|
Report Date : |
28.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
SANDORI CASTINGS PRIVATE LIMITED (w.e.f. 11.04.2008) |
|
|
|
|
Formerly Known
As : |
QUALITECH CAST PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 188, Paikee, Plot No.1, Behind Gujarat Precision Limited, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
26.05.2004 |
|
|
|
|
Com. Reg. No.: |
04-044197 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 5.920 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27310GJ2004PTC044197 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RKTQ00007A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACQ1114C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in processing of Investment Casting. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 91000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. It has
recorded a better growth in its sales turnover and profits during 2011. Trade relations are reported as decent. Business is active. Payments
are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory : |
Survey No.188, Paikee, Plot No.1, Behind Gujarat Precision Limited, |
|
Tel. No.: |
91-2827-253400 / 296104 / 05 91-281-2462988 |
|
Mobile No.: |
91-9825219405 (Mr. Ketan Dhruv) 91-9825225409 (Mr. V. Kapadia) |
|
Tele Fax No.: |
91-2827-254394 / 254282 91-281-2462988 |
|
E-Mail : |
sales@sandoricastings.com |
|
Website : |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Ketan Dhruv |
|||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||
|
Address : |
Jay Shree Chamunda Krupa, Raval Nagar, 150
ft Ring Road, Rajkot – 360 002, Gujarat, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.12.1971 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
28.05.2008 |
|||||||||||||||||||||||||||
|
DIN No.: |
00523120 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Vinubhai Parbatbhai Kapadia |
|||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||
|
Address : |
|
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.08.1962 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
17.09.2007 |
|||||||||||||||||||||||||||
|
DIN No.: |
01884606 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Arunbhai Vallabbhai Sheladia |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
A-21, 2-Shantakunj Society, Near Deep Chamber,
Manjalpur, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.07.1965 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
17.09.2007 |
|||||||||||||||||||||||||||
|
DIN No.: |
02172210 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Vejabhai M. Bariya |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
88/7, Punit Nagar, Gondal Road, Rajkot – 360
001, Gujarat, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.05.1962 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
17.09.2007 |
|||||||||||||||||||||||||||
|
DIN No.: |
01892088 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Sanjivani Casting Private Limited, |
|
436400 |
|
Arunbhai V. Sheladia |
|
112600 |
|
Rajeshkumar Pasricha |
|
61000 |
|
Total
|
|
610000 |
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
71.54 |
|
Directors or relatives of Directors |
28.46 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in processing of Investment Casting. |
|
|
|
|
Products : |
Investment Castings |
PRODUCTION STATUS
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
|
Articles of Investment Casting |
Pcs. |
NA |
NA |
309189 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
Development Credit Bank Limited, 601 and 602,
Peninsula Park, 6th Floor, Tower A, Senapati Bapat Marg, Lower Parel,
Mumbai – 400 013, Maharashtra, India ·
HDFC Bank |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Finava and Associates Chartered Accountants |
|
Address : |
34, IInd Floor, Star Shopping Center, 20, New Jagnath, Dr. Yagnik
Road, |
|
PAN No.: |
AACPF2967P |
|
|
|
|
Holding Company : |
·
Sanjivani Casting
Private Limited, India [CIN No.: U27310GJ2003PTC043119] |
|
|
|
|
Enterprises
owned / managed by Key Management Personnel : |
·
Vortex Systems ·
Shree Ram Engineers ·
Aftrol Valves Private Limited, India |
|
|
|
|
Other Related Parties with whom the Company had Transactions : |
·
Vinubhai P. Kapadiya – HUF ·
Ketanbhai S. Dhruv – HUF ·
Samarpan Engineers ·
Sagar Industries |
CAPITAL STRUCTURE
As on 30.09.2011
Authorized Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
750000 |
Equity Shares |
Rs. 10/- each |
Rs. 7.500 millions |
|
|
|
|
|
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
610000 |
Equity Shares |
Rs. 10/- each |
Rs. 6.100
millions |
|
|
|
|
|
|
|
|
|
|
As on 31.03.2011
Authorized Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
750000 |
Equity Shares |
Rs. 10/- each |
Rs. 7.500 millions |
|
|
|
|
|
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
592000 |
Equity Shares |
Rs. 10/- each |
Rs. 5.920
millions |
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
5.920 |
5.920 |
5.920 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
17.014 |
8.749 |
5.448 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
22.934 |
14.669 |
11.368 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
17.568 |
13.116 |
18.881 |
|
|
2] Unsecured Loans |
16.511 |
18.281 |
18.481 |
|
|
TOTAL BORROWING |
34.079 |
31.397 |
37.362 |
|
|
DEFERRED TAX LIABILITIES |
2.411 |
1.914 |
1.496 |
|
|
|
|
|
|
|
|
TOTAL |
59.424 |
47.980 |
50.226 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
31.065 |
29.641 |
18.650 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
5.011 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.412 |
0.037 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
10.177
|
9.753
|
9.691 |
|
|
Sundry Debtors |
49.883
|
32.897
|
17.345 |
|
|
Cash & Bank Balances |
3.162
|
0.547
|
2.595 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
12.659
|
7.872
|
7.421 |
|
Total
Current Assets |
75.881
|
51.069
|
37.052 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
44.756
|
31.968
|
9.041 |
|
|
Other Current Liabilities |
0.451
|
0.224
|
0.432 |
|
|
Provisions |
2.315
|
0.950
|
1.092 |
|
Total
Current Liabilities |
47.522
|
33.142
|
10.565 |
|
|
Net Current Assets |
28.359
|
17.927
|
26.487 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.041 |
|
|
|
|
|
|
|
|
TOTAL |
59.424 |
47.980 |
50.226 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
133.956 |
78.547 |
98.401 |
|
|
|
Other Income |
5.808 |
0.985 |
0.090 |
|
|
|
TOTAL (A) |
139.764 |
79.532 |
98.491 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Production |
117.864 |
66.818 |
83.340 |
|
|
|
Selling and Administrative Expenses |
6.521 |
4.857 |
5.483 |
|
|
|
TOTAL (B) |
124.385 |
71.675 |
88.823 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
15.379 |
7.857 |
9.668 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2.786 |
2.092 |
2.386 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
12.593 |
5.765 |
7.282 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.515 |
1.097 |
0.883 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
11.078 |
4.668 |
6.399 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.812 |
1.368 |
2.224 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
8.266 |
3.300 |
4.175 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
8.571 |
5.271 |
1.111 |
|
|
|
|
|
|
|
|
|
Less |
Shortfall in
Provision of Income Tax for earlier years |
0.000 |
0.000 |
0.015 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
16.837 |
8.571 |
5.271 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
27.476 |
12.781 |
29.227 |
|
|
TOTAL EARNINGS |
27.476 |
12.781 |
29.227 |
|
|
|
|
|
|
|
|
|
|
IMPORT VALUE |
NA |
NA |
2.368 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
13.96 |
5.58 |
7.05 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
5.90
|
4.15
|
4.24 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.26
|
5.94
|
6.50 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.35
|
5.78
|
11.49 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.48
|
0.32
|
0.56 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.55
|
4.40
|
4.22 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.59
|
1.54
|
3.51 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---- |
|
22] |
Litigations that the firm
/ promoter involved in |
---- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---- |
|
26] |
Buyer visit details |
---- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
Note:
Registered office of the company has been shifted from 188 Paikee Plot
No. 1, Behind Gujarat precision Limited, National Highway 8 – B, Veraval
Shapar, Rajkot – 360 024, Gujarat, India to the present office address w.e.f.
28.04.2008
FUTURE OUTLOOKS
& PROSPECTS
After providing
for depreciation, the net profit of the Company for the year is Rs. 11.077
Millions (Before Tax) as compared to Rs. 4.668 Millions (Before Tax) in the
previous year. This year the turnover of the Company has increased from Rs.
78.547 Millions of the previous year to Rs. 133.956 Millions in the current
year. The main reason behind the Company’s brilliant results has been the sharp
increase in the export sales reported by the Company. The export figures of the
Company have ballooned despite of the fact that during the year, Rupee
marginally strengthened its position against Euro in the international markets.
The Company has been able to build a regular demand in European markets mainly
in countries of Spain, Italy and Netherland. The Company has been able to
penetrate into competitive foreign markets because of the world class quality
control and designing mechanism set-up by the Company in the previous year.
This has helped the Company produce a high quality of products which are not only
accepted in the domestic markets but also satisfy the requirements of
international customers. The Company continues to examine the growth
opportunities in the domestic and international markets. The future outlook and
prospects of the Company are very bright and positive.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U27310GJ2004PTC044197 |
|
Name of the
company |
SANDORI CASTINGS
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
188 Paikee Plot
No 1, B/H Gujarat Precision Ltd, National Highway 8-B, Veraval Shapar, Rajkot
– 360024, Gujarat, India e-mail: mfinava@yahoo.com |
|
This form is for |
Creation of charge
|
|
Type of charge |
Book Debts Movable Property Floating Charge Stock In Trade
(Both Present and Future) |
|
Particular of
charge holder |
Development Credit Bank Limited, 601 and 602, Peninsula Park, 6th
Floor, Tower A, Senapati Bapat Marg, Lower Parel, Mumbai – 400 013,
Maharashtra, India e-mail: rakeshkumar.kothiya@dcbbank.com
|
|
Nature of
description of the instrument creating or modifying the charge |
Deed of
Hypothecation executed between the Company and Bank as on 26th July, 2012 for
granting Dropdown Easy Business Overdraft Facility and Term Loan Facilities. |
|
Date of
instrument Creating the charge |
26.07.2012 |
|
Amount secured by
the charge |
Rs. 30.000
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Dropdown Easy
Business Overdraft: Base Rate + 2.00% p.a. i.e.12.50% p.a. (BR - 10.50%) Term Loan I: Base
Rate + 2.00% p.a. i.e.12.50% p.a. (BR - 10.50%) Term Loan I: Base
Rate + 2.00% p.a. i.e12.50% p.a. (BR-10.50%) Terms of Repayment Dropdown Easy
Business Overdraft : On Demand Term Loan I: 15
Equated Monthly Installments of Rs. 153323/-. Term Loan II: 9 Equated
Monthly Installments of Rs. 159207/-. Margin Dropdown Easy
Business Overdraft: 50% on Present Market Value. Extent and Operation of the charge Hypothecation on
Company's Stocks, Book Debts, Plant and Machinery, Other Movable Properties
by securing properties mentioned in Column No.15 below for the repayment of
Rs.30.000 Millions [Comprising: Dropdown Easy Business Overdraft Facility
Limit Rs.26.520 Millions and Term Loan I of Rs. 2.119 Millions, Term Loan II
of Rs. 1.361 Millions] together with interest, costs, charges, expenses and
other moneys due and payable by the Company to the Bank. |
|
Short particulars
of the property charged |
The Whole of the
Movable Properties of the Borrower including Movable Plant and Machinery,
Machinery Spares, Tools and accessories, Furniture's and fixtures, Stock in Trade, Finished
Goods, Goods in Progress, Raw Material, Book Debts, and Other Movables both
Present and future whether installed or not at the Borrower's Premises,
Factories or Godown. |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Dies and Tools
·
Electrification
·
Computers and Modiles
·
Furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.26 |
|
|
1 |
Rs.86.23 |
|
Euro |
1 |
Rs.68.64 |
INFORMATION DETAILS
|
Report Prepared
by : |
NID |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.