|
Report Date : |
01.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
SUDHAN SPINNING MILLS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
207, Mangalam Road, Tirpur, Coimbatore – 641604, Tamilnadu |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
16.03.1988 |
|
|
|
|
Com. Reg. No.: |
002135 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.6.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17111TZ1988PTC002135 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CMBS05085D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS0670E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Hosiery Yarn. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6970000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is well established company having fine track record. There
appear some dip in the turnover during 2012 and it has incurred loss.
However, financial position of the company appears to be sound. Trade
relations are reported as decent. Business is active. Payments are reported
to be regular correct and as per commitments. The company can be considered good for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
BBB + [Long Term] |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
December 2012 |
|
Rating Agency Name |
ICRA |
|
Rating |
A2+ [Short Term] |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
December 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered / Sales Office : |
207, Mangalam Road, Tirpur, Coimbatore-641604, Tamilnadu, India |
|
Tel. No.: |
91-421-2205031/32/35 |
|
Fax No.: |
91-421-2205036 |
|
E-Mail : |
|
|
|
|
|
Mill / Factory / Administrative Office
: |
Taluka Thadicombu, District Dindigul-624709, Tamilnadu, India |
|
Tel No.: |
91-451-2557001/02 |
|
Fax No.: |
91-451-2557225/259 |
DIRECTORS
AS ON 27.09.2012
|
Name : |
Mr. Kandaswamy Indira |
|
Designation : |
Managing Director |
|
Address : |
207, Mangalam Road, Tirpur, Coimbatore – 641604, Tamilnadu, India |
|
Date of Birth/Age : |
20.05.1954 |
|
Date of Appointment : |
01.10.1996 |
|
Election Commission Identity Card No.: |
GDR2736148 |
Other Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U17111TZ1988PTC002135
|
SUDHAN SPINNING
MILLS PRIVATE LIMITED |
Managing
director |
01/10/1996 |
01/10/1996 |
Active |
NO |
|
2 |
U17111TZ1998PTC008633
|
SRI MATHA SPINNING
MILLS PRIVATE LIMITED |
Managing
director |
02/11/1998 |
02/11/1998 |
Active |
NO |
|
Name : |
Mr. Veluswamy Pallapalayam Sennimalai Gounder |
|
Designation : |
Director |
|
Address : |
207, Mangalam Road, Tirpur, Coimbatore – 641604, Tamilnadu, India |
|
Date of Birth/Age : |
05.06.1935 |
|
Date of Appointment : |
26.03.2004 |
|
Election Commission Identity Card No.: |
GDR2736122 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U17111TZ1980PTC000935
|
SRI SHANMUGAVEL
MILLS PRIVATE LIMITED |
Managing
director |
25/07/1980 |
25/07/1980 |
Active |
NO |
|
2 |
U17111TZ1993PTC004480
|
PRABHU SPINNING
MILLS PRIVATE LIMITED |
Managing
director |
11/10/1996 |
11/10/1996 |
Active |
NO |
|
3 |
U17111TZ1998PTC008633
|
SRI MATHA
SPINNING MILLS PRIVATE LIMITED |
Director |
02/11/1998 |
02/11/1998 |
Active |
NO |
|
4 |
U17111TZ1995PTC005944
|
ADISANKARA
SPINNING MILLS PRIVATE LIMITED |
Director |
21/09/1999 |
21/09/1999 |
Active |
NO |
|
5 |
U17111TZ2001PTC009831
|
VEDHA SPINNING MILLS
PRIVATE LIMITED |
Director |
17/07/2001 |
17/07/2001 |
Active |
NO |
|
6 |
U17111TZ1982PTC001195
|
SIVARAJ SPINNING
MILLS PRIVATE LIMITED |
Director |
26/03/2004 |
26/03/2004 |
Active |
NO |
|
7 |
U17111TZ1988PTC002240
|
SRI VELAYUDHASWAMY
SPINNING MILLS PRIVATE LIMITED |
Director |
26/03/2004 |
26/03/2004 |
Active |
NO |
|
8 |
U17111TZ1988PTC002135
|
SUDHAN SPINNING
MILLS PRIVATE LIMITED |
Director |
26/03/2004 |
26/03/2004 |
Active |
NO |
|
9 |
U17111TZ2006PTC012582
|
SHRI SIDDHI
VINAYAGA TEX INDIA PRIVATE LIMITED |
Director |
15/02/2006 |
15/02/2006 |
Active |
NO |
|
10 |
U17111TZ2006PTC012729
|
PRASSANNA
SPINNING MILLS PRIVATE LIMITED |
Director |
24/04/2006 |
24/04/2006 |
Active |
NO |
|
11 |
U17111TZ2007PTC013690
|
SRI SANKARI
YARNS PRIVATE LIMITED |
Director |
04/05/2007 |
04/05/2007 |
Active |
NO |
|
12 |
U29199TZ2007PTC014002
|
RENERGY
EQUIPMENTS INDIA PRIVATE LIMITED |
Managing
director |
25/10/2007 |
25/10/2007 |
Active |
NO |
|
Name : |
Mr. Kandaswamy Shanmugavel |
|
Designation : |
Director |
|
Address : |
207, Mangalam Road, Tirpur, Coimbatore – 641604, Tamilnadu, India |
|
Date of Birth/Age : |
04.03.1973 |
|
Date of Appointment : |
11.10.1999 |
|
Election Commission Identity Card No.: |
GDR27361463 |
Other Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U17111TZ1995PTC005944
|
ADISANKARA
SPINNING MILLS PRIVATE LIMITED |
Director |
27/09/1996 |
27/09/1996 |
Active |
NO |
|
2 |
U17111TZ1980PTC000935
|
SRI SHANMUGAVEL
MILLS PRIVATE LIMITED |
Director |
11/10/1999 |
11/10/1999 |
Active |
NO |
|
3 |
U17111TZ1988PTC002135
|
SUDHAN SPINNING
MILLS PRIVATE LIMITED |
Director |
11/10/1999 |
11/10/1999 |
Active |
NO |
|
4 |
U17111TZ1988PTC002240
|
SRI
VELAYUDHASWAMY SPINNING MILLS PRIVATE LIMITED |
Director |
07/09/2000 |
07/09/2000 |
Active |
NO |
|
5 |
U29199TZ2007PTC014002
|
RENERGY
EQUIPMENTS INDIA PRIVATE LIMITED |
Director |
25/10/2007 |
25/10/2007 |
Active |
NO |
|
Name : |
Mr. Muthu Karthikeya Harihara Sudhan Shanmuga Sundaram |
|
Designation : |
Director |
|
Address : |
48, Kangeyam Road, Tirupur – 641604, Tamilnadu, India |
|
Date of Birth/Age : |
13.05.1972 |
|
Date of Appointment : |
26.02.1996 |
|
Election Commission Identity Card No.: |
TN/21/114/0183332 |
Other Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U17111TZ1988PTC002135
|
SUDHAN SPINNING
MILLS PRIVATE LIMITED |
Director |
26/02/1996 |
26/02/1996 |
- |
Active |
NO |
|
2 |
U15499TZ2007PTC013630
|
SADA FOODS INDIA
PRIVATE LIMITED |
Director |
13/04/2007 |
13/04/2007 |
12/10/2007 |
Active |
NO |
|
3 |
U17111TZ2007PTC013690
|
SRI SANKARI
YARNS PRIVATE LIMITED |
Managing
director |
04/05/2007 |
04/05/2007 |
- |
Active |
NO |
|
Name : |
Ms. Geetha Rathinasabapathy |
|
Designation : |
Director |
|
Address : |
5, MGR Nagar, 1st Street, P N Road, Tirupur – 641602,
Tamilnadu, India |
|
Date of Birth/Age : |
03.01.1970 |
|
Date of Appointment : |
07.09.2000 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U17111TZ1988PTC002135
|
SUDHAN SPINNING
MILLS PRIVATE LIMITED |
Director |
07/09/2000 |
07/09/2000 |
Active |
NO |
|
2 |
U17111TZ2006PTC012729
|
PRASSANNA
SPINNING MILLS PRIVATE LIMITED |
Director |
24/04/2006 |
24/04/2006 |
Active |
NO |
|
Name : |
Mr. Chennimalaigounder Kandasamy |
|
Designation : |
Director |
|
Address : |
207, Mangalam Road, Tirpur, Coimbatore – 641604, Tamilnadu, India |
|
Date of Birth/Age : |
11.07.1943 |
|
Date of Appointment : |
26.03.2004 |
|
Election Commission Identity Card No.: |
GDR2736114 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U17111TZ1982PTC001195
|
SIVARAJ SPINNING
MILLS PRIVATE LIMITED |
Managing
director |
19/09/1996 |
19/09/1996 |
Active |
NO |
|
2 |
U17111TZ1995PTC005944
|
ADISANKARA
SPINNING MILLS PRIVATE LIMITED |
Managing
director |
29/09/1999 |
29/09/1999 |
Active |
NO |
|
3 |
U17111TZ1980PTC000935
|
SRI SHANMUGAVEL MILLS
PRIVATE LIMITED |
Director |
26/03/2004 |
26/03/2004 |
Active |
NO |
|
4 |
U17111TZ2001PTC009831
|
VEDHA SPINNING
MILLS PRIVATE LIMITED |
Director |
26/03/2004 |
26/03/2004 |
Active |
NO |
|
5 |
U17111TZ1998PTC008633
|
SRI MATHA SPINNING
MILLS PRIVATE LIMITED |
Director |
26/03/2004 |
26/03/2004 |
Active |
NO |
|
6 |
U17111TZ1993PTC004480
|
PRABHU SPINNING
MILLS PRIVATE LIMITED |
Director |
26/03/2004 |
26/03/2004 |
Active |
NO |
|
7 |
U17111TZ1988PTC002240
|
SRI VELAYUDHASWAMY
SPINNING MILLS PRIVATE LIMITED |
Director |
26/03/2004 |
26/03/2004 |
Active |
NO |
|
8 |
U17111TZ1988PTC002135
|
SUDHAN SPINNING
MILLS PRIVATE LIMITED |
Director |
26/03/2004 |
26/03/2004 |
Active |
NO |
|
9 |
U17111TZ2006PTC012582
|
SHRI SIDDHI
VINAYAGA TEX INDIA PRIVATE LIMITED |
Director |
15/02/2006 |
15/02/2006 |
Active |
NO |
|
10 |
U17111TZ2006PTC012729
|
PRASSANNA
SPINNING MILLS PRIVATE LIMITED |
Director |
24/04/2006 |
24/04/2006 |
Active |
NO |
|
11 |
U17111TZ2007PTC013690
|
SRI SANKARI
YARNS PRIVATE LIMITED |
Director |
04/05/2007 |
04/05/2007 |
Active |
NO |
|
12 |
U29199TZ2007PTC014002
|
RENERGY
EQUIPMENTS INDIA PRIVATE LIMITED |
Director |
25/10/2007 |
25/10/2007 |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 27.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
P S Veluswamy |
|
5400 |
|
C Kandaswamy |
|
5400 |
|
V Dhanalakshmi |
|
5400 |
|
K Indira |
|
5400 |
|
S Shanthi |
|
4800 |
|
R Geetha |
|
4800 |
|
R umamaheshwari |
|
4800 |
|
S Kavitha |
|
3000 |
|
K Shanmugavel |
|
5400 |
|
K Sivaraj |
|
5400 |
|
J Jayalakshmi |
|
4800 |
|
S M K Sudhan |
|
1800 |
|
S Veena Abirami |
|
1800 |
|
S Gowthami |
|
1800 |
|
|
|
|
|
TOTAL
|
|
60000 |
AS ON 27.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Hosiery Yarn. |
PRODUCTION STATUS [AS ON 31.03.2012]
|
Particulars |
Unit |
Installed
Capacity |
|
Spinning
Division |
|
|
|
Spindles |
Nos. |
50400 |
|
Wind Mill
Division Captive Use: |
|
|
|
Wind Electric Generators |
Nos. |
25 |
|
Power Generation Capacity |
M.W. |
16.95 |
|
Sale to EB: |
|
|
|
Wind Electric Generators |
Nos. |
9 |
|
Power Generation Capacity |
M.W. |
7.65 |
ACTUAL PRODUCTION:
|
Particulars |
Unit |
Actual
Production |
|
Spinning
Division |
|
|
|
a) Own |
|
|
|
Yarn |
Kgs. |
9536077 |
|
b) Through Job
work |
|
|
|
OE Yarn |
Kgs. |
1528711 |
|
Knitted Fabric |
Kgs. |
659667 |
|
Woven Fabric |
Mtrs. |
-- |
|
Wind Mill
Division |
|
|
|
a) Power generation - for captive use |
Units. |
28098744 |
|
b) Power generation - for sale to EB |
Units. |
11784080 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
·
The Lakshmi Vilas Bank Limited, No.47/2,
Pensioner Street, Dindigul-624001, Tamil Nadu, India ·
State
Bank of India, SME Branch, No.1, Salai Road, Dindigul-624001, Tamilnadu,
India |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
T. R. Ramanathan Chartered Accountant |
|
Address : |
Bharathi Theertha Krupa, 343, B.S. Sundaram Road, Tirupur-641601,
Tamilnadu, India |
|
PAN No: |
ACSPR0567R |
|
|
|
|
Associates : |
·
Sri Matha Spinninq Mills Private Limited [U17111TZ1998PTC008633] ·
Sivaraj Spinning Mills Private Limited [U17111TZ1982PTC001195] ·
Adisankara Spinning Mills Private Limited [U17111TZ1995PTC005944] ·
Sri Velayudhaswamy Spinning Mills Private Limited [U17111TZ1988PTC002240] ·
Vedha Spinning Mills Private Limited [U17111TZ2001PTC009831] ·
Renergy Equipments India Private Limited [U29199TZ2007PTC014002] |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
Equity Shares |
Rs.100/- each |
Rs.6.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
60000 |
Equity Shares |
Rs.100/- each |
Rs.6.000 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
6.000 |
6.000 |
6.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1737.567 |
1745.900 |
1432.700 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1743.567 |
1751.900 |
1438.700 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
597.394 |
1480.519 |
647.106 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
597.394 |
1480.519 |
647.106 |
|
|
DEFERRED TAX LIABILITIES |
138.195 |
57.747 |
44.541 |
|
|
|
|
|
|
|
|
TOTAL |
2479.156 |
3290.166 |
2130.347 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
711.599 |
598.998 |
314.080 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
8.237 |
0.020 |
0.020 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
288.578
|
1209.786 |
566.841 |
|
|
Sundry Debtors |
234.532
|
404.197 |
230.874 |
|
|
Cash & Bank Balances |
12.413
|
3.406 |
19.657 |
|
|
Other Current Assets |
0.435
|
0.571 |
0.000 |
|
|
Loans & Advances |
1440.405
|
1231.637 |
1297.155 |
|
Total
Current Assets |
1976.363
|
2849.597 |
2114.527 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
46.627
|
58.569 |
225.738 |
|
|
Other Current Liabilities |
165.611
|
94.395 |
0.000 |
|
|
Provisions |
4.805
|
5.485 |
72.542 |
|
Total
Current Liabilities |
217.043
|
158.449 |
298.280 |
|
|
Net Current Assets |
1759.320
|
2691.148 |
1816.247 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2479.156 |
3290.166 |
2130.347 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue From Operations |
4847.600 |
5895.300 |
3460.487 |
|
|
|
Other Income |
NA |
NA |
109.918 |
|
|
|
TOTAL (A) |
NA |
NA |
3570.405 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
1054.644 |
|
|
|
Power and Fuel |
|
|
74.461 |
|
|
|
Payment to and Provisions for Remuneration and other benefits to
employees |
NA |
NA |
41.023 |
|
|
|
Other manufacturing Expenses |
|
|
144.503 |
|
|
|
Administrative and Selling |
|
|
114.515 |
|
|
|
Increased / (Decreased) In stock |
|
|
1810.888 |
|
|
|
TOTAL (B) |
NA |
NA |
3240.034 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
297.694 |
621.969 |
330.371 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
162.455 |
109.922 |
65.320 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
135.239 |
512.047 |
265.051 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
99.212 |
67.805 |
58.268 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
36.027 |
444.242 |
206.783 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
44.360 |
131.042 |
52.483 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(8.333) |
313.200 |
154.300 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
154.300 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
3759.755 |
4340.819 |
2653.451 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
28.680 |
16.919 |
43.813 |
|
|
|
Capital Goods |
0.000 |
39.029 |
0.118 |
|
|
TOTAL IMPORTS |
28.680 |
55.948 |
43.931 |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
(139) |
5220 |
2572 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
NA
|
4.32 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
NA
|
5.97 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.34
|
12.88
|
8.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02
|
0.25
|
0.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.34
|
0.85
|
0.45 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
9.11
|
13.70
|
7.09 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating, if available |
Yes |
PERFORMANCE
HIGHLIGHTS:
During the year,
textile industry passed through an unprecedented slump, the worst ever scenario
unheard in recent past and not witnessed during the tenure of our experience in
this field. At the backdrop of historical high cost of raw materials, frequent
and severe disruptions in power coupled with fallen demand in Tirupur market
due to closure of many dyeing units resulting in lesser utilization of
installed machinery, the company’s operations had a stunning setback as
evidenced in the net operating results. In general, on account of depletion in
the value of carried over inventory owing to sudden and steep fall in cotton
rates in addition to panic selling by almost all the spinning units, the gap
between the selling rate and input cost widened heavily resulting in huge cash
loss in the textile manufacturing sectors.
During the year
2011-12, spinning units in south India faced an extremely grim situation which
lasted for about nine months and impacted very much on the fate of a number of
units. Nevertheless, considering the highly difficult and challenging
industrial atmosphere prevailed during the year gone by and consequential
damages by erosion in net worth besides mounting stress in honoring commitments
as has been experienced and reported in the industry, the company averted cash
loss mainly because of substantial flow from our strategic investments made in
earlier years in power projects.
During the year
2011-12, revenue from operations at Rs.4847.600 millions recorded a negative
growth of about 18% as against Rs.5895.300 millions in the previous year. In
the production front, yarn production declined by about 19% over the previous
year. On account of optimum running of wind electric generators upon completion
of the projects undertaken in 2011-12, production in wind energy division
registered positive growth by about 36%.
The sign of modest
optimistic turnaround developed at the end of the year is now moving
progressively and showing satisfactory improvement in the year under progress.
Further, under the present scenario of continuing power crises for optimizing
consumption of captive wind power generation, the directors are taking
requisite efforts to provide grid power supply through dedicated feeder line to
have uninterrupted power which will facilitate maximum adjustment of captive
wind power generation besides reducing dependability on diesel generators.
With the strategic
measures like timely planning in procuring and keeping raw material holding at
a safer level to contain financial overheads, reducing high cost diesel power
generation during power cuts by obtaining dedicated feeder line and optimum
captive wind power adjustment the directors are hopeful of presenting improved
and positive achievements in the year under progress.
In view of the
loss incurred during the year in addition to increased financial commitments to
the bankers besides slow and phased out recovery of the slowdown and to improve
the basic fiscal strength of the company, the directors have not made any
recommendation for declaration of dividend for the year.
FINANCE:
Term loans
sanctioned to the company for the projects undertaken during the previous year
have been effectively utilized by the company in a phased manner based on the
progress of the projects and the projects have been completed during 2011-12
with optimum utilization of sanctioned loans from the bankers. Company has
availed a term loan of Rs.250.000 millions from LVB during the year 2011-12 to
augment working capital resources with a view to have sufficient long term
sources. Financial commitments in respect of term loans to the bankers of the
company have been promptly serviced during the year without any default.
Working capital limits sanctioned by the bankers were effectively utilized.
Working capital cash credit limits of SBI and AXIS Bank have been fully settled
during the year and limits were cancelled.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U17111TZ1988PTC002135 |
|
Name of the
company |
SUDHAN SPINNING
MILLS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
207, Mangalam Road, Tirpur, Coimbatore-641604, Tamilnadu, India |
|
Type of charge |
Movable Property
[not being pledge] |
|
Particular of
charge holder |
State Bank of
India, SME Branch, No.1, Salai Road, Dindigul-624001, Tamilnadu, India Email: sbi.12758@sbi.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
Agreement of
Hypothecation of goods and assets |
|
Date of
instrument Creating the charge |
11.02.2013 |
|
Amount secured by
the charge |
Rs.20.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest No interest for
CEL limit of Rs.2.00 crore Terms of Repayment Limit to be reviewed
every year. Extent and Operation of the charge The Charge
operates as security for Credit Exposure Limit for Forward Contract of
Rs.2.00 crore sanctioned to the company. |
|
Short particulars
of the property charged |
Hypothecation of
one Suzlon make 1250 KW wind electric generator installed at SF No.920/3 of
Munduvelampatti, Dharapuram Taluk of Tirupur District. |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.39 |
|
|
1 |
Rs.82.32 |
|
Euro |
1 |
Rs.69.54 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.