MIRA INFORM REPORT

 

 

Report Date :

01.04.2013

 

IDENTIFICATION DETAILS

 

Name :

PRECISION WIRES INDIA LIMITED

 

 

Registered Office :

Saiman House, J.A. Raul Street, Off Sayani Road, Prabhadevi, Mumbai - 400 025, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.11.1989

 

 

Com. Reg. No.:

11-054356

 

 

Capital Investment / Paid-up Capital :

Rs.115.644 Millions

 

 

CIN No.:

[Company Identification No.]

L31300MH1989PLC054356

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP15082E/ MUMP06148C

 

 

PAN No.:

[Permanent Account No.]

AAACP7555L

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in manufacture of winding wires of copper.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7660000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record. There appears dip in the profitability of the company. However, trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealing on a usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

21.09.2012

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A1

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

21.09.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Saiman House, J.A. Raul Street, Off Sayani Road, Prabhadevi, Mumbai - 400 025, Maharashtra, India

Tel. No.:

91-22-24360089, 24376281 (EPABX)

Fax No.:

91-22-24362593, 24370687

E-Mail :

mumbai@pwil.net

sharepro@shareproservices.com

Website :

http://www.precisionwires.com

 

 

Factory 1 :

Unit I and II : Atlas Wire

Plot Survey No.125/2, Amli Hanuman (66KVA) Road, Silvassa – 396 230, Union Territory of Dadra and Nagar Haveli, India

 

 

Factory 2 :

Palej Unit : Atlas Wire

Plot No.3, GIDC, N.H. No.8, Palej – 392 220, Bharuch, Gujarat, India

 

 

Branch Office :

Sector - 4, Gautam Budh Nagar, Noida, Uttar Pradesh, India 

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Mahendra R. Mehta

Designation :

Chairman and Managing Director and Chief Executive Officer 

Date of Birth & Age :

83 Years

Experience :

60 Years

Date of Commencement of Employment :

June, 1975

 

 

Name :

Mr. Milan M. Mehta

Designation :

Vice Chairman and Managing Director

Date of Birth & Age :

49 Years

Qualifications :

B.S. (E.E.)

Experience :

27 Years

Date of Commencement of Employment :

April, 1996

 

 

Name :

Mr. Deepak M. Mehta

Designation :

Whole Time Director

Date of Birth & Age :

55 Years

Qualifications :

B.Com

Experience :

32 Years

Date of Commencement of Employment :

January, 1989

 

 

Name :

Mr. P.N. Vencatesan

Designation :

Independent and Non-Executive Director

Date of Birth & Age :

18.08.1926

Qualifications :

Chartered Accountant

Expertise in specific function :

Renowned Management Consultant

Date of Appointment :

Appointed as Additional Director on 11.09.1991 and as Director on 25.09.1992 at the Annual General Meeting and thereafter re-appointed on retirement by rotation from time to time, the last such re-appointment being at the AGM held on 19.09.2009.

 

 

Name :

Mr. Vijay M. Crishna

Designation :

Independent and Non-Executive Director

Date of Birth & Age :

08.03.1945

Qualifications :

B.A.(Economics)

Experience :

Expertise in Engineering and I.T. Industry and extensive managerial experience

List of other companies in which directorship held

(a) Godrej Industries Limited

(b) Godrej and Boyce Mfg. Company Limited

(c) Godrej Agrovet Limited

(d) Naoroji Godrej Centre for Plant Research

 

 

Name :

Mr. Ashwin P. Kothari

Designation :

Independent and Non-Executive Director

Date of Birth & Age :

14.09.1942

Qualifications :

S.B.(MIT)

Experience :

Expertise in Ferrous and Non Ferrous Metal and Chemical Industries.

List of other companies in which directorship held

a) GeeCee Ventures Limited

(b) Five Star Trading and Investment Company Limited

(c) Park Avenue Engineering Limited

(d) Meenakshi Steel Industries Limited

(e) Jatayu Textiles and Indusries Limited

(f) Essel Mining and Industries Limited

(g) Aditya Birla Health Services Limited

(h) Four Dimensions Capital Markets Private Limited

(i) New Method Agriplant Private Limited

(j) Riverend Agro Private Limited

(k) Fresh Water Farms Private Limited

(l) Vaibhav Medical and Education Foundation

(m) G. D. Birla Medical Research and Education Foundation

 

 

Name :

Mr. Pratap R Merchant

Designation :

Independent and Non-Executive Director

Date of Birth & Age :

02.03.1935

Qualifications :

B.Com., CAIIB- I

Expertise in specific function :

Ex-Banker and has rich experience in Banking and Finance Sectors

Date of Appointment :

Appointed as Additional Director on 28.10.1998 and as Director on 23.07.1999 at the Annual General Meeting and thereafter re-appointed on retirement by rotation from time to time, the last such re-appointment being at the AGM held on 19.09.2009.

List of other companies in which directorship held as on 31st March, 2011 :

a) Setco Automotive Limited

b) KJMC Asset Management Company Limited

c) GeeCee Ventures Limited (Formerly known as Gwalior Chemical Industries Limited)

d) Relcon Infraprojects Limited

 

 

Name :

Mr. Pradip Roy

Designation :

Additional Independent and Non-Executive Director

 

 

KEY EXECUTIVES

 

Name :

Ms. Rajni M. Lalwani

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2012

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

5162615

44.65

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1734668

15.00

http://www.bseindia.com/include/images/clear.gifSub Total

6897283

59.65

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6897283

59.65

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1100

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

1100

0.01

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

577334

4.99

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

2270094

19.63

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

1676316

14.50

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

141496

1.22

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

1000

0.01

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

139496

1.21

http://www.bseindia.com/include/images/clear.gifTrusts

1000

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

4665240

40.34

Total Public shareholding (B)

4666340

40.35

Total (A)+(B)

11563623

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

11563623

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in manufacture of winding wires of copper.

 

 

Products :

Product Description

Item Code No.

Winding Wires of Enamelled Copper

85441110

Other Winding Wires

85441190

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

(A) Capacities and Production - rounded off to the nearest Metric Ton (MT)

 

I CAPACITY @

 

Licensed

Installed

MTs.

a) Winding Wires made of Copper, all types #

##                                 @@

33540

b) Wire Enamels / Resins **

##

1750

 

NOTES:

 

@ As certified by the Managing Director and accepted by the Auditors.

## Licensed Capacity per annum is not indicated due to the abolition of Industrial licenses as per Notification No. 477 (E) dated July 25,

1991 issued under The Industries (Development and Regulation) Act, 1951

** For Wire Enamels/Resins, Capacity clubbed together.

 

 

@@

 

MTs.

Installed Capacity as on 31.3.2010

29100

Add : New capacity addition during the year Installed Capacity as on 31.3.2011

4440

 

33540 #

 

# This excludes an effective capacity of 1500 MTs Per Year of Palej Plant which operated for part of the year.

 

II PRODUCTION

 

Winding Wires Made of Copper (Finished Goods)

2010-2011 (MTs.)

Own Account

Job Work Basis

Total

a) Enamelled Round Wires

16236

4228 **

20464

b) Other - all types

 

1419

3949

5368

 

17655

8177

25832

 

** Excludes Production of 18 MTs Interunit Enamelled Winding Wires made of copper done by Unit II for Unit Palej on Jobwork basis.

 

c) Bare Copper Wires / Strips (intermediate Products, used for Capative consumption only)

 

 

MTs

2010-2011

MTs

2009-2010

Jobwork - Inter Unit    Unit I

                                   Unit II

                                   Palej Unit

76

559

141

327

338

0

                                   Total

776

665

 

 

d) Waste and Scrap of Copper generated during process on Total Production of items covered under a and b above.

(Includes 12 MT(16 MT) scrap generated from Rejected Finished Goods Returned by Customers)

**

1193

**Out of the above, 72 MT (100 MT) of Waste and Scrap of Copper was dispatched for conversion into Copper Rods on Jobwork basis.

 

 

 

e) Wire Enamels / Resins

@

988

@ (Includes 22 (30) MTs, Resin (an Intermediate Product used for Production of Wire Enamel)

 

 

GENERAL INFORMATION

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Palej – 392 220, Bharuch, Gujarat, India

·         BNP Paribas, Fort, Mumbai, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Secured Loans from Banks

52.640

4.940

Foreign Currency Loans - Buyers Credit (from Bank)

240.749

244.659

Working Capital Borrowings (from Bank)

229.281

240.564

Total

522.670

490.163

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Divatia and Company

Chartered Accountants 

Address :

221, Avon Arcade, D.J. Road, Near Railway Station, Vile Parle (West), Mumbai - 400 056, Maharashtra, India

Tel. No.:

91-22-26160791/ 26631923

Fax No.:

91-22-26104926

E-Mail :

mail@srdivatia.com

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

3000000

Unclassified Shares

Rs.10/- each

Rs.30.000 Millions

 

Total

 

Rs.150.000 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

11565223

Equity Shares

Rs.10/- each

Rs.115.652 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11563623

Equity Shares

Rs.10/- each

Rs.115.636 Millions

 

Add: Forfeiture of 1600

Equity Shares (Amount originally paid up)

 

Rs.0.008 Million

 

Total

 

Rs.115.644 Millions

 

Note:

1100000 Shares out of the issued, subscribed and paid up share capital were allotted on conversion of Debentures, in May, 2007.

 

The details of Shareholders holding more than 5% shares:

 

Name of the Shareholder

 

No. of Shares held

% held

Galvawire Agencies Private Limited

1734668

15.00%

Mahendra R. Meh

1551635

13.00%

Sharda M. Mehta

812453

7.00%

Milan M. Mehta (including as Karta of HUF)

787948

7.00%

 

 

The reconciliation of the number of shares outstanding is set out below:

 

Particulars

 

No. of Shares held

Equity Shares at the beginning of the year

11,563,623

Equity Shares at the end of the year

11,563,623

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

115.644

115.644

115.644

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1799.269

1698.286

1469.029

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1914.913

1813.930

1584.673

LOAN FUNDS

 

 

 

1] Secured Loans

522.670

490.163

540.871

2] Unsecured Loans

110.705

205.992

25.000

TOTAL BORROWING

633.375

696.155

565.871

DEFERRED TAX LIABILITIES

167.298

178.411

173.937

 

 

 

 

TOTAL

2715.586

2688.496

2324.481

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1474.366

1478.353

1274.588

Capital work-in-progress

26.232

50.818

45.596

 

 

 

 

INVESTMENT

5.014

5.017

0.016

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

761.071
487.666
287.195

 

Sundry Debtors

1683.451
1918.780
1374.237

 

Cash & Bank Balances

270.787
279.902
288.797

 

Other Current Assets

57.532
31.300
25.510

 

Loans & Advances

245.143
545.741
209.176

Total Current Assets

3017.984
3263.389
2184.915

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

1531.787
1453.149
1019.497

 

Other Current Liabilities

233.480
584.643
121.865

 

Provisions

42.743
71.289
39.272

Total Current Liabilities

1808.010
2109.081
1180.634

Net Current Assets

1209.974
1154.308
1004.281

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2715.586

2688.496

2324.481

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

9317.864

8736.375

6301.933

 

 

Other Income

7.635

12.750

29.967

 

 

TOTAL                                     (A)

9325.499

8749.125

6331.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Material consumed

8377.838

7667.343

5842.704

 

 

Purchase of Stock-in-Trade

5.486

2.590

 

 

 

Changes in inventories of Finished Goods, Work-in-progress and Stock-in-Trade

(136.365)

(190.688)

 

 

 

Employee Benefits Expense

115.643

109.545

 

 

 

Other Expenses

577.584

519.748

 

 

 

TOTAL                                     (B)

8940.186

8108.538

5842.704

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

385.313

640.587

489.196

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

59.533

47.982

46.322

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

325.780

592.605

442.874

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

129.352

122.474

108.782

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

196.428

470.131

334.092

 

 

 

 

 

Less

TAX                                                                  (H)

54.977

160.128

107.862

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

141.451

310.003

226.230

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

35.222

35.966

39.263

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

100.000

230.000

170.000

 

 

Proposed Total Dividend @ Rs.3.00 for the year (Previous year @ Rs.6.00), which includes Interim Dividend @ Rs.1.80 (Rs.2.40), per equity share.

34.691

69.382

50.880

 

 

Corporate Tax on Dividend

5.629

11.365

8.647

 

BALANCE CARRIED TO THE B/S

36.353

35.222

35.966

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods on FOB Basis

676.023

386.090

232.749

 

TOTAL EARNINGS

676.023

386.090

232.749

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1423.677

1330.290

523.332

 

 

Consumable Stores & Spares, Packing Material & Repairs to Plant

7.126

8.281

10.431

 

 

Capital Goods

35.125

190.535

30.665

 

TOTAL IMPORTS

1465.928

1529.106

564.428

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.23

26.81

19.56

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

2579.100

2397.100

2314.300

Total Expenditure

2413.000

2324.100

2227.200

PBIDT (Excl OI)

166.200

73.000

87.100

Other Income

01.100

02.400

02.400

Operating Profit

167.300

75.400

89.500

Interest

16.100

10.400

14.400

Exceptional Items

0.000

0.000

0.000

PBDT

151.200

65.000

75.100

Depreciation

31.800

31.500

31.700

Profit Before Tax

119.500

33.600

43.400

Tax

38.800

13.900

13.900

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

80.600

19.600

29.500

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

80.600

19.600

29.500

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.52

3.54

3.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.11

5.38

5.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.37

9.91

9.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.26

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.33

0.38

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.67

1.55

1.85

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


 

 

Unsecured Loan

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

Foreign Currency Loans - Buyers Credit (from Banks)

110.705

205.992

Total

110.705

205.992

 

 

OPERATIONS

 

During the fiscal the overall economic and Industrial climate was unfortunately sluggish. The growth in the production of domestic Electrical Equipment Industry was lower. The financial crisis in Western Europe has also cast negative effect on manufacturing sector and economy in general in India.

 

High rate of interest, inflation, increase in the cost of their primary inputs, power and fuel, substantial volatility in the foreign exchange and increase in cost all around has resulted in the contraction by more than 20% of the production of Capital-Goods-sector impacting their operations.

 

Despite such adverse economic climate in the Country, the Company has performed reasonably well during the year.

 

The total production during the year was 24862 M Tons [25832 MT], marginal decrease of about 4%. The overall gross sales income was Rs.Rs.10470.000 Millions. [Rs.976.000 Millions] and income net of taxes Rs. 932.000 Millions (Rs.874.000) Millions. The increase in the sales income, despite marginal fall in production, is due to increase in the cost of primary raw materials consumed, besides more production on own account and less production on job work account.

 

For the year, the PBDIT is Rs.385.313 Millions, PBDT Rs.325.780 Millions, PBT Rs.196.428 Millions and PAT Rs.141.451 Millions. Their Reserve and Surplus are Rs 1799.269 Millions (Rs.1698.286) Millions at the end of March 2012

 

Though prices of copper, their principal input remained volatile during the year, the company has generally preferred to have back to back procurement of input to avoid pricing mismatch of the sale of finished goods.

 

The company continues to be the market-leader in the field of Winding Wires in India. Export efforts continue.

 

The Company has successfully executed an Order for 765 KV Continuously Transposed Conductors and the EHV

Power Transformer made there from by a renowned Domestic Transformer Manufacturer are satisfactorily working in the field since quiet some time.

 

Addition in the plant and machinery and civil work during the year is about Rs. 12.000 Millions.

 

Notwithstanding whatever has been stated in the foregoing paragraphs about the sluggishness in the Capital-Goods sector in their Country during the year, the company continues to be optimistic about future growth in the sector. India being a power-deficit-country, the long term prospects of the Electrical Equipment Manufacturing Industry is bright. Their Government is aware of constraints such as availability of proper grade coal for the thermal plants and has initiated actions in right direction. Their Winding Wires, as you are aware, are used in the manufacture of Electrical Equipment, which again depend on the development of Electrical Power sector. Their Company is looking forward to the future with optimism.

 

The Company has discharged all financial obligations in time, without delay or default and continues to remain a Dividend paying Company since long time and has low debt- gearing.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENT:

 

The Company produces Winding Wires made of Copper which are used in the manufacture of both rotating and static electrical equipments. Though there are number of players in the Industry including many in SSI sector, due to quality of their products and loyalty of OEM customers, they continue to remain Industry-Leader despite adverse operational conditions having prevailed during the year.

 

The overall capacity utilization of the Industry in the Country is either static or marginally lower. This is due to the sluggish demand from Electrical Equipment Manufacturing Sector which did not have adequate orders from Electric-Power-Sector. The competition may continue to be intense. Both Industrial and economic structure of the Industry has been affected due to high Cost of input, inflation, substantial volatility in Forex and overall increase in the Cost. The Company continues to cater to the OEM sector. Due to cumbersome procedural framework coupled with delayed payments from EOU and SEZ Sector, they have reduced their supply to the same for the time being. Emphasis on direct physical export abroad continues and they performed well. They have developed CTC required for EHV 765KV Transformers and such Transformers produced and supplied by a prominent equipment manufacturer to Utility undertaking are in operation since last year.

 

SEGMENT-WISE OR PRODUCT-WISE PERFORMANCE:

 

The Company's core activity is production and sale of only one product i.e. Winding Wires made of Copper. During the year, the production of the Company marginally reduced by about 4% due to the reason discussed in the foregoing paragraphs.

 

The energy cost and other administrative expenditure being disproportionate at Palej Plant, which was temporarily revived for production of winding Wire for small quantity has been closed down. Its contribution to the production last year was hardly 2% of the total production of the Company.

 

However their division at Palej producing Insulating Varnish continues operation satisfactorily and provides important contribution to the quality of their finished product.

 

OUTLOOK:

 

Long Term outlook of the Indian Economy, and consequently, electric-power-sector is healthy.

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

a. Guarantees given by Bank to third parties

1040.940

83.422

b. Disputed Income Tax Demands (not acknowledged) against which Company / Department has preferred an appeal

--

0.270

c. Disputed Wealth Tax Demands (not acknowledged) against which Company has preferred an appeal

0.340

0.340

d. Disputed demands of Central Excise against erstwhile Atlas Wires Limited pending in Appeal

0.455

0.455

e. Disputed demand of Service Tax Credit on Sales Commission against which Company has preferred appeals

After the above demands have been raised, CBEC, vide Circular No. 943/04/2011-CX dated 29.4.2011has clarified that Cenvat Credit on Service Tax paid on Sales Commission is allowable.

--

0.407

f. Disputed demand of Service Tax distributed by Input Service provider against which Appeal is to be made

0.112

0.112

g. Disputed demand of Delhi VAT Department

3.200

--

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2012

(Rs. in Millions)

Sr.

No.

Particulars

Quarter Ended

Nine Months Ended

 

 

31.12.2012

30.09.2012

31.12.2012

1

Income from Operations

 

 

 

 

(a) Net Sales / Income from Operations

2312.702

2398.705

7276.313

 

(Net of Excise Duty)

 

 

 

 

(b) Other Operating Income

1.571

(1.614)

1.699

 

Total Income from Operations (Net)

2314.273

2397.091

7278.012

2

Expenses

 

 

 

 

(a) Cost of Material Consumed

2049.398

2048.835

6508.790

 

(b) Purchase of Stock-in-Trade

0.000

0.256

0.445

 

(c) Changes in Inventories of Finished Goods,

4.592

87.998

(75.689)

 

Work-in-progress and Stock-in-Trade

 

 

 

 

(d) Employee benefits expenses

34.613

31.727

99.178

 

(e) Depreciation & Amortisation Expense

31.663

31.452

94.905

 

(f) Power & Fuel

38.755

43.712

130.304

 

(g) Other Expenditure

99.802

111.532

288.689

 

Total Expenses

2258.823

2355.512

7046.622

3

Profit (+)/Loss (-) from Operations before Other Income, Finance Cost & Exceptional Items (1 ± 2)

55.450

41.579

231.390

4

Other Income

2.346

2.354

5.838

5

Profit(+)/Loss (-) from ordinary activities before Finance Cost & Exceptional Items (3 ± 4)

57.796

43.933

237.228

6

Finance Cost

14.390

10.356

40.794

7

Profit (+)/Loss (-) from ordinary activities after finance costs but before Exceptional Items (5 ± 6)

43.406

33.577

196.434

8

Exceptional Items

-

-

-

9

Profit (+)/Loss (-) from Ordinary Activities before Tax (7 ± 8)

43.406

33.577

196.434

10

Tax Expenses (Including Deferred Tax)

13.873

13.941

66.653

11

Net Profit (+) /Loss (-) from Ordinary Activities after tax (9 ± 10)

29.533

19.636

129.781

12

Extraordinary Items (net of Tax expenses)

-

-

-

13

Net Profit (+) /Loss (-) for the period (11 ± 12)

29.533

19.636

129.781

14

Paid-up equity share capital (Face value of share Rs.10/- each)

115.636

115.636

115.636

15

Reserves excluding revaluation reserve (as per balance sheet of Previous Accounting year)

 

 

 

16

Earnings Per Share (EPS)

 

 

 

 

(i) Earning per Share (before Extraordinary Items) of Rs.10/- each (not annualised)

2.55

1.70

11.22

 

(ii) Earning per Share (after Extraordinary Items) of Rs.10/- each (not annualised)

2.55

1.70

11.22

 

 

 

 

 

A.

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public Shareholding

 

 

 

 

- Number of Shares

4,666,340

4,666,340

4,666,340

 

- % of shareholding

40.35

40.35

40.35

2

Promoters and promoter group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

-

-

-

 

- Percentage of shares (as a % of the total shareholding of promoter and promoter group)

 

 

 

 

- Percentage of shares (as a % of the total share capital of the company)

-

-

-

 

b) Non-encumbered

 

 

 

 

- Number of Shares

6,897,283

6,897,283

6,897,283

 

- Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00

100.00

100.00

 

- Percentage of shares (as a % of the total share capital of the company)

59.65

59.65

59.65

 

 

 

 

 

 

INVESTORS COMPLAINTS

 

 

 

 

Pending at the beginning of the quarter

NIL

 

 

 

Received during the quarter

2

 

 

 

Disposed during the quarter

2

 

 

 

Remaining unresolved at the end of the quarter

 

NIL

 

 

 

Notes:

 

1 Previous year's figures have been regrouped / reworked wherever necessary to make them comparable with the Current Year.

 

2 The above results have been reviewed by the Audit Committee of the Board and have been approved by the Board of Directors in their meeting held on 11th February, 2013.

 

3 The Board of Directors has declared an Interim Dividend of Rs.2.50 (25%) per equity share for the financial year 2012-13 at the above meeting. The Record date for the payment of Interim Dividend has been fixed on 22nd February, 2013. The said Interim Dividend shall be paid within 30 days.

 

4 The Limited Review for the Nine Months ended 31st December, 2012 as required under Clause 41 of the Listing Agreement with the Stock Exchanges has been carried out by the Statutory Auditors.

 

5 The Company is primarily engaged in a single Segment i.e. Business of manufacture of Winding Wires. Therefore, Segment reporting as defined in Accounting Standard AS-17 is not applicable.

 

FIXED ASSETS:

 

Tangible Assets:

v      Land - Free Hold

v      Buildings

v      Plant and Machinery

v      Vehicles 

v      Office Equipments

v      Furniture and Fixtures

 

Intangible Assets:

v      Technology Transfer Cost

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject was set up in 1989 for the manufacture of Enamelled Copper Winding Wires. It was promoted by erstwhile Atlas Wires Limited (AWL), Mr. Mahendra Mehta, Mr. Deepak Mehta and Mr. Milan Mehta.

 

Subject has been listed on the Bombay Stock Exchange (523529) and National Stock Exchange (PRECWIRE) since inception.

 

AWL's first manufacturing facility was set up in 1981 in the western Indian state of Gujarat. Two decades later, in 2001, AWL was amalgamated with subject.

 

Headquartered in Mumbai, India, subject is the largest manufacturer of Copper Winding Wires in the country and uses a combination of Indian skill and foreign technology to ensure the best possible end-product quality.

 

Their current installed capacity is about 30,000 metric tonnes/annum. This capacity is further being increased with several expansion projects in the pipeline across various product lines. Subject has three manufacturing facilities located at Silvassa, Dadra Nagar Haveli and Palej, Gujarat.

 

At subject, they produce winding wires as per various technical specifications including IEC, IS, BS, NEMA and JIS as well as per specific requirements their customers may have.

 

Subject's customers include many large and medium electrical and electronic equipment manufacturers both in India and abroad. Their wires are widely used in equipment such as:

 

v      Rotating machines (manufacturer and repairer)

v      Alternators

v      Hermetic motors (for refrigeration and air conditioning equipment)

v      Power and Distribution Transformers

v      Control and Power supply Transformers

v      Ballasts

v      Auto Electricals

v      Electric hand Tools

v      House hold appliances

v      Fans

 

Switchgear, relay and magnet coils

Instruments and audio coils and many others

In recent years, subject has been increasingly targeting overseas markets. In the last fiscal year, exports accounted for over 15% of their sales volume.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.32

Euro

1

Rs.69.54 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.