|
Report Date : |
28.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
JASCO PUMP PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.47, Phase 1, G.I.D.C., Opposite Mangal Estate, Naroda,
Ahmedabad – 382 330, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
28.04.1988 |
|
|
|
|
Com. Reg. No.: |
04-010635 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.490
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29120GJ1988PTC010635 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Supplier and Exporter of Submersible Pumps. |
|
|
|
|
No. of Employees
: |
40 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 130000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is established company having satisfactory track record. There
appears dip in the sales turnover and profitability of the company. However,
trade relations are reported to be fair. Business is active. Payments are reported
to be usually correct and as per commitment. The company can be considered for business dealing at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Rakesh Kantilal Patel |
|
Designation : |
Director |
|
Contact No.: |
91-9374063721 |
|
Date : |
21.09.2012 |
LOCATIONS
|
Registered Office / Factory : |
Plot No.47, Phase 1, G.I.D.C., Opposite Mangal Estate, Naroda,
Ahmedabad – 382 330, |
|
Tel. No.: |
91-79-22821240/ 22823422/ 22201484/ 22200156 |
|
Mobile No.: |
91-9374063721 (Mr. Rakesh Patel) |
|
Fax No.: |
91-79-22823398 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
As on 02.09.2011
|
Name : |
Mr. Kantilal Chaturdas Patel |
|
Designation : |
Director |
|
Address : |
6, Vrundavan Colony, Shahibag, Ahmedabad - 380004, Gujarat, India |
|
Date of Birth/Age : |
15.06.1938 |
|
Qualification : |
HSC |
|
Date of Appointment : |
28.04.1988 |
|
DIN No.: |
01437952 |
|
|
|
|
Name : |
Mr. Rakesh Kantilal Patel |
|
Designation : |
Director |
|
Address : |
6, Vrundavan Colony, Shahibag, Ahmedabad - 380004, Gujarat, India |
|
Date of Birth/Age : |
04.03.1972 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
28.12.1991 |
|
DIN No.: |
01435053 |
|
|
|
|
Name : |
Mr. Piyush Kantilal Patel |
|
Designation : |
Director |
|
Address : |
6, Vrundavan Colony, Shahibag, Ahmedabad - 380004, Gujarat, India |
|
Date of Birth/Age : |
26.06.1974 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.10.1994 |
|
DIN No.: |
01435154 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 02.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Kantilal Chaturdas Patel |
|
48000 |
|
Revaben Kantilal Patel |
|
45000 |
|
Rakesh Kantilal Patel |
|
54188 |
|
Piyush Kantilal Patel |
|
54393 |
|
Kantilal Chaturdas Patel HUF |
|
20500 |
|
Ambalal Chaturdas Patel |
|
11000 |
|
Ambalal Chaturdas Patel HUF |
|
500 |
|
Dahiben Ambalal Patel |
|
10000 |
|
Rakesh Family |
|
200 |
|
Anjana Kantilal Patel |
|
5200 |
|
Prabhudas Mathurdas Patel HUF |
|
1 |
|
Heenaben Pratikbhai Patel |
|
1 |
|
|
|
1 |
|
Chintankumar B. Patel |
|
1 |
|
P.M. Patel and Company, |
|
1 |
|
Shankar Vijay Brass Moulding, |
|
1 |
|
Saral Trading Company, |
|
1 |
|
Vipinbhai M. Shah HUF |
|
1 |
|
Hinaben Rakeshbhai Patel |
|
4 |
|
Smrutiben |
|
4 |
|
P.P. International, |
|
1 |
|
Amrutbhai K. Patel |
|
1 |
|
Pratik R. Patel |
|
1 |
|
Total |
|
249000 |
As on 02.09.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Supplier and Exporter of Submersible Pumps. |
|
|
|
|
Products : |
· Submersible Pumps · Sewage Submersible Pumps · Non Clog Sewage Submersible Pumps · Polder Submersible Pumps · Dewatering Submersible Pumps · Portable Sewage Submersible Pumps · Portable Dewatering Pumps · Self Priming Mud Pumps · Monoset Submersible Pumps |
GENERAL INFORMATION
|
Customers : |
· Larson and Toubro · Tata Power Company Limited · Ingersoll - Rand (India) Limited · Pusha Institute Delhi · Gujarat Electricity Board · Panchayati Raj Department · Oil and Natural Gas Commission · Punjab State Tubewell Corporation · Steel Authority of India Limited · National Thermal Power Corporation · Gujarat Narmad Valley Fertilizer Company · Hindustan Coca Cola Beverages Limited · Public Health Engineering Department · Gujarat Water Supply and Sewerage Board · Hyderabad Metro Supply and Sewerage Board · Uttar Pradesh Rajya Vidyut Utpadan Nigam Limited · A.P. State Irrigation Development Corporation Limited |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
40 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
State bank of India, Ahmedabad, Gujarat, India ·
Bank of Baroda, Naroda Road Branch, Anil Starch Road,
Ahmedabad – 380 025, Gujarat, India ·
HDFC Bank Limited |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Dinesh K. Shah and Company Chartered Accountants |
|
Address : |
507, Hemkoot Complex, |
|
Tel. No.: |
91-79-26584450/ 66614144 |
|
Fax No.: |
91-79-66614144 |
|
E-Mail : |
|
|
PAN No.: |
AAEFD0527B |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
Rs.10/- each |
Rs.40.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
249000 |
Equity Shares |
Rs.10/- each |
Rs.2.490
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.490 |
2.490 |
2.490 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
31.860 |
30.015 |
24.717 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
34.350 |
32.505 |
27.207 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.503 |
|
|
2] Unsecured Loans |
9.555 |
11.026 |
13.879 |
|
|
TOTAL BORROWING |
9.555 |
11.026 |
14.382 |
|
|
DEFERRED TAX LIABILITIES |
5.232 |
6.026 |
6.287 |
|
|
|
|
|
|
|
|
TOTAL |
49.137 |
49.557 |
47.876 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
20.126 |
20.557 |
21.143 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.167 |
0.167 |
0.167 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
10.725
|
15.861
|
15.655 |
|
|
Sundry Debtors |
42.861
|
59.087
|
30.998 |
|
|
Cash & Bank Balances |
4.361
|
4.889
|
2.472 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
2.544
|
6.789
|
9.031 |
|
Total
Current Assets |
60.491
|
86.626
|
58.156 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
31.210 |
|
|
Other Current Liabilities |
|
|
|
|
|
Provisions |
0.652
|
1.841
|
0.380 |
|
Total
Current Liabilities |
31.647
|
57.793
|
31.590 |
|
|
Net Current Assets |
28.844
|
28.833
|
26.566 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
49.137 |
49.557 |
47.876 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
72.596 |
153.724 |
55.406 |
|
|
|
Other Income |
0.240 |
0.636 |
0.914 |
|
|
|
TOTAL (A) |
72.836 |
154.360 |
56.320 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Increase / Decrease in stock of finished goods and process stock |
5.135 |
(0.205) |
(2.152) |
|
|
|
Materials Purchased |
54.592 |
128.633 |
48.734 |
|
|
|
Employee Costs |
2.137 |
2.791 |
0.943 |
|
|
|
Manufacturing Expenses |
1.259 |
3.556 |
0.976 |
|
|
|
Administrative and Other Expenses |
5.206 |
10.287 |
4.194 |
|
|
|
TOTAL (B) |
68.329 |
145.062 |
52.695 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
4.507 |
9.298 |
3.625 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.441 |
1.261 |
1.424 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3.066 |
8.037 |
2.201 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.457 |
1.387 |
1.299 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1.609 |
6.650 |
0.902 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(0.004) |
1.121 |
(0.605) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
1.613 |
5.529 |
1.507 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
28.713 |
23.184 |
21.677 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
30.326 |
28.713 |
23.184 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
6.48 |
22.21 |
6.05 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.21
|
3.43
|
2.68 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.22
|
4.33
|
1.63 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.00
|
6.20
|
1.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05
|
0.20
|
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.20
|
2.12
|
1.69 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.91
|
1.50
|
1.84 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
Note:
The registered office of the company has been shifted from 6, Vrindavan
Colony, Dafnala, Sahibaug, Ahmedabad – 380 004, Gujarat to the present address
w.e.f. 25.10.2007.
OPERATIONS:
The Company’s Gross sales for the year amounted to Rs. 75.714 Millions as compared to Rs. 162.264 Millions of last year. The result for the year shows net profit after tax of Rs. 1.613 Millions as compared to the net profit after tax of Rs. 5.529 Millions in the previous year.
CONTINGENT
LIABILITIES NOT PROVIDED FOR:
Rs. In Millions
|
Particulars |
31.03.2011 |
31.03.2010 |
|
Bank Guarantee with Bank of Baroda Limit Rs.1.000 million |
0.200 |
0.220 |
|
|
|
|
FIXED ASSETS:
· Factory Building – New
· Plant and Machinery
· Furniture
· Vehicle
· Typewriting Machine
· Computer
· Fax Machine
· Pattern
· Telephone Instrument
· Scale Machine
· Cooler (Office)
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.26 |
|
|
1 |
Rs.86.23 |
|
Euro |
1 |
Rs.68.64 |
INFORMATION DETAILS
|
Information
Gathered by : |
SBA |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.