MIRA INFORM REPORT

 

 

Report Date :

29.09.2012

 

IDENTIFICATION DETAILS

 

Name :

FON BOYA TEKSTIL SANAYI VE TICARET A.S.

 

 

 

 

Registered Office :

Misinli Kavsagi Fabrikalar Yolu No:14 Corlu  Tekirdag

 

 

 

 

Country :

Turkey

 

 

 

 

Financials (as on) :

31.12.2011

 

 

 

 

Date of Incorporation :

30.03.2006

 

 

 

 

Com. Reg. No.:

8989

 

 

 

 

Legal Form :

Joint Stock Company

 

 

 

 

Line of Business :

Dying, printing and trade of fabric.

 

 

 

 

No. of Employees :

110

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

TURKEY - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

Source : CIA


COMPANY IDENTIFICATION

 

 

NAME

:

FON BOYA TEKSTIL SANAYI VE TICARET A.S.

HEAD OFFICE ADDRESS

:

Misinli Kavsagi Fabrikalar Yolu No:14 Corlu  Tekirdag / Turkey

PHONE NUMBER

:

90-282-675 11 38

 

FAX NUMBER

:

90-282-675 11 47

 

 

 

LEGAL STATUS AND HISTORY

 

 

NOTES ON LEGAL STATUS AND HISTORY

:

Change at registration no .

 

 

TAX OFFICE

:

Corlu

TAX NO

:

3880536417

REGISTRATION NUMBER

:

8989

REGISTERED OFFICE

:

Corlu Chamber of Commerce and Industry

DATE ESTABLISHED

:

30.03.2006

ESTABLISHMENT GAZETTE DATE/NO

:

05.04.2006/6528

LEGAL FORM

:

Joint Stock Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   6.500.000

PAID-IN CAPITAL

:

TL   6.500.000

HISTORY

:

Previous Registered Capital

:

TL 250.000

Changed On

:

30.12.2009 (Commercial Gazette Date /Number 06.01.2010/ 7473)

Previous Registered Capital

:

TL 3.250.000

Changed On

:

21.10.2010 (Commercial Gazette Date /Number 27.10.2010/ 7678)

Previous Address

:

Halide Edip Mah. Tanyolu Sok. No:2/1 Sisli Istanbul

Changed On

:

01.08.2006 (Commercial Gazette Date /Number 09.08.2006/ 6617)

Other Changes

:

The firm was firstly established in Istanbul and registered at Istanbul Commercial Registry with registration number 583770. And then the firm moved to Corlu and registered at Corlu Commercial Registry with registration number 8989.

Changed On

:

01.08.2006 (Commercial Gazette Date /Number 09.08.2006/ 6617)

 

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Mehmet Dogan

25 %

Nilufer Dogan

25 %

Birgul Dogan

20 %

Remzi Dogan

20 %

Murat Dogan

10 %

 

 

SISTER COMPANIES

:

CEVHER TEKSTIL INSAAT ULASIM ILETISIM SANAYI VE TICARET LTD. STI.

 

DOGAN TEKSTIL LTD. STI.

 

SUBSIDIARIES

:

None

 

BOARD OF DIRECTORS

:

Remzi Dogan

Chairman

Mehmet Dogan

Vice-Chairman

Murat Dogan

Member

 

 

OPERATIONS

 

 

 

BUSINESS ACTIVITIES

:

Dying, printing and trade of fabric.

 

NACE CODE

:

DB.17.30

 

SECTOR

:

Textile

 

 

NUMBER OF EMPLOYEES

:

110

 

NET SALES

:

8.716.232 TL

(2010) 

6.980.108 TL

(2011) 

3.502.219 TL

(01.01-30.06.2012) 

 

 

IMPORT COUNTRIES

:

India

 

MERCHANDISE IMPORTED

:

Dye

 

EXPORT VALUE

:

0 TL

(2010)

0 TL

(2011)

0 TL

(01.01-31.08.2012)

 

 

HEAD OFFICE ADDRESS

:

Misinli Kavsagi Fabrikalar Yolu No:14 Corlu  Tekirdag / Turkey

 

BRANCHES

:

Warehouse  :   Istanbul/Turkey

 

Head Office/Factory  :  Misinli Kavsagi Fabrikalar Yolu No:14 Corlu Tekirdag/Turkey

 

INVESTMENTS

:

None

 

 

TREND OF BUSINESS

:

There was a decline at business volume in nominal terms in  2011. There appears a slowdown at business volume in real terms in  1.1 - 30.6.2012.

SIZE OF BUSINESS

:

Upper-Medium

 

 

FINANCE

 

 

MAIN DEALING BANKS

:

Asya Katilim Bankasi Merter Branch

Denizbank Merter Branch

 

CREDIT FACILITIES

:

The subject company is making use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

 

KEY FINANCIAL ELEMENTS

:

 

(2011) TL

(01.01-30.06.2012) TL

Net Sales

6.980.108

3.502.219

Profit (Loss) Before Tax

799.003

-157.615

Stockholders' Equity

5.686.254

 

Total Assets

9.240.933

 

Current Assets

3.830.184

 

Non-Current Assets

5.410.749

 

Current Liabilities

3.041.862

 

Long-Term Liabilities

512.817

 

Gross Profit (loss)

1.488.747

142.685

Operating Profit (loss)

1.035.901

-91.578

Net Profit (loss)

799.003

-157.615

 

 

 

 


COMMENT ON FINANCIAL POSITION

 

Capitalization

High As of 31.12.2011

Liquidity

Good As of 31.12.2011

Remarks On Liquidity

The favorable gap between average collection and average payable period has a positive effect on liquidity.

Profitability

High Operating Profitability  in 2011

High Net Profitability  in 2011

Operating Loss (01.01-30.06.2012)

Net Loss (01.01-30.06.2012)

 

Gap between average collection and payable periods

Favorable in 2011

General Financial Position

Unsatisfactory

 

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 01.01-30.06.2012)

1,95 %

1,8028

2,3463

2,8462

 ( 01.01-31.08.2012)

2,28 %

1,8038

2,3238

2,8465

 

 

BALANCE SHEETS

 

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

3.830.184

0,41

Not Detailed Current Assets

0

0,00

Cash and Banks

756.521

0,08

Marketable Securities

0

0,00

Account Receivable

1.984.670

0,21

Other Receivable

0

0,00

Inventories

83.893

0,01

Advances Given

733.168

0,08

Accumulated Construction Expense

0

0,00

Other Current Assets

271.932

0,03

NON-CURRENT ASSETS

5.410.749

0,59

Not Detailed Non-Current Assets

0

0,00

Long-term Receivable

0

0,00

Financial Assets

0

0,00

Tangible Fixed Assets (net)

4.422.899

0,48

Intangible Assets

965.503

0,10

Deferred Tax Assets

0

0,00

Other Non-Current Assets

22.347

0,00

TOTAL ASSETS

9.240.933

1,00

CURRENT LIABILITIES

3.041.862

0,33

Not Detailed Current Liabilities

0

0,00

Financial Loans

0

0,00

Accounts Payable

2.871.977

0,31

Loans from Shareholders

0

0,00

Other Short-term Payable

74.373

0,01

Advances from Customers

52.037

0,01

Accumulated Construction Income

0

0,00

Taxes Payable

43.475

0,00

Provisions

0

0,00

Other Current Liabilities

0

0,00

LONG-TERM LIABILITIES

512.817

0,06

Not Detailed Long-term Liabilities

0

0,00

Financial Loans

449.601

0,05

Securities Issued

0

0,00

Long-term Payable

56.353

0,01

Loans from Shareholders

0

0,00

Other Long-term Liabilities

6.863

0,00

Provisions

0

0,00

STOCKHOLDERS' EQUITY

5.686.254

0,62

Not Detailed Stockholders' Equity

0

0,00

Paid-in Capital

6.500.000

0,70

Cross Shareholding Adjustment of Capital

0

0,00

Inflation Adjustment of Capital

0

0,00

Equity of Consolidated Firms

0

0,00

Reserves

0

0,00

Revaluation Fund

0

0,00

Accumulated Losses(-)

-1.612.749

-0,17

Net Profit (loss)

799.003

0,09

TOTAL LIABILITIES AND EQUITY

9.240.933

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure.  Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.

 

 


INCOME STATEMENTS

 

 

(2011) TL

 

(01.01-30.06.2012) TL

 

Net Sales

6.980.108

1,00

3.502.219

1,00

Cost of Goods Sold

5.491.361

0,79

3.359.534

0,96

Gross Profit

1.488.747

0,21

142.685

0,04

Operating Expenses

452.846

0,06

234.263

0,07

Operating Profit

1.035.901

0,15

-91.578

-0,03

Other Income

83.579

0,01

51.964

0,01

Other Expenses

281.382

0,04

103.930

0,03

Financial Expenses

39.095

0,01

14.071

0,00

Minority Interests

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

Profit (loss) Before Tax

799.003

0,11

-157.615

-0,05

Tax Payable

0

0,00

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

Net Profit (loss)

799.003

0,11

-157.615

-0,05

 

FINANCIAL RATIOS

 

 

(2011)

LIQUIDITY RATIOS

 

Current Ratio

1,26

Acid-Test Ratio

0,90

Cash Ratio

0,25

ASSET STRUCTURE RATIOS

 

Inventory/Total Assets

0,01

Short-term Receivable/Total Assets

0,21

Tangible Assets/Total Assets

0,48

TURNOVER RATIOS

 

Inventory Turnover

65,46

Stockholders' Equity Turnover

1,23

Asset Turnover

0,76

FINANCIAL STRUCTURE

 

Stockholders' Equity/Total Assets

0,62

Current Liabilities/Total Assets

0,33

Financial Leverage

0,38

Gearing Percentage

0,63

PROFITABILITY RATIOS

 

Net Profit/Stockholders' Eq.

0,14

Operating Profit Margin

0,15

Net Profit Margin

0,11

Interest Cover

21,44

COLLECTION-PAYMENT

 

Average Collection Period (days)

102,36

Average Payable Period (days)

191,97

WORKING CAPITAL

788322,00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.69

UK Pound

1

Rs.85.71

Euro

1

Rs.68.15

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.