|
Report Date : |
01.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
STANZEN TOYOTETSU INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.20, Building No.2, Bidadi Industrial Area, District Ramanagara
– 562 109, Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
30.11.1998 |
|
|
|
|
Com. Reg. No.: |
08-024464 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.170.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34300KA1998PTC024464 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRS04218E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS5675B |
|
|
|
|
Legal Form : |
Private
Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the manufacture of automobile components. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1237000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a joint venture between “Toyoda Iron Works Company Limited,
Japan”, “Stanzen Techno Private Limited, Bangalore” and “Toyota Tsusho
Corporation, Japan”. It is well established company having a satisfactory track record.
There appears some loss recorded by the company during 2011-2012. However, general financial seems to be good. The company gets strong
support from its holding companies. There appears no external borrowing. Trade relations are reported to be fair. Business is active. Payments
are reported to be usually correct and as per commitment. In view of experience promoters, the company can be considered for
normal business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Plot No.20, Building No.2, Bidadi Industrial Area, District Ramanagara
– 562 109, Karnataka, India |
|
Tel. No.: |
91-80-27287158/ 59/ 74/ 75 |
|
Fax No.: |
91-80-27287153 |
|
E-Mail : |
|
|
Website: |
DIRECTORS
As on 30.07.2012
|
Name : |
Mr. Masaaki Kobayahi |
|
Designation : |
Managing Director |
|
Address : |
Flat No.12, Capricon, C.V. Raman Road, Sadashivanagar, Bangalore – 560
080, Karnataka, India |
|
Date of Birth/Age : |
25.04.1957 |
|
Date of Appointment : |
12.08.2009 |
|
DIN No.: |
02648896 |
|
|
|
|
Name : |
Mr. Yoshimasa Sugimoto |
|
Designation : |
Whole Time Director |
|
Address : |
No.B-907, Eight Floor, Birch Block, Prestige St, John’s Wood, No.18,
18/1, 2nd Cross, Chikka, Adugodi, Bangalore – 560 029, Karnataka,
India |
|
Date of Birth/Age : |
15.05.1963 |
|
Date of Appointment : |
16.07.2009 |
|
DIN No.: |
02727011 |
|
|
|
|
Name : |
Mr. Avinash Sosale |
|
Designation : |
Whole Time Director |
|
Address : |
No.94, Arvind, 11th Cross Margosa Road, Malleswaram,
Bangalore – 560 003, Karnataka, India |
|
Date of Birth/Age : |
04.01.1981 |
|
Date of Appointment : |
30.07.2010 |
|
DIN No.: |
03191246 |
|
|
|
|
Name : |
Shingo Shishikura |
|
Designation : |
Whole Time Director |
|
Address : |
G-906, Pegasus Wing, Brigade Gateway, 26/1, Dr. Rajkumar Road, Rajajinagar
Extenstion, Malleswaram West, Bangalore – 560 055, Karnataka, India |
|
Date of Birth/Age : |
19.05.1959 |
|
Date of Appointment : |
28.07.2011 |
|
DIN No.: |
03581399 |
|
|
|
|
Name : |
Kazuhiko Takarada |
|
Designation : |
Director appointed in casual vacancy |
|
Address : |
201-15, 4 Chjome, Miyukihnomachi, Toyota City, Aichi, Japan – 473-0901
|
|
Date of Birth/Age : |
13.10.1951 |
|
Date of Appointment : |
27.06.2011 |
|
DIN No.: |
00104768 |
|
|
|
|
Name : |
Jun Koizumi |
|
Designation : |
Director appointed in casual vacancy |
|
Address : |
Embassy Orchard, No.57/38763, Rajmahal Villas Extension, 1st
Stage, No.702 |
|
Date of Birth/Age : |
05.10.1966 |
|
Date of Appointment : |
04.07.2011 |
|
DIN No.: |
03577631 |
|
|
|
|
Name : |
Mr. Ravi Sitaraman |
|
Designation : |
Whole Time Director |
|
Address : |
Flat No.102, Harinivas Apartment, Basavanagudi, Bangalore – 560 004,
Karnataka, India |
|
Date of Birth/Age : |
26.06.1956 |
|
Date of Appointment : |
01.08.2012 |
|
DIN No.: |
05333528 |
|
PAN No.: |
AAVPR7843R |
|
|
|
|
Name : |
Manabu Yamamoto |
|
Designation : |
Director appointed in casual vacancy |
|
Address : |
7-8-6 Miyoshigaoka, Miyoshi 4700202 |
|
Date of Birth/Age : |
11.05.1962 |
|
Date of Appointment : |
30.08.2012 |
|
DIN No.: |
03578516 |
KEY EXECUTIVES
|
Name : |
Mr. S.R. Ravi |
|
Designation : |
Company Secretary |
|
Address : |
Flat No.102, Harinivas Apartment, Basavanagudi, Bangalore – 560 004, Karnataka,
India |
|
Date of Birth/Age : |
26.06.1956 |
|
Date of Appointment : |
05.09.2006 |
|
PAN No.: |
AAVPR7843R |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.07.2012
|
Names of Shareholders |
|
No. of Shares |
|
Toyoda Iron Works Company Limited, Japan |
|
13175000 |
|
Toyota Tsusho Corporation, Japan |
|
850000 |
|
Stanzen Techno Private Limited, India |
|
2975000 |
|
Total
|
|
17000000 |
As on 30.07.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
82.50 |
|
Bodies
corporate |
|
17.50 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the manufacture of automobile components. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Parts and Accessories of Motor Vehicles |
Nos. |
15000000 |
14835718 |
|
Tools, Jigs, Dies and Fixtures |
Nos. |
500 |
139 |
Notes:
1. The company is exempt from the licensing provision of the industries
development and regulation act, 1951.
2. As certified by the management and relied upon by auditors, this being a technical
matter.
GENERAL INFORMATION
|
Bankers : |
UFJ Bank Limited,
New Delhi Branch, Upper Ground Floor, Mercantile House, 15, Kasturba Gandhi
Marg, New Delhi – 110 001, India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Company Chartered Accountants |
|
Address : |
5th Floor, Tower D, The Millenia, 1 and 2 Murphy Road,
Ulsoor, Bangalore – 560 008, Karnataka, India |
|
PAN No.: |
AADFP9359C |
|
|
|
|
Holding Company : |
Toyoda Iron Works Company Limited, Japan |
|
|
|
|
Fellow Subsidiaries : |
Toyotetsu India Auto Parts Private Limited |
|
|
|
|
Parties where KMP are able to exercise significant influence : |
·
Stanzen Links ·
Stanzen Engineering Private Limited |
CAPITAL STRUCTURE
As on 30.07.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
23000000 |
Equity Shares |
Rs.10/- each |
Rs.230.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
17000000 |
Equity Shares |
Rs.10/- each |
Rs.170.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
170.000 |
170.000 |
170.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
139.175 |
260.299 |
230.622 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
309.175 |
430.299 |
400.622 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
309.175 |
430.299 |
400.622 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
178.944 |
138.748 |
146.447 |
|
|
Capital work-in-progress |
5.797 |
5.339 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
11.068 |
9.023 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
35.859 |
21.612
|
36.310
|
|
|
Sundry Debtors |
175.465
|
138.316
|
85.028
|
|
|
Cash & Bank Balances |
118.651
|
193.287
|
251.044
|
|
|
Other Current Assets |
3.761
|
63.768
|
8.241
|
|
|
Loans & Advances |
58.477
|
59.778
|
27.378
|
|
Total
Current Assets |
392.213
|
476.761
|
408.001
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
217.501
|
132.781
|
103.835
|
|
|
Other Current Liabilities |
39.091
|
20.776
|
17.858
|
|
|
Provisions |
11.187
|
48.060
|
41.156
|
|
Total
Current Liabilities |
267.779
|
201.617
|
162.849
|
|
|
Net Current Assets |
124.434
|
275.144
|
245.152
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
309.175 |
430.299 |
400.622 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
952.234 |
717.891 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
1002.754 |
952.234 |
717.891 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
810.393 |
593.644 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
Financial Expenses |
|
|
|
|
|
|
TOTAL |
1068.796 |
810.393 |
593.644 |
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
(66.042) |
141.841 |
124.247 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
43.950 |
35.641 |
34.368 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(109.992) |
106.200 |
89.879 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
11.132 |
37.007 |
31.403 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX |
(121.124) |
69.193 |
58.476 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
224.750 |
200.262 |
180.268 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
5.189 |
4.386 |
|
|
|
Proposed Dividend (including dividend tax)
|
0.000 |
39.516 |
34.096 |
|
|
BALANCE CARRIED
TO THE B/S |
103.626 |
224.750 |
200.262 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(7.12) |
4.07 |
3.44 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(12.08) |
7.27
|
8.15 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(19.26) |
17.25
|
16.21 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.36) |
0.25
|
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debta/Networth) |
|
0.00 |
0.00
|
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.46 |
2.36
|
2.51 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
No |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
GENERAL INFORMATION:
Subject is joint
venture between Toyoda Iron Works Company Limited, Japan, Stanzen Techno Private
Limited and Toyota Tsusho Corporation, Japan. The Company is engaged in the
manufacture of automobile components through pressing and welding and
manufacture and trading of tools and dies for passenger cars. The Company has a
manufacturing facility at Bidadi, Bangalore, India and predominantly sells its
products in India.
REVIEW OF OPERATIONS:
During the year
the Sale of Auto Components increased by 17% from Rs.818.000 millions in 2010-11
to Rs.953.000 millions in 2011-12. The tooling sales during the year were
Rs.32.000 millions as compared to Rs.109.000 millions during the year 2010-11.
The Company incurred loss of Rs. 109 million during the year against profit of
Rs.106.000 millions during the year 2010-11
As members are
aware, industrial relations suffered a setback during the later half of the
year 2010-11 which had a severe impact on the operations of the Company during
the year. To regain ‘Customer Trust’ and put the systems back in place, the
Company has undertaken several measures to restore systems and profitability.
As a part of labour risk management, the Company has also undertaken automation
of certain critical processes. This added to the substantial cost pressure on the
Company’s financials. Apart from this, in line with Company’s policy to meet
the increased volume requirements by outsourcing and not by enhancing in- house
capacity of stamping, the company started outsourcing of parts well in advance
to meet the increased requirements from December 2011 as the remaining project
life of the present model of vehicles for which the Company supplies parts is
less than three years. This resulted in under-absorption of cost and the effect
will be only for the year.
The Board has
taken several cost reduction measures to restore profitability and expects
substantial improvement in the financial condition during the succeeding
financial years.
CUSTOMERS AND PARTS
TKML is increasing
its production capacity and the company is already catering to the demand for
parts for 270 vehicles a day as compared to about 210 vehicles a day during the
year and preparations are in progress to meet the further demand of 314
vehicles a day from November 2012.
The Board of
Directors are also happy to inform the members that for new (FMC-367A) project
of TKML the company has been selected as a supplier for 44 parts and line off
is in the month of April 2014. For FMC- 640A project of TKML (line off in April
2015), the company has already submitted quotation for supply of 478 parts.
CONTINGENT
LIABILITIES
|
Particulars |
31.03.2012 (Rs. In millions) |
31.03.2011 (Rs. In millions) |
|
Tax matters [Notes (a) and (b)] |
3.824 |
0.792 |
|
Claims against company not acknowledged as debt |
0.918 |
0.000 |
Notes:
(a) During the
month of January 2008, the company availed VAT credit of Rs.0.507 million on
foundation work for installation of its press machines, which was disallowed by
the Commercial Tax Department as the same qualifies as restricted goods for
availing the VAT credit. The department levied interest of Rs.0.234 million and
penalty of Rs.0.051 million on account of excess credit availed. The Company
has deposited an amount of Rs.0.396 million 'under protest' in this regard. The
Joint Commissioner of Commercial Taxes (Appeals), Bangalore, dismissed the
appeal filed by the Company on April 22, 2012 and the Company has filed an
appeal with the Karnataka Appellate Tribunal, and a hearing is awaited.
(b) The Company
had availed cenvat credit for input services relating to employee
transportation amounting to Rs.2.329 millions and outdoor catering service
amounting to Rs.0.703 million for the period January 2008 to November 2010. The
Department of Central Excise and Customs issued Show cause notice on March 21,
2011 objecting to the availment of credit. The Additional Commissioner of
Central Excise, Bangalore, vide his Order dated 19th September 2011
allowed the credit availed by the Company. However, department appealed against
the said order of the Additional Commissioner of Central Excise, Bangalore, on
January 10, 2012 and the Company has filed Memorandum of Cross Objections on
March 9, 2012 in this regard.
FIXED ASSETS:
·
Leasehold Improvements
·
Plant and Machinery
·
Computer System
·
Office Equipment
·
Furniture and Fixtures
·
Motor Vehicles
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.39 |
|
|
1 |
Rs.82.32 |
|
Euro |
1 |
Rs.69.54 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.