MIRA INFORM REPORT

 

 

Report Date :

29.09.2012

 

IDENTIFICATION DETAILS

 

Name :

AGRICO B.V.

 

 

Registered Office :

Duit 15, 8305BB Emmeloord

 

 

Country :

Netherland

 

 

Financials (as on) :

31.07.2011

 

 

Date of Incorporation :

29.12.2008

 

 

Com. Reg. No.:

32143948

 

 

Legal Form :

Besloten Vennootschap

 

 

Line of Business :

Wholesale of table potatoes, seeds edible potatoes

 

 

No. of Employees :

129

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but Correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Netherland

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

NETHERLAND - ECONOMIC OVERVIEW

 

The Dutch economy is the fifth-largest economy in the euro-zone and is noted for its stable industrial relations, moderate unemployment and inflation, a sizable trade surplus, and an important role as a European transportation hub. Industrial activity is predominantly in food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for the food-processing industry and for exports. The Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. After 26 years of uninterrupted economic growth, the Dutch economy - highly dependent on an international financial sector and international trade - contracted by 3.5% in 2009 as a result of the global financial crisis. The Dutch financial sector suffered, due in part to the high exposure of some Dutch banks to U.S. mortgage-backed securities. In 2008, the government nationalized two banks and injected billions of dollars of capital into other financial institutions, to prevent further deterioration of a crucial sector. The government also sought to boost the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credit facilities. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing fiscal consolidation measures in early 2011, mainly reductions in expenditures, which resulted in an improved budget deficit of 3.8% of GDP

Source : CIA


CONTACTINFORMATION

 

Company name

Agrico B.V.

Tradename

Agrico

Address

Duit 15

 

8305BB Emmeloord

 

Netherlands

Mail address

Postbus 70

 

8300AB Emmeloord

 

Netherlands

Telephone number

0527639911

Telefax number

0527639880

E-mail address

info@agrico.nl

Website

www.agrico.nl

VAT number / RSIN

820245069

 

 

COMPANY INFORMATION

 

Handelsregisternummer 32143948

Registered in                             Chamber of commerce Gooi-, Eem- en Flevoland

First registration                         29-12-2008

Act of foundation                        29-12-2008

Date of constitution                    29-12-2008

Last change in statutes              23-03-2009

 

Legal form                                 Besloten Vennootschap

 

Place of constitution

Emmeloord

 

Capital

EUR 90.000

 

Issued capital

EUR 18.000

 

Paid up capital

EUR 18.000

 

 

NACE-code

Wholesale of table potatoes (51312)

SBI-code

Wholesale of seeds (46212)

 

Wholesale of edible potatoes (46312)

Formal objective

Het verzorgen en bevorderen van de afzet van poot- en consumptie aardappelen en

 

andere land- en tuinbouwproducten; Het vaststellen van teelplannen voor deze producten

 

Employees

Total: 129

 

 

Employees according to CoC

Chamber of commerce: 129

 

 

Bookyear

2012

2011

2010

Number

129

80

129

Change

61,25%

-37,98%

0,00%

 

 

COMPANY STRUCTURE

 

Shareholder

Agrico" Cooperatieve Handelsvereniging voor Akkerbouwgewassen UA

Duit 15

8305BB Emmeloord

Netherlands

KvK: 39025632

Active since: 29-12-2008

Percentage: 100.00%

Holding company

Agrico" Cooperatieve Handelsvereniging voor Akkerbouwgewassen UA

Duit 15

8305BB Emmeloord KvK: 39025632

Affiliated companies

Agrico-Holding B.V.

Duit 15

8305BB EMMELOORD KvK: 39026497

 

Real estate

Group-property owned

 

The real estate is checked at the land registration office

 

Object code: NOORDOOSTPOLDER AZ 8949

 

Owner: "AGRICO" COOPERATIEVE HANDELSASSOCIATION VOOR GROWING OF

 

CROPSGEWASSEN U.A.

 

 

MANAGEMENT

 

B Management J.J. van Hoogen

Jan Jacob 8302PA

Authorization: Fully authorized

Position: Manager

 

Date appointed: 29-12-2008 Date of birth: 17-03-1962

Other directorships:

- Manager: Agrico" Cooperatieve Handelsvereniging voor Akkerbouwgewassen UA Emmeloord (KvK: 39025632)

 

M. Blaas Maria

8302KS

Authorization: Limited authorization (max: € 0)

Position: Proxy

Date appointed: 01-08-2009

Date of birth: 07-09-1956

Other directorships:

- Proxy: Agrico" Cooperatieve Handelsvereniging voor Akkerbouwgewassen UA -Emmeloord (KvK: 39025632)

 

J. van Dijk

Jacob

8302KA

Authorization: Limited authorization Position: Proxy Date appointed: 06-01-2009 Date of birth: 21-04-1953 Other directorships:

- Proxy: Agrico" Cooperatieve Handelsvereniging voor Akkerbouwgewassen UA -Emmeloord (KvK: 39025632)

J.H. Hoogenboom Johannes Hermanus Authorization: Fully authorized Position: Proxy Date appointed: 01-05-2012 Date of birth: 19-04-1956

 

B. de Jong Berna

Authorization: Limited authorization (max: € 0)

Position: Proxy

Date appointed: 01-08-2009

Date of birth: 18-10-1965

 

 

PAYMENT INFORMATION

 

Payment experiences     Payments are regular

 

Payments                     Based on multiple payment experiences up to € 50.000

 

Quarter: 4 2011: 42 Average days

Quarter: 1 2012: 62 Average days

Quarter: 2 2012: 67 Average days

Quarter: 3 2012: 68 Average days

 

 

invoices

current quarter

2012 Q2

2012 Q1

2011 Q4

Total

52

100%

235.160

238.154

245.640

281.530

Within terms

16

11,6%

27.295

39.426

69.754

224.424

Delayed 0 - 30

35

88,4%

207.865

198.728

175.886

57.106

 

 

FINANCIAL INFORMATION

 

Publication financial statement   

Annual accounts 2011 are published on 14-02-2012 (Broken accounting year)

Annual accounts 2010 are published on 07-04-2011 (Broken accounting year)

Annual accounts 2009 are published on 15-02-2010 (Broken accounting year)

Type of publication Corporate

Publication Steady

 

CORE FIGURES

 

 

 

BOOKYEAR

2011

2010

2009

Quick ratio

1,44

1,62

1,75

Current ratio

1,45

1,63

1,77

Nett workingcapital / Balance total

0,29

0,36

0,41

Capital and reserves / Balance total

0,32

0,38

0,45

Capital and reserves / Fixed assets

4,11

5,05

9,90

Solvency

0,50

0,68

0,83

Nett workingcapital

9.116.000

10.154.000

9.833.000

Capital and reserves

10.247.000

10.931.000

10.668.000

Change capital and reserves

-6,26%

2,47%

 

change short term liabilities

25,38%

26,20%

 

Nett Turnover

238.796.000

181.002.000

181.374.000

Operating profit

-762.000

349.000

684.000

Profitability operating profit

negative

positive

positive

 

Annual accounts                        The company is obligated to publish its annual accounts

Last annual accounts                 2011

Type of publication                     Corporate

Turnover                                    2011: 238.796.000

2010: 181.002.000

2009: 181.374.000

Operating profit                          2011: -762.000

2010: 349.000

2009: 684.000

Result after taxes                       2011: -684.000

2010: 263.000

2009: 550.000

 

 

Tendency

Tendency capital and reserves

Capital and reserves       2011     10.247.000

Total debt                      2011     20.297.000

Current ratio                  2011     1,45

Quick ratio                    2011     1,45

Nett working capital        2011     9.116.000

Profitability                    negative

Solvency                       just satisfactory

Liquidity                        to be followed

 

Current - & Quick ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CURRENY EURO

 

Balance

 

BOOKYEAR

2011

2010

2009

End of bookyear

31 -07-2011

31-07-2010

31 -07-2009

Other intangible assets

 

887.000

271.000

Intangible assets

1.229.000

887.000

271.000

Tangible assets

524.000

611.000

739.000

Financial assets

737.000

667.000

67.000

Fixed assets

2.491.000

2.165.000

1.078.000

 

Stocks and work in progress

103.000

144.000

176.000

Trade debtors

25.023.000

17.474.000

17.206.000

Other amounts receivable

3.562.000

6.990.000

3.335.000

Accounts receivable

28.585.000

24.464.000

20.541.000

Liquid assets

724.000

1.733.000

1.943.000

Current assets

29.413.000

26.342.000

22.660.000

Total assets

31.904.000

28.507.000

23.738.000

 

Capital and reserves

10.247.000

10.931.000

10.668.000

Provisions

1.360.000

1.388.000

243.000

Other short term debts

18.932.000

13.149.000

9.925.000

Total short term debt

20.297.000

16.188.000

12.827.000

Total debt

20.297.000

16.188.000

12.827.000

Total Liabilities

31.904.000

28.507.000

23.738.000

 

PROFIT & LOSS ACCOUNT

 

 

 

BOOKYEAR

2011

2010

2009

Turnover

237.778.000

179.993.000

180.370.000

Other operating income

1.018.000

1.009.000

1.004.000

Nett Turnover

238.796.000

181.002.000

181.374.000

Wages employees

6.377.000

7.523.000

6.326.000

Depreciation and amortization

442.000

319.000

291.000

Raw materials

229.721.000

170.235.000

32.801.000

Other operating charges

3.018.000

2.577.000

141.272.000

Operating charges

239.558.000

180.653.000

180.690.000

Operating profit

-762.000

349.000

684.000

Financial income

28.000

49.000

80.000

Financial charges

176.000

33.000

108.000

Financial result

-148.000

15.000

-28.000

Result before taxes

-910.000

364.000

656.000

Income taxes

-234.000

90.000

120.000

Result after taxes

-676.000

274.000

536.000

Extraordinary income

 

 

14.000

Extraordinary charges

9.000

12.000

 

Extraordinary result

9.000

12.000

14.000

Taxes on extraordinary result

 

-12.000

 

Extraordinary result after taxes

 

-12.000

 

Nett result

-684.000

263.000

550.000

 

 

History

 

Management

 

Modifications

 

Per 01-05-2012 is Proxy Johannes Hermanus Hoogenboom out of office.

Per 01-05-2012 is Proxy Johannes Hermanus Hoogenboom appointed.

Per 31-12-2010 manager Ingetje van der Aar-Mastenbroek out of office.

Per 01-08-2009 is Proxy Berna de Jong appointed.

Per 01-08-2009 is Proxy Maria Blaas appointed.

Per 23-3-2009 statutes modified.

 

 

Company structure

 

• Agrico" Cooperatieve Handelsvereniging voor Akkerbouwgewassen UA (39025632) Emmeloord

o Agrico B.V. (32143948)

Emmeloord

Subsidiary o Agrico-Holding B.V. (39026497)

EMMELOORD

Subsidiary

M. Ypma & Sons B.V. (01001257)

EMMELOORD

Subsidiary (100%)

Leo de Kock en Sons B.V. (36006453)

PURMEREND

Subsidiary (100%)

Kweek- en Researchbedrijf Agrico B.V. (39020961)

BANT

Subsidiary (100%) Agrico Project B.V. (39050268)

EMMELOORD

Subsidiary (100%) Bioselect B.V. (39055780)

EMMELOORD

Subsidiary (100%)


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.69

UK Pound

1

Rs.85.71

Euro

1

Rs.68.14

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.