|
Report Date : |
01.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
PRECISION WIRES INDIA LIMITED |
|
|
|
|
Registered
Office : |
Saiman House, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
23.11.1989 |
|
|
|
|
Com. Reg. No.: |
11-054356 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.115.644
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L31300MH1989PLC054356 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP15082E/ MUMP06148C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP7555L |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The Company is engaged in manufacture of winding wires of copper. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 7660000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track record. There
appears dip in the profitability of the company. However, trade relations are
reported to be fair. Business is active. Payments are reported to be regular
and as per commitment. The company can be considered for normal business dealing on a usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed legislative
work. India's medium-term growth outlook is positive due to a young population
and corresponding low dependency ratio, healthy savings and investment rates,
and increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities: A- |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
21.09.2012 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities: A1 |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
21.09.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Saiman House, |
|
Tel. No.: |
91-22-24360089, 24376281 (EPABX) |
|
Fax No.: |
91-22-24362593, 24370687 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Unit I and II : Atlas Wire Plot Survey No.125/2, Amli Hanuman (66KVA) Road, Silvassa – 396 230,
Union Territory of Dadra and Nagar Haveli, India |
|
|
|
|
Factory 2 : |
Palej Unit : Atlas Wire Plot No.3, |
|
|
|
|
Branch Office : |
Sector - 4, Gautam Budh Nagar, Noida, Uttar Pradesh, India |
DIRECTORS
As on 31.03.2012
|
Name : |
Mr. Mahendra R. Mehta |
|
Designation : |
Chairman and Managing Director and Chief Executive Officer |
|
Date of Birth
& Age : |
83 Years |
|
Experience : |
60 Years |
|
Date of
Commencement of Employment : |
June, 1975 |
|
|
|
|
Name : |
Mr. |
|
Designation : |
Vice Chairman and Managing Director |
|
Date of Birth
& Age : |
49 Years |
|
Qualifications : |
B.S. (E.E.) |
|
Experience : |
27 Years |
|
Date of
Commencement of Employment : |
April, 1996 |
|
|
|
|
Name : |
Mr. Deepak M. Mehta |
|
Designation : |
Whole Time Director |
|
Date of Birth
& Age : |
55 Years |
|
Qualifications : |
B.Com |
|
Experience : |
32 Years |
|
Date of
Commencement of Employment : |
January, 1989 |
|
|
|
|
Name : |
Mr. P.N. Vencatesan |
|
Designation : |
Independent and Non-Executive Director |
|
Date of Birth
& Age : |
18.08.1926 |
|
Qualifications : |
Chartered Accountant |
|
Expertise in
specific function : |
Renowned Management Consultant |
|
Date of
Appointment : |
Appointed as Additional Director on 11.09.1991 and as Director on
25.09.1992 at the Annual General Meeting and thereafter re-appointed on retirement
by rotation from time to time, the last such re-appointment being at the AGM
held on 19.09.2009. |
|
|
|
|
Name : |
Mr. Vijay M. Crishna |
|
Designation : |
Independent and Non-Executive Director |
|
Date of Birth
& Age : |
08.03.1945 |
|
Qualifications : |
B.A.(Economics) |
|
Experience : |
Expertise in Engineering and I.T. Industry and extensive managerial experience |
|
List of other
companies in which directorship held |
(a) Godrej Industries Limited (b) Godrej and Boyce Mfg. Company Limited (c) Godrej Agrovet Limited (d) Naoroji Godrej Centre for Plant Research |
|
|
|
|
Name : |
Mr. Ashwin P. Kothari |
|
Designation : |
Independent and Non-Executive Director |
|
Date of Birth
& Age : |
14.09.1942 |
|
Qualifications : |
S.B.(MIT) |
|
Experience : |
Expertise in Ferrous and Non Ferrous Metal and Chemical Industries. |
|
List of other
companies in which directorship held |
a) GeeCee Ventures Limited (b) Five Star Trading and Investment Company Limited (c) Park Avenue Engineering Limited (d) Meenakshi Steel Industries Limited (e) Jatayu Textiles and Indusries Limited (f) Essel Mining and Industries Limited (g) Aditya Birla Health Services Limited (h) Four Dimensions Capital Markets Private Limited (i) New Method Agriplant Private Limited (j) Riverend Agro Private Limited (k) Fresh Water Farms Private Limited (l) Vaibhav Medical and Education Foundation (m) G. D. Birla Medical Research and Education Foundation |
|
|
|
|
Name : |
Mr. Pratap R Merchant |
|
Designation : |
Independent and Non-Executive Director |
|
Date of Birth
& Age : |
02.03.1935 |
|
Qualifications : |
B.Com., CAIIB- I |
|
Expertise in
specific function : |
Ex-Banker and has rich experience in Banking and Finance Sectors |
|
Date of
Appointment : |
Appointed as Additional Director on 28.10.1998 and as Director on
23.07.1999 at the Annual General Meeting and thereafter re-appointed on
retirement by rotation from time to time, the last such re-appointment being
at the AGM held on 19.09.2009. |
|
List of other
companies in which directorship held as on 31st March, 2011 : |
a) Setco
Automotive Limited b) KJMC Asset
Management Company Limited c) GeeCee
Ventures Limited (Formerly known as Gwalior Chemical Industries Limited) d) Relcon Infraprojects Limited |
|
|
|
|
Name : |
Mr. Pradip Roy |
|
Designation : |
Additional Independent and Non-Executive Director |
KEY EXECUTIVES
|
Name : |
Ms. Rajni M. Lalwani |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2012
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
5162615 |
44.65 |
|
|
1734668 |
15.00 |
|
|
6897283 |
59.65 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
6897283 |
59.65 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1100 |
0.01 |
|
|
1100 |
0.01 |
|
|
|
|
|
|
577334 |
4.99 |
|
|
|
|
|
|
2270094 |
19.63 |
|
|
1676316 |
14.50 |
|
|
141496 |
1.22 |
|
|
1000 |
0.01 |
|
|
139496 |
1.21 |
|
|
1000 |
0.01 |
|
|
4665240 |
40.34 |
|
Total Public shareholding (B) |
4666340 |
40.35 |
|
Total (A)+(B) |
11563623 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
11563623 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in manufacture of winding wires of copper. |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
(A) Capacities and
Production - rounded off to the nearest Metric Ton (MT)
|
I CAPACITY @ |
Licensed |
Installed MTs. |
|
a) Winding Wires made of Copper, all types # |
## @@ |
33540 |
|
b) Wire Enamels / Resins ** |
## |
1750 |
NOTES:
@ As certified by
the Managing Director and accepted by the Auditors.
## Licensed
Capacity per annum is not indicated due to the abolition of Industrial licenses
as per Notification No. 477 (E) dated July 25,
1991 issued under The
Industries (Development and Regulation) Act, 1951
** For Wire Enamels/Resins, Capacity clubbed together.
|
@@ |
MTs. |
|
Installed Capacity as on 31.3.2010 |
29100 |
|
Add : New capacity addition during the year Installed Capacity as on
31.3.2011 |
4440 |
|
|
33540 # |
# This excludes an effective capacity of 1500 MTs Per Year of Palej
Plant which operated for part of the year.
II PRODUCTION
|
Winding Wires
Made of Copper (Finished Goods) |
2010-2011 (MTs.) |
||
|
Own Account |
Job Work Basis |
Total |
|
|
a) Enamelled Round Wires |
16236 |
4228 ** |
20464 |
|
b) Other - all types |
1419 |
3949 |
5368 |
|
|
17655 |
8177 |
25832 |
** Excludes Production
of 18 MTs Interunit Enamelled Winding Wires made of copper done by Unit II for
Unit Palej on Jobwork basis.
c) Bare Copper Wires
/ Strips (intermediate Products, used for Capative consumption only)
|
|
MTs 2010-2011 |
MTs 2009-2010 |
|
Jobwork - Inter Unit Unit I Unit II Palej Unit |
76 559 141 |
327 338 0 |
|
Total |
776 |
665 |
|
d) Waste and Scrap
of Copper generated during process on Total Production of items covered under
a and b above. (Includes 12 MT(16 MT) scrap generated from Rejected Finished Goods
Returned by Customers) |
** |
1193 |
|
**Out of the above, 72 MT (100 MT) of Waste and Scrap of Copper was
dispatched for conversion into Copper Rods on Jobwork basis. |
||
|
|
|
|
|
e) Wire Enamels
/ Resins |
@ |
988 |
|
@ (Includes 22 (30) MTs, Resin (an Intermediate Product used for Production
of Wire Enamel) |
||
GENERAL INFORMATION
|
No. of Employees : |
100 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
·
Bank of Baroda, Palej – 392 220, Bharuch,
Gujarat, India ·
BNP Paribas, Fort, Mumbai, Maharashtra, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Divatia and Company Chartered Accountants |
|
Address : |
221, Avon Arcade, D.J. Road, Near Railway Station, Vile Parle (West), Mumbai - 400 056, Maharashtra, India |
|
Tel. No.: |
91-22-26160791/ 26631923 |
|
Fax No.: |
91-22-26104926 |
|
E-Mail : |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
12000000 |
Equity Shares |
Rs.10/- each |
Rs.120.000 Millions |
|
3000000 |
Unclassified Shares |
Rs.10/- each |
Rs.30.000 Millions |
|
|
Total
|
|
Rs.150.000
Millions |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
11565223 |
Equity Shares |
Rs.10/- each |
Rs.115.652
Millions |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
11563623 |
Equity Shares |
Rs.10/- each |
Rs.115.636
Millions |
|
|
Add: Forfeiture of 1600 Equity Shares (Amount originally paid up) |
|
Rs.0.008
Million |
|
|
Total |
|
Rs.115.644 Millions |
Note:
1100000 Shares out of the issued, subscribed and paid up share capital were allotted on conversion of Debentures, in May, 2007.
The details of
Shareholders holding more than 5% shares:
|
Name of the
Shareholder |
No. of Shares held |
% held |
|
Galvawire Agencies Private Limited |
1734668 |
15.00% |
|
Mahendra R. Meh |
1551635 |
13.00% |
|
Sharda M. Mehta |
812453 |
7.00% |
|
Milan M. Mehta (including as Karta of HUF) |
787948 |
7.00% |
The reconciliation of
the number of shares outstanding is set out below:
|
Particulars |
No. of Shares held |
|
Equity Shares at the beginning of the year |
11,563,623 |
|
Equity Shares at the end of the year |
11,563,623 |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
115.644 |
115.644 |
115.644 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1799.269 |
1698.286 |
1469.029 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1914.913 |
1813.930 |
1584.673 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
522.670 |
490.163 |
540.871 |
|
|
2] Unsecured Loans |
110.705 |
205.992 |
25.000 |
|
|
TOTAL BORROWING |
633.375 |
696.155 |
565.871 |
|
|
DEFERRED TAX LIABILITIES |
167.298 |
178.411 |
173.937 |
|
|
|
|
|
|
|
|
TOTAL |
2715.586 |
2688.496 |
2324.481 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1474.366 |
1478.353 |
1274.588 |
|
|
Capital work-in-progress |
26.232 |
50.818 |
45.596 |
|
|
|
|
|
|
|
|
INVESTMENT |
5.014 |
5.017 |
0.016 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
761.071
|
487.666
|
287.195
|
|
|
Sundry Debtors |
1683.451
|
1918.780
|
1374.237
|
|
|
Cash & Bank Balances |
270.787
|
279.902
|
288.797
|
|
|
Other Current Assets |
57.532
|
31.300
|
25.510
|
|
|
Loans & Advances |
245.143
|
545.741
|
209.176
|
|
Total
Current Assets |
3017.984
|
3263.389
|
2184.915
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1531.787
|
1453.149
|
1019.497
|
|
|
Other Current Liabilities |
233.480
|
584.643
|
121.865
|
|
|
Provisions |
42.743
|
71.289
|
39.272
|
|
Total
Current Liabilities |
1808.010
|
2109.081
|
1180.634
|
|
|
Net Current Assets |
1209.974
|
1154.308
|
1004.281
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2715.586 |
2688.496 |
2324.481 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
9317.864 |
8736.375 |
6301.933 |
|
|
|
Other Income |
7.635 |
12.750 |
29.967 |
|
|
|
TOTAL (A) |
9325.499 |
8749.125 |
6331.900 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Raw Material consumed |
8377.838 |
7667.343 |
5842.704 |
|
|
|
Purchase of Stock-in-Trade |
5.486 |
2.590 |
|
|
|
|
Changes in inventories of Finished Goods, Work-in-progress and Stock-in-Trade |
(136.365) |
(190.688) |
|
|
|
|
Employee Benefits Expense |
115.643 |
109.545 |
|
|
|
|
Other Expenses |
577.584 |
519.748 |
|
|
|
|
TOTAL (B) |
8940.186 |
8108.538 |
5842.704 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
385.313 |
640.587 |
489.196 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
59.533 |
47.982 |
46.322 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
325.780 |
592.605 |
442.874 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
129.352 |
122.474 |
108.782 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
196.428 |
470.131 |
334.092 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
54.977 |
160.128 |
107.862 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
141.451 |
310.003 |
226.230 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
35.222 |
35.966 |
39.263 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
100.000 |
230.000 |
170.000 |
|
|
|
Proposed Total Dividend @ Rs.3.00 for the year (Previous year @ Rs.6.00), which includes Interim Dividend @ Rs.1.80 (Rs.2.40), per equity share. |
34.691 |
69.382 |
50.880 |
|
|
|
Corporate Tax on Dividend |
5.629 |
11.365 |
8.647 |
|
|
BALANCE CARRIED
TO THE B/S |
36.353 |
35.222 |
35.966 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods on FOB Basis |
676.023 |
386.090 |
232.749 |
|
|
TOTAL EARNINGS |
676.023 |
386.090 |
232.749 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
1423.677 |
1330.290 |
523.332 |
|
|
|
Consumable Stores & Spares, Packing Material & Repairs to
Plant |
7.126 |
8.281 |
10.431 |
|
|
|
Capital Goods |
35.125 |
190.535 |
30.665 |
|
|
TOTAL IMPORTS |
1465.928 |
1529.106 |
564.428 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
12.23 |
26.81 |
19.56 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
31.12.2012 |
|
|
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Net Sales |
2579.100 |
2397.100 |
2314.300 |
|
Total Expenditure |
2413.000 |
2324.100 |
2227.200 |
|
PBIDT (Excl OI) |
166.200 |
73.000 |
87.100 |
|
Other Income |
01.100 |
02.400 |
02.400 |
|
Operating Profit |
167.300 |
75.400 |
89.500 |
|
Interest |
16.100 |
10.400 |
14.400 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
151.200 |
65.000 |
75.100 |
|
Depreciation |
31.800 |
31.500 |
31.700 |
|
Profit Before Tax |
119.500 |
33.600 |
43.400 |
|
Tax |
38.800 |
13.900 |
13.900 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
80.600 |
19.600 |
29.500 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
80.600 |
19.600 |
29.500 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.52
|
3.54 |
3.57
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.11
|
5.38 |
5.30
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.37
|
9.91 |
9.65
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.26 |
0.21
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.33
|
0.38 |
0.36
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.67
|
1.55 |
1.85
|
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
No |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
Yes |
|
Unsecured Loan |
31.03.2012 (Rs.
in millions) |
31.03.2011 (Rs.
in millions) |
|
Foreign Currency Loans - Buyers Credit (from Banks) |
110.705 |
205.992 |
|
Total |
110.705 |
205.992 |
OPERATIONS
During the fiscal the overall economic and Industrial climate was unfortunately sluggish. The growth in the production of domestic Electrical Equipment Industry was lower. The financial crisis in Western Europe has also cast negative effect on manufacturing sector and economy in general in India.
High rate of interest, inflation, increase in the cost of their primary inputs, power and fuel, substantial volatility in the foreign exchange and increase in cost all around has resulted in the contraction by more than 20% of the production of Capital-Goods-sector impacting their operations.
Despite such adverse economic climate in the Country, the Company has performed reasonably well during the year.
The total production during the year was 24862 M Tons [25832 MT], marginal decrease of about 4%. The overall gross sales income was Rs.Rs.10470.000 Millions. [Rs.976.000 Millions] and income net of taxes Rs. 932.000 Millions (Rs.874.000) Millions. The increase in the sales income, despite marginal fall in production, is due to increase in the cost of primary raw materials consumed, besides more production on own account and less production on job work account.
For the year, the PBDIT is Rs.385.313 Millions, PBDT Rs.325.780 Millions, PBT Rs.196.428 Millions and PAT Rs.141.451 Millions. Their Reserve and Surplus are Rs 1799.269 Millions (Rs.1698.286) Millions at the end of March 2012
Though prices of copper, their principal input remained volatile during the year, the company has generally preferred to have back to back procurement of input to avoid pricing mismatch of the sale of finished goods.
The company continues to be the market-leader in the field of Winding Wires in India. Export efforts continue.
The Company has successfully executed an Order for 765 KV Continuously Transposed Conductors and the EHV
Power Transformer made there from by a renowned Domestic Transformer Manufacturer are satisfactorily working in the field since quiet some time.
Addition in the plant and machinery and civil work during the year is about Rs. 12.000 Millions.
Notwithstanding whatever has been stated in the foregoing paragraphs about the sluggishness in the Capital-Goods sector in their Country during the year, the company continues to be optimistic about future growth in the sector. India being a power-deficit-country, the long term prospects of the Electrical Equipment Manufacturing Industry is bright. Their Government is aware of constraints such as availability of proper grade coal for the thermal plants and has initiated actions in right direction. Their Winding Wires, as you are aware, are used in the manufacture of Electrical Equipment, which again depend on the development of Electrical Power sector. Their Company is looking forward to the future with optimism.
The Company has discharged all financial obligations in time, without delay or default and continues to remain a Dividend paying Company since long time and has low debt- gearing.
MANAGEMENT DISCUSSION
AND ANALYSIS
INDUSTRY STRUCTURE
AND DEVELOPMENT:
The Company produces Winding Wires made of Copper which are used in the manufacture of both rotating and static electrical equipments. Though there are number of players in the Industry including many in SSI sector, due to quality of their products and loyalty of OEM customers, they continue to remain Industry-Leader despite adverse operational conditions having prevailed during the year.
The overall capacity utilization of the Industry in the Country is either static or marginally lower. This is due to the sluggish demand from Electrical Equipment Manufacturing Sector which did not have adequate orders from Electric-Power-Sector. The competition may continue to be intense. Both Industrial and economic structure of the Industry has been affected due to high Cost of input, inflation, substantial volatility in Forex and overall increase in the Cost. The Company continues to cater to the OEM sector. Due to cumbersome procedural framework coupled with delayed payments from EOU and SEZ Sector, they have reduced their supply to the same for the time being. Emphasis on direct physical export abroad continues and they performed well. They have developed CTC required for EHV 765KV Transformers and such Transformers produced and supplied by a prominent equipment manufacturer to Utility undertaking are in operation since last year.
SEGMENT-WISE OR
PRODUCT-WISE PERFORMANCE:
The Company's core activity is production and sale of only one product i.e. Winding Wires made of Copper. During the year, the production of the Company marginally reduced by about 4% due to the reason discussed in the foregoing paragraphs.
The energy cost and other administrative expenditure being disproportionate at Palej Plant, which was temporarily revived for production of winding Wire for small quantity has been closed down. Its contribution to the production last year was hardly 2% of the total production of the Company.
However their division at Palej producing Insulating Varnish continues operation satisfactorily and provides important contribution to the quality of their finished product.
OUTLOOK:
Long Term outlook of the Indian Economy, and consequently, electric-power-sector is healthy.
CONTINGENT LIABILITIES:
|
Particulars |
31.03.2012 (Rs. in
millions) |
31.03.2011 (Rs. in
millions) |
|
a. Guarantees
given by Bank to third parties |
1040.940 |
83.422 |
|
b. Disputed
Income Tax Demands (not acknowledged) against which Company / Department has
preferred an appeal |
-- |
0.270 |
|
c. Disputed Wealth
Tax Demands (not acknowledged) against which Company has preferred an appeal |
0.340 |
0.340 |
|
d. Disputed
demands of Central Excise against erstwhile Atlas Wires Limited pending in
Appeal |
0.455 |
0.455 |
|
e. Disputed
demand of Service Tax Credit on Sales Commission against which Company has
preferred appeals After the above
demands have been raised, CBEC, vide Circular No. 943/04/2011-CX dated
29.4.2011has clarified that Cenvat Credit on Service Tax paid on Sales
Commission is allowable. |
-- |
0.407 |
|
f. Disputed
demand of Service Tax distributed by Input Service provider against which
Appeal is to be made |
0.112 |
0.112 |
|
g. Disputed demand of Delhi VAT Department |
3.200 |
-- |
STATEMENT OF UNAUDITED FINANCIAL RESULTS
FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2012
(Rs. in Millions)
|
Sr. No. |
Particulars |
Quarter Ended |
Nine Months Ended |
|
|
|
|
31.12.2012 |
30.09.2012 |
31.12.2012 |
|
1 |
Income from
Operations |
|
|
|
|
|
(a) Net Sales / Income from Operations |
2312.702 |
2398.705 |
7276.313 |
|
|
(Net of Excise Duty) |
|
|
|
|
|
(b) Other Operating Income |
1.571 |
(1.614) |
1.699 |
|
|
Total Income from
Operations (Net) |
2314.273 |
2397.091 |
7278.012 |
|
2 |
Expenses |
|
|
|
|
|
(a) Cost of Material Consumed |
2049.398 |
2048.835 |
6508.790 |
|
|
(b) Purchase of Stock-in-Trade |
0.000 |
0.256 |
0.445 |
|
|
(c) Changes in Inventories of Finished Goods, |
4.592 |
87.998 |
(75.689) |
|
|
Work-in-progress and Stock-in-Trade |
|
|
|
|
|
(d) Employee benefits expenses |
34.613 |
31.727 |
99.178 |
|
|
(e) Depreciation & Amortisation Expense |
31.663 |
31.452 |
94.905 |
|
|
(f) Power & Fuel |
38.755 |
43.712 |
130.304 |
|
|
(g) Other Expenditure |
99.802 |
111.532 |
288.689 |
|
|
Total Expenses |
2258.823 |
2355.512 |
7046.622 |
|
3 |
Profit (+)/Loss (-)
from Operations before Other Income, Finance Cost & Exceptional Items (1
± 2) |
55.450 |
41.579 |
231.390 |
|
4 |
Other Income |
2.346 |
2.354 |
5.838 |
|
5 |
Profit(+)/Loss (-)
from ordinary activities before Finance Cost & Exceptional Items (3 ± 4) |
57.796 |
43.933 |
237.228 |
|
6 |
Finance Cost |
14.390 |
10.356 |
40.794 |
|
7 |
Profit (+)/Loss (-)
from ordinary activities after finance costs but before Exceptional Items (5
± 6) |
43.406 |
33.577 |
196.434 |
|
8 |
Exceptional Items |
- |
- |
- |
|
9 |
Profit (+)/Loss (-)
from Ordinary Activities before Tax (7 ± 8) |
43.406 |
33.577 |
196.434 |
|
10 |
Tax Expenses (Including Deferred Tax) |
13.873 |
13.941 |
66.653 |
|
11 |
Net Profit (+)
/Loss (-) from Ordinary Activities after tax (9 ± 10) |
29.533 |
19.636 |
129.781 |
|
12 |
Extraordinary Items (net of Tax expenses) |
- |
- |
- |
|
13 |
Net Profit (+) /Loss
(-) for the period (11 ± 12) |
29.533 |
19.636 |
129.781 |
|
14 |
Paid-up equity share capital (Face value of share Rs.10/- each) |
115.636 |
115.636 |
115.636 |
|
15 |
Reserves excluding revaluation reserve (as per balance sheet of Previous Accounting year) |
|
|
|
|
16 |
Earnings Per Share
(EPS) |
|
|
|
|
|
(i) Earning per Share (before Extraordinary Items) of Rs.10/- each (not annualised) |
2.55 |
1.70 |
11.22 |
|
|
(ii) Earning per Share (after Extraordinary Items) of Rs.10/- each (not annualised) |
2.55 |
1.70 |
11.22 |
|
|
|
|
|
|
|
A. |
PARTICULARS OF
SHAREHOLDING |
|
|
|
|
1 |
Public Shareholding |
|
|
|
|
|
- Number of Shares |
4,666,340 |
4,666,340 |
4,666,340 |
|
|
- % of shareholding |
40.35 |
40.35 |
40.35 |
|
2 |
Promoters and
promoter group Shareholding |
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
- Number of Shares |
- |
- |
- |
|
|
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
|
|
|
|
|
- Percentage of shares (as a % of the total share capital of the company) |
- |
- |
- |
|
|
b) Non-encumbered |
|
|
|
|
|
- Number of Shares |
6,897,283 |
6,897,283 |
6,897,283 |
|
|
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
100.00 |
100.00 |
100.00 |
|
|
- Percentage of shares (as a % of the total share capital of the company) |
59.65 |
59.65 |
59.65 |
|
|
|
|
|
|
|
|
INVESTORS
COMPLAINTS |
|
|
|
|
|
Pending at the beginning of the quarter |
NIL |
|
|
|
|
Received during the quarter |
2 |
|
|
|
|
Disposed during the quarter |
2 |
|
|
|
|
Remaining unresolved at the end of the quarter |
NIL |
|
|
Notes:
1 Previous year's figures have been regrouped / reworked wherever necessary to make them comparable with the Current Year.
2 The above results have been reviewed by the Audit Committee of the Board and have been approved by the Board of Directors in their meeting held on 11th February, 2013.
3 The Board of Directors has declared an Interim Dividend of Rs.2.50 (25%) per equity share for the financial year 2012-13 at the above meeting. The Record date for the payment of Interim Dividend has been fixed on 22nd February, 2013. The said Interim Dividend shall be paid within 30 days.
4 The Limited Review for the Nine Months ended 31st December, 2012 as required under Clause 41 of the Listing Agreement with the Stock Exchanges has been carried out by the Statutory Auditors.
5 The Company is primarily engaged in a single Segment i.e. Business of manufacture of Winding Wires. Therefore, Segment reporting as defined in Accounting Standard AS-17 is not applicable.
FIXED ASSETS:
Tangible Assets:
v Land - Free Hold
v Buildings
v Plant and
Machinery
v Vehicles
v Office Equipments
v Furniture and Fixtures
Intangible Assets:
v
Technology Transfer Cost
WEBSITE DETAILS:
PROFILE:
Subject was set up in 1989 for the manufacture of Enamelled Copper Winding Wires. It was promoted by erstwhile Atlas Wires Limited (AWL), Mr. Mahendra Mehta, Mr. Deepak Mehta and Mr. Milan Mehta.
Subject has been listed on the Bombay Stock Exchange (523529) and National Stock Exchange (PRECWIRE) since inception.
AWL's first manufacturing facility was set up in 1981 in the
western Indian state of
Headquartered in
Their current installed capacity is about 30,000 metric
tonnes/annum. This capacity is further being increased with several expansion
projects in the pipeline across various product lines. Subject has three
manufacturing facilities located at Silvassa, Dadra Nagar Haveli and Palej,
At subject, they produce winding wires as per various technical specifications including IEC, IS, BS, NEMA and JIS as well as per specific requirements their customers may have.
Subject's customers include many large and medium electrical
and electronic equipment manufacturers both in
v Rotating machines (manufacturer and repairer)
v Alternators
v Hermetic motors (for refrigeration and air conditioning equipment)
v Power and Distribution Transformers
v Control and Power supply Transformers
v Ballasts
v Auto Electricals
v Electric hand Tools
v House hold appliances
v Fans
Switchgear, relay and magnet coils
Instruments and audio coils and many others
In recent years, subject has been increasingly targeting overseas markets. In the last fiscal year, exports accounted for over 15% of their sales volume.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record exists
to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.39 |
|
|
1 |
Rs.82.32 |
|
Euro |
1 |
Rs.69.54 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.