of Rs. 9.375 Millions

- from Axis Bank amounting to Rs. 98.614 Millions (Previous year Rs.121.250 Millions)

is secured by first pari passu charge over fixed assets and second pari passu charge over current assets and equitable mortgage of Company’s immovbale property at Gurgaon, Pune Sonepat and Pantnagar, India

Total loan sanctioned amounting to Rs. 120.000 Millions (Previous year Rs.120.000 Millions), repayable in 16 quarterly instalments of Rs. 75.

- from HDFC Bank amounting to Rs. 375 (Previous year Rs. NIL) and is secured by first pari passu charge on all the present and future movable plant and machinery consisting of furniture and fixtures, electrical fittings, vehicles, etc. Second pari passu charge on all the book debts and stock in trade both present and future.

Total loan sanctioned amounting to Rs. 200.000 Millions (Previous year Rs.200.000 Millions).

Disbursed amount of Rs. 37.500 Millions (Previous year Rs. Nil) repayable in 20 quarterly instalments of Rs. 1.875 each.

- from State Bank of India amounting to Rs. 1,773.84 (Previous year Rs.2,714.51) and is secured by first pari passu charge on all current assets including stocks of raw material, stores, stock in progress,

finished goods including goods in transit and bills receivable, both present and future. Second charge on the entire fixed assets, both

present and future

Total loan sanctioned amounting to Rs. 405.500 (Previous year Rs.405.500). Disbursed amount of Rs. 379.564 (Previous year Rs. 379.564) repayable in

 

- 12 instalments during 2009-10 of Rs. 22.22 each

- 12 instalments during 2010-11 of Rs. 63.35 each

- 12 instalments during 2011-12 of Rs. 80 each

- 12 instalments during 2012-13 of Rs. 85 each

- 7 instalments during 2013-14 of Rs. 100 each

- 1 instalments during 2014-15 of Rs. 88.80 each

- External Commercial Borrowings from Standard Chartered Bank amounting to Rs.994.94 (Previous year -nil), is secured by first pari passu charge over all present and future movable fixed assets of the Company. Second pari passu charge over all present and future book debts, outstanding moneys receivables, claims and bills due and all present and future stock in trade consisting of raw materials, finished

goods, goods in process of manufacturing and other merchandise etc.

Total loan sanctioned amounting to USD 20 lac (Previous year Rs. Nil),

repayable in 16 quarterly instalments of USD 1.25 lac on quarterly basis

- Vehicle loans from banks/ others are secured hypothecation of respective vehicles financed by them

 

 

 

Banking Relations :

--

 

 

Auditors :

R.N. Saraf and Company

Chartered Accountants

 

 

Branch Auditors :

Shah Khandelwal Jain and Associates

Chartered Accountants

 

Jain Ajay and Associates

Chartered Accountants

 

 

Internal Auditors :

N. Bahl and Company

Chartered Accountants

 

 

Subsidiaries :

·         Minda Auto Components Limited

·         Minda Kyoraku Limited

 

 

Associates:

·         Auto Component (Firm)

·         Yogendra Engineering (Firm)

·         Minda Automotive Solutions Limited (formerly known

·         as Minda Autocare Limited) Mindarika Private Limited

·         (Previous year considered as Joint Venture ) Minda

·         NexGenTech Limited

 

 

Joint Ventures (Jointly controlled entities):

·         M.J. Casting Limited

·         Minda Emer Techonologies Limited

 

 

Other Entities over which key Management Personnel is able to exercise significant influence:

·         Minda Finance Limited

·         Minda Investments Limited

·         Minda International Limited

·         Minda Industries (Firm)

·         Minda Automotive Limited

·         Minda Spectrum Advisory Limited

·         Samaira Engineering (Firm)

·         S.M.Auto Industries

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22500000

Equity Shares with voting rights

Rs.10/- each

Rs.225.000 Millions

3000000

9% Cumulative Redeemable Preference Shares

Rs.10/- each

Rs.30.000 Millions

183500

3% Cumulative Compulsorily Convertible Preference

Rs.2,187/- each

Rs.401.314  Millions

3500000

3% Cumulative Redeemable Preference Shares

Rs.10/- each

Rs.35.000 Millions

 

Total

 

Rs.691.314 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15865356

Equity Shares with voting rights

Rs.10/- each

Rs.158.654 Millions

3500000

3% Cumulative Redeemable Preference Shares

Rs.10/- each

Rs.35.000 Millions

 

Total

 

Rs.193.654

 

 

 

NOTES:

Equity shares includes

i Re-issue of forfeited 31,800 equity shares of Rs. 10 each on 27 October 1998

 

ii (a) 2,405,128 Equity Shares of Rs. 10 each fully paid up issued during the year 2010-11 for consideration other  than cash to the shareholders of Minda Autogas Limited, pursuant to the scheme of amalgamation.

 

ii (b) 1,120,164 Equity Shares of Rs. 10 each fully paid up issued during the year 2011-12 for consideration other than cash to the shareholders of Minda Acoustic Limited, pursuant to the scheme of amalgamation.

 

iii During the current year (1 April 2011) 183,500, 3% Cumulative Compulsarily Convertible Preference Shares of

Rs. 2,187 each allotted on 17 February 2010, with a right of conversion into 10 Equity Shares of Rs. 10 each fully

paid up at a premium of Rs. 208.70 per equity share within a period not exceeding eighteen months from the date

of allottment were converted into 1,835,000 equity shares of Rs. 10 each at a premium of Rs. 208.70 per equity share.

 

iv 3,500,000 3% Cumulative Compulsarily Convertible Preference Shares of Rs. 10 each have been allotted on 17 February 2010, shall be redeemed at par, after seven years from the date of allotment. However, same can be

redeemed earlier in view of availability of profitability / surplus fund.

 

(c) Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period:

Rs. In Millions

Particulars

Number

Amount

 

 

 

Equity shares of Rs. 10 each with voting rights Opening balance

 

 

Shares issued on conversion of 3%

Cumulative Compulsorily  convertible Preference Shares of Rs. 2,187 each

(Class ‘B’) into 1,835,000 equity shares of

Rs. 10 each

12,910,192

129.102

Shares issued in the ratio of 100:1798, to shareholder of erstwhile Minda Acoustic Limited

pursuant to the scheme of amalgamation

1,120,164

11.202

Closing balance

15865356

158.654

3% Cumulative Compulsorily Convertible Preference Shares of Rs. 2,187 each

 

 

Opening balance

183500

401.314

Conversion into equity shares

183500

401.314

Closing balance

-

-

3% Cumulative Redeemable Preference Shares of

Rs. 10 each (Class ‘C’)

 

 

Opening balance

3500000

35.000

Movement during the year

-

-

Closing balance

3500000

35.000

 

(d) Rights, preferences and restrictions attached to equity shares

 

The Company has only one class of equity shares having par value of Rs. 10 per share. Each shareholder is entitled to one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential assets, in proportion to their shareholding

 

(e) Details of shares held by each shareholder holding more than 5% shares:

 

Particulars

Number of shares hold

% holding in

that class of

shares

 

 

 

Equity shares with voting rights

 

 

Mr. Nirmal K. Minda

2401869

15.1

Nirmal K. Minda (HUF)

1502142

9.5

Mrs. Suman Minda

2476140

15.6

Minda Investments Limited

3399385

21.4

Pioneer Finest Limited

1086807

6.9

India Business Excellence Fund -I

1376250

8.7

3% Cumulative Redeemable Preference Shares of Rs. 10 each (Class ‘C’)

 

 

Mr. Nirmal K. Minda

1500000

42.9

Mrs. Suman Minda

2000000

57.1

 

 

 

 

(f) Aggregate number and class of shares allotted as fully paid up pursuant to contract(s) without payment being

received in cash for the period of five years immediately preceding the Balance Sheet Date:

 

Particulars

Aggregate number of shares

 

Number

Amount

Equity shares with voting rights

 

 

Shares issued in the ratio of 100:1798, to the shareholders of erstwhile Minda Acoustic Limited pursuant to the scheme of

amalgamation

1120164

11.202

Conversion of 3% Cumulative Compulsorily Convertible Preference Shares

1835000

18.350

3% Cumulative Compulsorily Convertible Preference Shares of Rs.2,187 each (Class ‘B’)

 

 

Converted into equity shares

183500

401.315

 

NOTE:

The Company has not allotted any bonus shares or bought back any shares during the current year or for a period of five years immediately preceding the balance sheet date. Further, no shares have been issued for a consideration other than cash during the period 1 April 2007 to 31 March 2010.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

193.654

565.416

571.365

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2683.099

1412.478

819.758

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2876.753

1977.894

1391.123

LOAN FUNDS

 

 

 

1] Secured Loans

1087.951

1063.696

1074.150

2] Unsecured Loans

323.894

438.332

372.759

TOTAL BORROWING

1411.845

1502.028

1446.909

DEFERRED TAX LIABILITIES

11.796

103.415

63.232

 

 

 

 

TOTAL

4300.394

3583.337

2901.264

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2269.463

2499.172

2292.444

Capital work-in-progress

48.612

62.067

28.286

 

 

 

 

INVESTMENT

671.027

191.098

81.936

DEFERREX TAX ASSETS

0.000

0.000

0.000

OTHER NON CURRENT ASSETS

14.685

16.919

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

708.362

787.537

469.490

 

Sundry Debtors

1855.492

1286.953

895.736

 

Cash & Bank Balances

479.424

227.144

131.526

 

Other Current Assets

26.231

9.560

0.000

 

Loans & Advances

598.497

422.172

312.638

Total Current Assets

3668.006

2733.366

1809.39

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1617.995

1328.564

1030.689

 

Other Current Liabilities

501.253

438.399

176.735

 

Provisions

252.151

152.322

105.637

Total Current Liabilities

2371.399

1919.285

1313.061

Net Current Assets

1296.607

814.081

496.329

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000                                       

2.269

 

 

 

 

TOTAL

4300.394

3583.337

2901.264

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

11054.041

9123.231

5993.487

 

 

Other Income

159.999

145.808

10.570

 

 

TOTAL                                     (A)

11214.040

9269.039

6004.057

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

7468.870

6085.654

 

 

 

Employee benefits

1303.298

995.238

 

 

 

Other expenses

1470.512

1319.332

 

 

 

 

 

8400.224

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

87.449

(96.387)

 

 

 

TOTAL                                    

10330.129

8303.837

5284.245

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

883.911

965.202

719.812

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

184.004

161.541

144.224

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

699.907

803.661

575.588

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

384.790

336.325

269.608

 

 

 

 

 

 

PROFIT BEFORE TAX          

315.117

467.336

305.980

 

 

 

 

 

Add

EXCEPTIONAL ITEMS

19.042

0.000

0.000

 

 

 

 

 

Less

TAX                                                                 

0.033

118.881

77.250

 

 

 

 

 

 

PROFIT AFTER TAX                            

334.126

348.455

228.730

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

801.123

555.482

408.448

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

General Reserve

45.000

40.000

40.000

 

 

Dividend paid on converted Compulsorily convertible

preference shares (class B)

5.500

-

-

 

 

Dividend on 9% Cumulative Redeemable Preference Shares paid

 

2.219

--

 

 

Proposed Dividend on

 

 

 

 

 

9% Cumulative Redeemable Preference Shares

-

--

2.700

 

 

3% Cumulative Compulsorily Convertible Preference Shares

-

12.039

1.418

 

 

3% Cumulative Redeemable Preference Shares

1.050

1.050

0.124

 

 

Equity Shares

47.600

38.731

31.515

 

 

Corporate Dividend Tax

7.900

8.775

5.939

 

 

Tax on dividend paid

0.900

-

-

 

BALANCE CARRIED TO THE B/S

1027.299

801.123

555.482

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Exports

861.340

372.550

325.546

 

 

Royalty/Design Fees/Management Fees

79.728

49.428

43.258

 

 

Dividend Income

4.194

3.703

2.547

 

TOTAL EARNINGS

945.262

425.681

371.351

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

640.978

694.094

292.647

 

 

Stores & Spares

16.916

19.785

0.987

 

 

Capital Goods

138.747

111.766

301.312

 

 

Others

0.847

0.485

0.593

 

TOTAL IMPORTS

797.488

826.13

595.539

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

20.98

25.61

21.30

 

- Diluted

20.98

22.42

18.13

 

 

QUARTERLY / SUMMARISED RESULTS

PARTICULARS

 

 

30.06.2012

 

 

 

1st Quarter

Net sales

 

 

2574.990

Total Expenditure

 

 

2390.090

PBIDT (Excl OI)

 

 

184.900

Other Income

 

 

50.130

Operating Profit

 

 

235.030

Interest

 

 

40.540

Exceptional terms

 

 

31.510

PBDT

 

 

226.000

Depreciation

 

 

87.320

PROFIT BEFORE TAX

 

 

138.690

Tax

 

 

32.950

Provision and contingencies

 

 

0.000

Profit After Tax

 

 

105.750

Extra ordinary items

 

 

0.000

Prior Period Expense

 

 

0.000

Net Adjustments

 

 

0.000

Net Profit

 

 

105.750

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.98

3.76

3.81

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.86

5.12

5.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.31

8.93

7.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.24

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.32

1.73

1.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.42

1.38

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

Yes

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

-

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

Yes

 

FINANCIAL HIGHLIGHTS

The sales/ income from operations for the financial year  were Rs.11054.000 Millions as against Rs. 9123.200 Millions for the previous year, registering growth of 21.16%.

 

Minda Autogas Limited and Minda Acoustic Limited Were amalgamated with the Company during 2010-11 and 2011-12 respectively. Therefore, the financial statements include the results of these entities.

 

BUSINESS REVIEW AND PRINCIPAL ACTIVITIES

The Company, its subsidiaries, share of jointly controlled entities and associates is an integrated Automotive Manufacturing group with wide range of auto component products including Switches, CNG/LPG kits, Horns, Lightings, Batteries, Blow Moulding Products.

 

JOINT VENTURE

During the year , Minda Kyoraku Limited, was incorporated by Minda Industries Limited, Kyoraku and Company, Limited (Japan) and Nagase and Company, Limited (Japan).

 

The running units of the blow moulding division have been hived off to the aforesaid JV Company. The Company has invested in the Equity Shares of the said company to the tune of Rs. 317.400 Millions equal to 73.88% holding.

 

With this tie up, the quality of the blow moulding products will be improved further and the high quality products will be supplied to the customers, which will enhance the image of the group in the OEMs The Company foresee great business opportunities through this joint venture.

 

AWARD AND RECOGNITION

During the year, the Company has won the various awards

including the following:-

 

Sr. No.:

Description of the Award

Name of the Division

Competition organized by

Competition

held in

1

Gold

Switch, Pune

QCFI

August, 2011

2

Gold

Switch, Pant Nagar

QCFI

September, 2011

3

Gold

Acoustic, Pant Nagar

QCFI

October, 2011

4

Gold

Switch, Manesar

QCFI

October, 2011

5

Gold

Acoustic, Manesar

QCFI

October, 2011

6

Gold

Lighting, Manesar

QCFI

October, 2011

7

2nd Prize

Lighting, Manesar

CII

October, 2011

8

1st Prize

Switch, Manesar

HMSI

November, 2011

9

Excellence

Award

Switch, Manesar

CCQC

December, 2011

10

1st Prize

Switch, Pune

ACMA

December, 2011

 

AMALGAMATION

 

The Company, Minda Acoustic Limited manufacturing Horns, for automobile sector, has been amalgamated with inda Industries Limited Vide Order dated 25th August, 2011 of the Hon’ble Delhi High Court, having appointed date of April 01, 2010.

 

MANAGEMENT DISCUSSIONS AND ANALYSIS REPORT

 

OVERVIEW

Financial Year 2011-12 was a challenging year. The global economy after recession, witnessed lower economic growth, resulting primarily from the Euro Zone debt crisis and high oil prices, which were fuelled by uncertainties of supply. The European economies stagnated and the US witnessed a downgrade in its credit rating, while the growth engines of the global economy, China and India were forced to tighten liquidity to tame rising inflation. In addition, civil unrest in Libya and the tsunami in Japan posed further challenges. According to the International Monetary Fund (IMF), the global economy is estimated to grow at a modest pace of 3.8% in 2011, as compared to a robust 5.2% in 2010.

 

Indian Economic Scenario

Source: Economic survey and ACMA Report

The Indian economy is estimated to grow by 6.9 per cent in 2011-12, after having grown at the rate of 8.4 per cent in each of the two preceding years, with the exception of the year 2008-09 when the growth rate was 6.7 per cent,

the growth in real GDP in 2011-12 has been the lowest in nine years.

 

At sectoral level, growth is estimated to be 2.5 per cent for 2011-12 for agriculture and allied sectors. Growth in the services sector is likely to be 9.4 per cent in 2011-12 as against 9.3 per cent in 2010-11. Thus, it is primarily the dip in growth in industry to 3.9 per cent in 2011-12 that has led to the slowdown in real gross domestic product (GDP) growth. Agriculture and services continuing to perform well, India’s slowdown can be attributed almost entirely to weakening industrial growth. The manufacturing sector grew by 2.7 per cent and 0.4 per cent in the second and third quarters of 2011-12.

 

Indian Automobile Sector Scenario

Source: SIAM Report April 2012 and report on 12th five year plan 2012-17

 

Indian Automobile Industry embarked a new journey in 1991 with relicensing of the sector and subsequent opening up for 100% Foreign Direct Investment (FDI) through automatic route. Since number of manufacturing facilities has grown progressively, it produces a wide variety of vehicles: passenger cars, light, medium and heavy commercial vehicles, multi-utility vehicles such as jeeps, SUV, two wheelers such as scooters, motorcycles and mopeds, three wheelers, tractors and other agricultural equipments etc. With a CAGR of over 15% during the last 5-7 years, it is aptly described as the next sun rise sector of the Indian economy. In fact, in the last ten years, the volumes, exports and turnover have increased by 3.8, 19.6 and 6 times respectively. The contribution of this sector to the National GDP has risen from 2.77% in 1992-93 to close to 6% now.

 

 

At present, there are 19 manufacturers of passenger cars and multi utility vehicles, 14 manufacturers of commercial vehicles, 16 of 2/3 wheelers and 12 of tractors besides 5 manufacturers of engines in India. This includes virtually all the major global Original Equipment Manufacturers (OEMs) and also home grown companies. In 2010- 11, India becomes the 6th largest vehicle manufacturer globally. Today, it is the largest manufacturer of tractors, second largest manufacturer of two wheelers, 5th largest manufacturer of commercial vehicles and the 4th largest passenger car market in Asia. During April-March 2012, the industry exported 3 million automobiles which is growth of 25.44 percent. For the first time in history car exports crossed half a million in a financial year. Today, the automobile industry provides direct and indirect employment to 13.1 million people.

 

In 2010-11, the total turnover of the automotive Industry stood at USD 73 Billion (Rs.3273.000 Millions) of which the turnover of the automobile industry was USD 53.1 billion (Rs. 2390.00 Millions) with a 27% growth on year to

year basis. The turnover of the auto component industry, in 2010-11 was USD 40 Billion (Rs. 1793200.000 Millions approx.). The export of vehicles and auto components during 2010-11 stood at USD 6 Billion and USD 5 Billion respectively. In 2010-11, the contribution of the automotive industry to the manufacturing GDP and the excise duty was at 22% and 21% respectively.

 

As already indicated, in future the growth in the global automotive industry will come mainly from the emerging economies. In 2010-11 the total global demand of passenger vehicles was 73 million units, of which the volume in India was 3 million units (4%). It is estimated that by 2020, Asia, Pacific and Africa region will witness a demand of 54 million passenger vehicles out of a total global demand of 108 million units (50%), of which the demand from India will be 9 million units (8%). Further, in 2020, the market for commercial vehicle and two wheelers in India is expected to reach 2.7 million and 30 million respectively, thereby making India the third largest vehicle market in the world. This will translate into an overall industry turnover of USD 162 billion, with the component industry attaining a turnover of USD 113 billion. However, for this potential to be fully realized, a lot of effort, both by the industry and the Government will be required.

 

The cumulative vehicle production data for April-March 2012 shows production growth of 13.83 percent over same period last year. In 2011-12 the industry produced over 20 million vehicles of which share of production of two wheelers, passenger vehicles, three wheelers and commercial vehicles were 76 percent, 15 percent, 4 percent and 4 percent respectively.

 

The growth rate recorded for Domestic Sales of vehicles for 2011-12 was 12.24 percent amounting to more than 17 million vehicles.

 

Indian Automobile Industry outlook: Vision 2020

Source : Report of the Working Group on Automotive Sector for the 12th five year plan 2012-17

 

Passenger vehicles - projected to be 5 million units by 2015 and over 9 million by 2020 driven by domestic demand and as a global hub for export of small cars.

 

·         Commercial vehicles - volumes of over 1.4 million by 2015 and over 2.2 million by 2020. Small Commercial Vehicles (SCV), a relatively new segment, expected to grow 28% annually over the next few years.

·         Two and three wheelers - expected to double to 22 million units by 2015 and reach 30 million by 2020 driven by present low penetration levels, expanding rural sales and growth in exports.

·         Tractors - projected to be over 0.7 million by 2015 and over 1 million by 2020 with steady growth expected in

      domestic and export volumes.

·         Construction equipment - likely to grow 2.5 times to 0.1million units by 2015 and almost double again to 0.18 million by 2020 driven by the expected growth in infrastructure sector.

 

These volumes will catapult India to the position of one of the top 5 vehicle producing countries in the world.

 

Indian Auto Component Industry Scenario

Source: ACMA and ICRA Report March 2012

Indian auto components industry has been witnessing a moderation in its revenue growth since the beginning of this fiscal following the deceleration in sales volume growth across all automobile segments. As per industry estimates, out of the total turnover of the Indian auto components industry, around 60% is derived from sales to domestic OEMs, around 25% comes from sales to the domestic replacement market and around 15% is derived

from exports.

 

The turnover of Indian Auto Component industry is expected to go up to USD 66 billion in 2015-16 and USD 113 billion upto 2020-21. Exports of the auto component industry are expected to grow to USD 29 billion by 2020. India’s share in the global auto components market is expected to rise to 2.5% in 2015.

 

According to ACMA report, Engine parts form the largest segment (31%) of auto part industry followed by drive transmission and steering parts (19%). Suspension and braking parts and Body and Chassis account for 12% each in the entire product range, followed by equipment accounting for 10% of the same and Electrical parts 9% of auto part industry.

 

An analysis of historical revenue trends of auto component manufacturers suggests that component suppliers whose business has been concentrated on a few customers, geographies or automotive segments have been able to maintain a rather healthy financial profile, while the performance of their more diversified peers has experienced stress. This peculiarity is not unusual in the Indian context as a relatively small set of OEMs enjoy a significantly high market share in each of the automotive segments; plus, most Indian ancillaries lack adequate scale to enjoy the full benefits of geographical or product diversity as compared to their global counterparts. The same theme has been on show in 2011-12 as well when the revenue growth of auto component manufacturers dependent entirely on the two wheelers (2W) segment has remained healthy due to continued resilience shown by this segment; while the performance of companies dependent on the passenger vehicles (PV) segment has been in stark contrast as volumes suffered due to both demand side as well as supply side concerns.

 

Outlook

Source: ICRA Report March 2012

The long term prospects for the industry remain strong in line with the outlook for the OEM segment, the industry

faces strong challenges in the form of threat of low cost imports, currency volatility and ability to invest on product

development to be able to move up the value chain.

 

Currently, the auto components industry in India is around two-thirds the size of the OEM segment. This proportion is around one to two times in mature markets of Europe, America and Japan. This indicates

(a) higher proportion of imports of auto components in India by OEMs

(b) lower replacement market sales.

 

Given the healthy growth prospects of the Indian automobile industry over the medium term, the size of the auto components industry is likely to grow at a rate faster than the OEM segment, driven by OEMs’ thrust on localization and steadily growing replacement market demand.

 

Also, the following components appear to have a larger scope for business growth over the medium term:

Electronics (Engine-side and Body-side) - The localization proportion of electronic components in Indian cars remains low as of now.

 

Given the growing need to offer driver information systems, engine management systems and emission control systems in cars to meet the advancing safety and emission regulations, the use of electronics in Indian cars is likely to see a proliferation in the times to come.

 

This should translate into strong growth for auto ancillaries having capabilities in this segment. Plastics - Although this segment is already quite competition intensive, considering OEMs’ focus on adopting light-weighting technologies and already several instances where material of components has been changed by OEMs from sheet metal to plastic; it augurs well for auto component manufacturers having strong capability in the plastics space. Sheet moulded composites, bulk moulded composites and long fibre thermoplastic are some of the new materials being used to replace metal and conventional plastics. Aluminium die-casting - In the boom period of 2009-10 and 2010- 11, the auto Industry had experienced significant capacity constraints for aluminium die-cast components.

 

While various positives characterize the Indian auto component manufacturers including proven manufacturing capabilities, improving design abilities and high production efficiency, the industry is exposed to several risk factors, including: Localization of auto components is high on the agenda of Indian auto OEMs; yet, the Free Trade Agreements (FTAs) between India and other countries/ regions including ASEAN, Japan, South Korea, European Union etc is a significant risk that may encourage OEMs to go for global sourcing. In the process, this will eat into the potential business for ancillaries located in India.

 

COMPANY OVERVIEW

Minda Industries Limited is a public company domiciled and headquartered in India. It was incorporated on 16 September, 1992 under the Companies Act, 1956 and its shares are listed on the National Stock Exchange (NSE), Bombay Stock Exchange (BSE) and Delhi Stock Exchange (DSE). The Company is engaged in a diversified business of manufacturing of auto electrical parts including switches, lights, horns, CNG/LPG kits and batteries for the off road, two, three and four wheeler. The Company caters to both domestic and international markets.

 

AMALGAMATION

During the current year, the Honorable High Court of Delhi vide it’s order dated 25 August 2011, approved the scheme of Amalgamation of Minda Acoustic Limited (Transferor Company) with the Company as per the  rovisions of section 391 to 394 and other related provisions of the Companies Act, 1956. The transferor company is engaged in the business of manufacturing and marketing of automotive horns for disks of two, three and four wheelers. The amalgamation is in the nature of a purchase and had been accounted for under the pooling of interests method. The appointed date of the amalgamation as per the scheme was 1 April 2010. The effective date of amalgamation being the date of fi ling the order with the Registrar of Companies (ROC) was 26

September 2011.

 

CONTINGENT LIABILITIES:

Rs. in Millions

Name of the statute

Nature of the Dues

Amount

Period to which

the amount relates

Forum where

dispute is pending

Income Tax Act,1961

Income tax

0.748

Assessment year

2002 - 2003

Honorable High

Court of Delhi

Income Tax Act,1961

Income tax

0.462

Assessment year

2004- 2005

Income Tax

Appellate Tribunal

Income Tax Act,1961

Transfer pricing – Against Section 143(3)

and Section 144C

0.686

Assessment year

2006- 2007

Income Tax

Appellate Tribunal

Income Tax Act,1961

Income tax

1.032

Assessment year

2007- 2008

Income Tax

Appellate Tribunal

Income Tax Act,1961

Income tax

0.411

Assessment year

2008- 2009

Commissioner

(Appeals) of

Income Tax

Income Tax Act,1961

Income tax

8.248

Assessment year

2009- 2010

Commissioner

(Appeals) of

Income Tax

 

 

 

 

 

 

Contingent liabilities relating to other cases Rs. 1.470 Millions (Previous year Rs. 7.394 Millions)

 

(a)Future cash outflows in respect of the above would be determinable on finalization of judgments /decisions pending with various forums / authorities.

(b) Corporate guarantee : Corporate Guarantee given by the Company and outstanding as on 31 March 2012 amounting to Rs.150.000 (previous year: Rs. 150.000 Millions) in respect of loans borrowed by related parties. Further, the Company has also provided a ‘letter of comfort’ amounting to Rs.177.700 Millions (previous year Rs Nil) in respect of a loan taken by a related party from banks.

(c) As per an agreement executed with Maruti Suzuki India Limited (MSIL) under the ‘Maruti Car Scheme’, a loan facility was granted to the Company’s employees and other associates, whereby the Company has guaranteed to repay the loan in case of any default. The amount outstanding at the year end is Rs.3.261 Millions (previous year: Rs. 9.053 Millions).

(d) The export obligations outstanding as at 31 March 2012 amount to Rs. 564.476 Millions (previous year: Rs 754.837 Millions).

(e) The Company has availed sales tax incentives for its unit at Gurgaon, Haryana, from the Government of Haryana as sales tax capital subsidy amounting to Rs. 22.565 (previous year Rs 22.565). In accordance with Scheme of Government of Haryana for Development of Industries, the amount may be refundable to the Government, if specified conditions are not fulfilled, within the prescribed time.

 

 

FIXED ASSETS:

 

Tangible Assets

v      Land

– Leasehold

– Freehold

v      Building

v      Plant and Machinery

v      Electric Fittings

v      Furniture And Fittings

v      Office Equipment

v      Vehicles

 

Intangible Assets

v      Computer Software

v      Technical Know How

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.26

UK Pound

1

Rs.86.23

Euro

1

Rs.68.64

 

 

INFORMATION DETAILS

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.