|
Report Date : |
29.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
AGRICO B.V. |
|
|
|
|
Registered Office : |
Duit 15, 8305BB Emmeloord |
|
|
|
|
Country : |
Netherland |
|
|
|
|
Financials (as on) : |
31.07.2011 |
|
|
|
|
Date of Incorporation : |
29.12.2008 |
|
|
|
|
Com. Reg. No.: |
32143948 |
|
|
|
|
Legal Form : |
Besloten Vennootschap |
|
|
|
|
Line of Business : |
Wholesale of table potatoes, seeds edible
potatoes |
|
|
|
|
No. of Employees : |
129 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but Correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
Netherland |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
NETHERLAND - ECONOMIC OVERVIEW
The Dutch economy is the fifth-largest economy in the
euro-zone and is noted for its stable industrial relations, moderate
unemployment and inflation, a sizable trade surplus, and an important role as a
European transportation hub. Industrial activity is predominantly in food
processing, chemicals, petroleum refining, and electrical machinery. A highly
mechanized agricultural sector employs only 2% of the labor force but provides
large surpluses for the food-processing industry and for exports. The
|
Source
: CIA |
|
Company name |
Agrico B.V. |
|
Tradename |
Agrico |
|
Address |
Duit 15 |
|
|
8305BB Emmeloord |
|
|
Netherlands |
|
Mail address |
Postbus 70 |
|
|
8300AB Emmeloord |
|
|
Netherlands |
|
Telephone number |
0527639911 |
|
Telefax number |
0527639880 |
|
E-mail address |
|
|
Website |
|
|
VAT number / RSIN |
820245069 |
Handelsregisternummer 32143948
Registered in Chamber
of commerce Gooi-, Eem- en Flevoland
First registration 29-12-2008
Act of foundation 29-12-2008
Date of constitution 29-12-2008
Last change in statutes 23-03-2009
Legal form Besloten
Vennootschap
|
Place of constitution |
Emmeloord |
|
|
Capital |
EUR 90.000 |
|
|
Issued capital |
EUR 18.000 |
|
|
Paid up capital |
EUR 18.000 |
|
|
NACE-code |
Wholesale of table potatoes (51312) |
|
SBI-code |
Wholesale of seeds (46212) |
|
|
Wholesale of edible potatoes (46312) |
|
Formal objective |
Het verzorgen en bevorderen van de afzet van poot-
en consumptie aardappelen en |
|
|
andere land- en tuinbouwproducten; Het
vaststellen van teelplannen voor deze producten |
|
Employees |
Total: 129 |
|
|
|
Employees according to CoC |
Chamber of commerce: 129 |
|
|
|
Bookyear |
2012 |
2011 |
2010 |
|
Number |
129 |
80 |
129 |
|
Change |
61,25% |
-37,98% |
0,00% |
|
Shareholder |
Agrico" Cooperatieve Handelsvereniging voor
Akkerbouwgewassen UA Duit 15 8305BB Emmeloord Netherlands KvK: 39025632 Active since: 29-12-2008 Percentage: 100.00% |
|
Holding company |
Agrico" Cooperatieve Handelsvereniging voor
Akkerbouwgewassen UA Duit 15 8305BB Emmeloord KvK: 39025632 |
|
Affiliated companies |
Agrico-Holding B.V. Duit 15 8305BB EMMELOORD KvK: 39026497 |
|
Real estate |
Group-property owned |
|
|
The real estate is checked at the land
registration office |
|
|
Object code: NOORDOOSTPOLDER AZ 8949 |
|
|
Owner: "AGRICO" COOPERATIEVE
HANDELSASSOCIATION VOOR GROWING OF |
|
|
CROPSGEWASSEN U.A. |
B Management J.J. van Hoogen
Jan Jacob 8302PA
Authorization: Fully authorized
Position: Manager
Date appointed: 29-12-2008 Date of birth:
17-03-1962
Other directorships:
- Manager: Agrico" Cooperatieve
Handelsvereniging voor Akkerbouwgewassen UA Emmeloord (KvK: 39025632)
M. Blaas Maria
8302KS
Authorization: Limited authorization (max: € 0)
Position: Proxy
Date appointed: 01-08-2009
Date of birth: 07-09-1956
Other directorships:
- Proxy: Agrico" Cooperatieve Handelsvereniging
voor Akkerbouwgewassen UA -Emmeloord (KvK: 39025632)
J. van Dijk
Jacob
8302KA
Authorization: Limited authorization Position:
Proxy Date appointed: 06-01-2009 Date of birth: 21-04-1953 Other directorships:
- Proxy: Agrico" Cooperatieve Handelsvereniging
voor Akkerbouwgewassen UA -Emmeloord (KvK: 39025632)
J.H. Hoogenboom Johannes Hermanus Authorization:
Fully authorized Position: Proxy Date appointed: 01-05-2012 Date of birth:
19-04-1956
B. de Jong Berna
Authorization: Limited authorization (max: € 0)
Position: Proxy
Date appointed: 01-08-2009
Date of birth: 18-10-1965
Payment experiences Payments
are regular
Payments Based
on multiple payment experiences up to € 50.000
Quarter: 4 2011: 42 Average days
Quarter: 1 2012: 62 Average days
Quarter: 2 2012: 67 Average days
Quarter: 3 2012: 68 Average days
|
|
invoices |
current quarter |
2012 Q2 |
2012 Q1 |
2011 Q4 |
|
|
Total |
52 |
100% |
235.160 |
238.154 |
245.640 |
281.530 |
|
Within terms |
16 |
11,6% |
27.295 |
39.426 |
69.754 |
224.424 |
|
Delayed 0 - 30 |
35 |
88,4% |
207.865 |
198.728 |
175.886 |
57.106 |
Publication financial statement
Annual accounts 2011 are published on 14-02-2012
(Broken accounting year)
Annual accounts 2010 are published on 07-04-2011
(Broken accounting year)
Annual accounts 2009 are published on 15-02-2010
(Broken accounting year)
Type of publication Corporate
Publication Steady
|
CORE FIGURES |
|
|
|
|
BOOKYEAR |
2011 |
2010 |
2009 |
|
Quick ratio |
1,44 |
1,62 |
1,75 |
|
Current ratio |
1,45 |
1,63 |
1,77 |
|
Nett workingcapital / Balance total |
0,29 |
0,36 |
0,41 |
|
Capital and reserves / Balance total |
0,32 |
0,38 |
0,45 |
|
Capital and reserves / Fixed assets |
4,11 |
5,05 |
9,90 |
|
Solvency |
0,50 |
0,68 |
0,83 |
|
Nett workingcapital |
9.116.000 |
10.154.000 |
9.833.000 |
|
Capital and reserves |
10.247.000 |
10.931.000 |
10.668.000 |
|
Change capital and reserves |
-6,26% |
2,47% |
|
|
change short term liabilities |
25,38% |
26,20% |
|
|
Nett Turnover |
238.796.000 |
181.002.000 |
181.374.000 |
|
Operating profit |
-762.000 |
349.000 |
684.000 |
|
Profitability operating profit |
negative |
positive |
positive |
Annual accounts The
company is obligated to publish its annual accounts
Last annual accounts 2011
Type of
publication Corporate
Turnover 2011:
238.796.000
2010:
181.002.000
2009:
181.374.000
Operating profit 2011:
-762.000
2010:
349.000
2009:
684.000
Result after taxes 2011:
-684.000
2010:
263.000
2009:
550.000
Tendency
Tendency capital and reserves
Capital and reserves 2011 10.247.000
Total debt 2011
20.297.000
Current ratio 2011 1,45
Quick ratio 2011 1,45
Nett working capital 2011 9.116.000
Profitability negative
Solvency just
satisfactory
Liquidity to
be followed
Current - & Quick ratio

CURRENY EURO
|
BOOKYEAR |
2011 |
2010 |
2009 |
|
End of bookyear |
31 -07-2011 |
31-07-2010 |
31 -07-2009 |
|
Other intangible assets |
|
887.000 |
271.000 |
|
Intangible assets |
1.229.000 |
887.000 |
271.000 |
|
Tangible assets |
524.000 |
611.000 |
739.000 |
|
Financial assets |
737.000 |
667.000 |
67.000 |
|
Fixed assets |
2.491.000 |
2.165.000 |
1.078.000 |
|
|
|||
|
Stocks and work in progress |
103.000 |
144.000 |
176.000 |
|
Trade debtors |
25.023.000 |
17.474.000 |
17.206.000 |
|
Other amounts receivable |
3.562.000 |
6.990.000 |
3.335.000 |
|
Accounts receivable |
28.585.000 |
24.464.000 |
20.541.000 |
|
Liquid assets |
724.000 |
1.733.000 |
1.943.000 |
|
Current assets |
29.413.000 |
26.342.000 |
22.660.000 |
|
Total assets |
31.904.000 |
28.507.000 |
23.738.000 |
|
|
|||
|
Capital and reserves |
10.247.000 |
10.931.000 |
10.668.000 |
|
Provisions |
1.360.000 |
1.388.000 |
243.000 |
|
Other short term debts |
18.932.000 |
13.149.000 |
9.925.000 |
|
Total short term debt |
20.297.000 |
16.188.000 |
12.827.000 |
|
Total debt |
20.297.000 |
16.188.000 |
12.827.000 |
|
Total Liabilities |
31.904.000 |
28.507.000 |
23.738.000 |
|
|
|||
|
PROFIT & LOSS ACCOUNT |
|
|
|
|
BOOKYEAR |
2011 |
2010 |
2009 |
|
Turnover |
237.778.000 |
179.993.000 |
180.370.000 |
|
Other operating income |
1.018.000 |
1.009.000 |
1.004.000 |
|
Nett Turnover |
238.796.000 |
181.002.000 |
181.374.000 |
|
Wages employees |
6.377.000 |
7.523.000 |
6.326.000 |
|
Depreciation and amortization |
442.000 |
319.000 |
291.000 |
|
Raw materials |
229.721.000 |
170.235.000 |
32.801.000 |
|
Other operating charges |
3.018.000 |
2.577.000 |
141.272.000 |
|
Operating charges |
239.558.000 |
180.653.000 |
180.690.000 |
|
Operating profit |
-762.000 |
349.000 |
684.000 |
|
Financial income |
28.000 |
49.000 |
80.000 |
|
Financial charges |
176.000 |
33.000 |
108.000 |
|
Financial result |
-148.000 |
15.000 |
-28.000 |
|
Result before taxes |
-910.000 |
364.000 |
656.000 |
|
Income taxes |
-234.000 |
90.000 |
120.000 |
|
Result after taxes |
-676.000 |
274.000 |
536.000 |
|
Extraordinary income |
|
|
14.000 |
|
Extraordinary charges |
9.000 |
12.000 |
|
|
Extraordinary result |
9.000 |
12.000 |
14.000 |
|
Taxes on extraordinary result |
|
-12.000 |
|
|
Extraordinary result after taxes |
|
-12.000 |
|
|
Nett result |
-684.000 |
263.000 |
550.000 |
Management
Modifications
Per 01-05-2012 is Proxy Johannes Hermanus
Hoogenboom out of office.
Per 01-05-2012 is Proxy Johannes Hermanus
Hoogenboom appointed.
Per 31-12-2010 manager Ingetje van der
Aar-Mastenbroek out of office.
Per 01-08-2009 is Proxy Berna de Jong appointed.
Per 01-08-2009 is Proxy Maria Blaas appointed.
Per 23-3-2009 statutes modified.
• Agrico" Cooperatieve Handelsvereniging voor
Akkerbouwgewassen UA (39025632) Emmeloord
o Agrico
B.V. (32143948)
Emmeloord
Subsidiary o Agrico-Holding
B.V. (39026497)
EMMELOORD
Subsidiary
M. Ypma & Sons B.V. (01001257)
EMMELOORD
Subsidiary (100%)
Leo de Kock en Sons B.V. (36006453)
PURMEREND
Subsidiary (100%)
Kweek- en Researchbedrijf Agrico B.V. (39020961)
BANT
Subsidiary (100%) Agrico Project B.V. (39050268)
EMMELOORD
Subsidiary (100%) Bioselect B.V. (39055780)
EMMELOORD
Subsidiary (100%)
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.69 |
|
|
1 |
Rs.85.71 |
|
Euro |
1 |
Rs.68.14 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.