MIRA INFORM REPORT

 

 

Report Date :

01.04.2013

 

IDENTIFICATION DETAILS

 

Name :

SUNDARAM INDUSTRIES LIMITED

 

 

Registered Office :

“TVS Building”, 7-B, West Veli Street, Madurai – 625 001 Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.05.1943

 

 

Com. Reg. No.:

18-002656

 

 

Capital Investment / Paid-up Capital :

Rs.25.200 millions

 

 

CIN No.:

[Company Identification No.]

U65991TN1943PTC002656

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBS03253F/ MRIS00569C/ CHES18228A/ MRIS01659A/ CHES09228C/ CHES08904A

 

 

PAN No.:

[Permanent Account No.]

AABCS53220H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of parts and accessories for motor vehicles and their engines.

 

 

No. of Employees :

3000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 5350000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “T V Sundaram Iyengar and Sons Limited”.

 

It is a well established and reputed company having a good track record. Financially company performance seems to be strong. Performance capability is high. The liquidity position is good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term: AA

Rating Explanation

Having high degree of safety regarding timely servicing of obligation it carry very low credit risk.

Date

December, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

“TVS Building”, 7-B, West Veli Street, Madurai – 625 001 Tamilnadu, India

Tel. No.:

91-452-2332055

Fax No.:

91-452-2338743

E-Mail :

silcs@silcorporate.in

 

 

Factory 1 and Central Marketing Office :

Rubber Factory, Usilampati Road, Kochadai,  Madurai – 625 016, Tamilnadu, India

Tel. No.:

91-452-2381531

Fax No.:

91-452-2381240

Email :

sirf.exorts@tvsrubber.com

 

 

Factory 2 :

Plot No.11, Sector-3, IMT – Mamesar, District Gurgaon – 122 050, Haryana, India

Tel. No.:

91-124-2215129/ 4388848

Fax No.:

91-124-4388846

 

 

Chennai Marketing Office :

5th Floor, Sudarshan Building, 14, Whites Road, Chennai – 600 014, Tamilnadu, India

Tel. No.:

91-44-28526007-9

Fax No.:

91-44-28522992

 

 

Overseas Address :

Adel International Inc., 15035, Sterling Oaks Drive, Naples, FL 34110, USA

Tel. No.:

001-239-593-5113

Fax No.:

001-239-593-5114

Email :

jgaryray@earthlink.net

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Santhanam Ram

Designation :

Director

Address :

29, Prithvi Avenue, Abiramapuram IV Street, Chennai – 600 018, Tamilnadu, India

Date of Birth/Age :

27.04.1940

Date of Appointment :

14.06.1972

Din No.:

00018309

 

 

Name :

Mr. Krishna Mahesh

Designation :

Director

Address :

No.39, I Main Road, Raja Ahnamalaipuram, Chennai – 600 018, Tamilnadu, India

Date of Birth/Age :

11.10.1943

Date of Appointment :

30.11.1978

Din No.:

00051438

 

 

Name :

Mr. Srinath R. Rajam

Designation :

Director

Address :

TVS House, No. 20, Cenotaph II Lane, Chennai – 600 028, Tamilnadu, India

Date of Birth/Age :

30.01.1957

Date of Appointment :

16.03.1983

Din No.:

00054758

 

 

Name :

Mr. Santhanam Viji

Designation :

Director

Address :

No.33, Poes Garden, Chennai – 600 086, Tamilnadu, India

Date of Birth/Age :

07.06.1946

Date of Appointment :

30.11.1978

Din No.:

00139043

 

 

Name :

Mr. Gopal Srinvasan

Designation :

Director

Address :

Westside House, No.2, Adyar Club Gate Road, Chennai – 600 028, Tamilnadu, India

Date of Birth/Age :

04.08.1958

Date of Appointment :

15.09.1984

Din No.:

00177699

 

 

Name :

Mr. Ramchandran Naresh

Designation :

Managing Director

Address :

TVS Building, West Vali Street, Madurai – 625 001, Tamilnadu, India

Date of Birth/Age :

28.02.1957

Date of Appointment :

16.03.1983

Din No.:

00273609

 

 

Name :

Ms. Shobhana Ramachandhran

Designation :

Director

Address :

No.16, Jawahar Road, Chokkikulam, Madurai – 625 002, Tamilnadu, India

Date of Birth/Age :

30.01.1960

Date of Appointment :

14.12.1988

Din No.:

00273837

 

 

Name :

Mr. Ramachandhran Haresh

Designation :

Director

Address :

TVS House, 7-B, West Vali Street, Madurai – 600 001, Tamilnadu, India

Date of Birth/Age :

29.11.1954

Date of Appointment :

05.03.1991

Din No.:

00363096

 

 

Name :

Ms. Pritha Ratnam Muthana

Designation :

Managing Director

Address :

No.20, Cenotaph II Lane, Chennai – 600 018, Tamilnadu, India

Date of Birth/Age :

29.10.1955

Date of Appointment :

09.06.1995

Din No.:

00404186

 

 

Name :

Mr. Krishna Ramesh

Designation :

Director

Address :

Lakshmi Building, Usilampatti Road, Kochadai, Madurai – 625 016, Tamilnadu, India

Date of Birth/Age :

17.02.1939

Date of Appointment :

14.06.1972

Din No.:

00556922

 

 

Name :

Mr. Nicholas Sundaram Sridharan

Designation :

Director

Address :

Kadalagam Bunglow, Valmiki Nagar, Thiruvanmiyur, Chennai – 600 041, Tamilnadu, India

Date of Birth/Age :

29.11.1957

Date of Appointment :

30.06.1998

Din No.:

01331433

 

 

KEY EXECUTIVES

 

Name :

Mr. Kunissery Subramania Viswanathan

Designation :

Company Secretary

Address :

Plot No.3, Srinivasa Nagar, Narmada Street, Athikulam, Madurai – 625 007, Tamilnadu, India 

Date of Birth/Age :

06.02.1949

Date of Appointment :

01.07.1991

PAN No.:

AAGPV5263J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Note:

Shareholding details file attached.

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

59.29

Directors or relatives of directors

 

40.71

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of parts and accessories for motor vehicles and their engines.

 

 

Products :

Products Description

Item Code No.

 

Rubber Products 

40169330

Tyre Retreading

40121100

Solid Industrial Tyres

40119900

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Actual Production/ Purchase

 

 

 

 

Mechanical Rubber Products

Nos.

168147000

Retread/ Repair Materials

MT

3063.22

Solid Industrial Tyres

MT

4030.60

Traded Goods

Nos.

123750

Devulcanised Rubber Compound

MT

3584.83

Rubber Compound

MT

1778.52

 

 

Particulars

Unit

Installed Capacity

 

 

 

 

Camelback/Cold Curing Materials

MT

2200

Mechanical Rubber Products including Rubber to Metal Bonded Items and Curing Envelopes & Bladders

MT

4200

Solid Industrial Tyre

MT

4800

Devulcanised Rubber Compound

MT

3600

 

 

GENERAL INFORMATION

 

No. of Employees :

3000 (Approximately)

 

 

Bankers :

·         State Bank of India, Commercial Branch, No.6/A, West Veli Street, Madurai – 625 001, Tamilnadu, India

·         Canara Bank, Grand Central, 118-B, West Perumal Mainstry Street, Madurai – 625 001, Tamilnadu, India

·         The Karur Vysya Bank Limited, South Masi Street Branch, No.159, south Masi Street, Madurai – 625 001, Tamilnadu, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

98.002

69.167

Rupee term loans from others

11.941

4.873

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

287.910

296.182

Total

397.853

370.222

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sundaram and Srinivasan

Chartered Accountants

Address :

New No:4 (23), C.P. Ramasamy Road, Alwarpet, Chennai, Tamilnadu, India

PAN No.:

AAAFS8812J

 

 

Holding Company :

·         T.V. Sundaram Iyengar and Sons Limited, India (CIN No.: U34101TN1929PLC002973)

 

 

Subsidiary :

·         Sundaram Lanka Tyres Limited

 

 

Fellow Subsidiaries :

·         Southern Roadways Limited

·         Lucas-TVS Limited

·         Sundaram Auto Components Limited

·         Sundaram Clayton Limited

·         TVS Motor Company Limited

·         TVS Interconnect Systems Limited

·         TVS Dynamic Global Freight Services Limited

·         TVS Logistics Services Limited

·         TVS Automotive Europe Limited, UK

·         TVS Commutation Solutions Limited

·         TVS Automotive Solutions Limited

·         The Associated Auto Parts Limited

 

 

Associates :

·         Firestone TVS Private Limited

·         TVS Novotema Elastoneric Engineered Products Private Limited

·         Bridgestone TVS India Private Limited

 

 

Enterprises with Common Key Management Personnel:

·         TVS Srichakra Limited

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.100/- each

Rs.50.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

252000

Equity Shares

Rs.100/- each

Rs.25.200 millions

 

 

 

 

 

 


           

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

25.200

25.200

25.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1312.361

1223.831

1139.740

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1337.561

1249.031

1164.940

LOAN FUNDS

 

 

 

1] Secured Loans

397.853

370.222

246.911

2] Unsecured Loans

35.603

48.541

15.882

TOTAL BORROWING

433.456

418.763

262.793

DEFERRED TAX LIABILITIES

32.700

33.700

33.700

 

 

 

 

TOTAL

1803.717

1701.494

1461.433

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

470.376

477.845

406.375

Capital work-in-progress

13.331

9.140

6.134

 

 

 

 

INVESTMENT

682.186

673.179

684.494

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

434.552
425.486
306.284

 

Sundry Debtors

688.386
546.751
445.513

 

Cash & Bank Balances

116.595
73.389
66.436

 

Other Current Assets

11.447
13.603
0.000

 

Loans & Advances

245.454
208.707
192.710

Total Current Assets

1496.434
1267.936
1010.943

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

502.745
428.822
551.742

 

Other Current Liabilities

225.204
197.473
0.000

 

Provisions

130.661
100.311
94.771

Total Current Liabilities

858.610
726.606
646.513

Net Current Assets

637.824
541.330
364.430

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1803.717

1701.494

1461.433

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

3747.551

3124.547

2449.620

 

 

Other Income

175.942

155.795

828.140

 

 

TOTAL                                     (A)

3923.493

3280.342

3277.760

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2116.959

1836.318

2307.016

 

 

Purchases of stock-in-trade

242.006

6.921

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(69.084)

(15.420)

 

 

 

Employee benefit expense

538.136

487.215

 

 

 

Other expenses

651.400

590.483

 

 

 

TOTAL                                     (B)

3479.417

2905.517

2307.016

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

444.076

374.825

970.744

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

75.438

52.921

37.383

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

368.638

321.904

933.361

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

87.737

76.383

67.526

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

280.901

245.521

865.835

 

 

 

 

 

Less

TAX                                                                  (H)

40.074

29.285

34.953

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

240.827

216.236

830.882

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

921.197

859.106

274.091

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

General Reserve

25.000

22.000

84.000

 

 

Interim Dividend

96.516

90.216

64.260

 

 

Proposed Interim Dividend

14.112

16.380

68.292

 

 

Proposed Dividend

20.412

6.804

6.048

 

 

Tax on Interim Dividend

15.657

14.984

10.921

 

 

Tax on Proposed Interim Dividend

2.289

2.657

11.342

 

 

Tax on Proposed Dividend

3.311

1.104

1.004

 

BALANCE CARRIED TO THE B/S

984.727

921.197

859.106

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods (F.O.B. Value)

863.431

359.400

298.772

 

TOTAL EXPORTS

863.431

359.400

298.772

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

611.620

444.769

243.571

 

 

Traded Goods

200.388

0.000

0.000

 

 

Components and Spares Parts

1.435

0.276

0.334

 

 

Capital Goods

18.883

41.084

7.569

 

TOTAL IMPORTS

832.326

486.129

251.474

 

 

 

 

 

 

Earnings Per Share (Rs.)

955.66

858.08

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

6.14

6.59
25.35

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

7.50

7.86
35.35

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

14.28

14.06
61.09

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.20
0.74

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.32

0.34
0.23

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.74

1.75
1.56

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Public deposits

20.603

20.919

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

15.000

27.622

Total

35.603

48.541

 

PERFORMANCE AND PROSPECTS

 

RUBBER DIVISION:

 

The turnover of the Division for the year was Rs.1694.700 millions as compared to Rs.1540.100 millions in 2010-11. Turnover from the automotive segment grew by 11% during the year. Industrial and export segments registered a growth of 32% and 24% respectively over the previous year. To meet the increasing market demands, investment in injection and vaccum moulding machines were made and commissioned during the year. As the demand for the defence requirements are on the increase, additional capacities were built by way of high tonnage presses. The prices of raw materials witnessed high volatility during the year, and in general, it was higher than in the preceding financial year. Though the Division was able to recover a portion of the increase from its customers, it had an impact on the margins of the Division. The year witnessed unstable power situation and increasing fuel cost. To address the same a 1010 KVA generator was installed in the Division. Necessary care and measures were taken to keep the cost in check. Rubber Division was given the Best Supplier Award for the third time in succession by Tata Toyo Radiators Limited, Pune for the supply of Radiator Packing. The Division also received the Best Supplier Award for the second time in succession from Rane Madras Limited. The Division has received Certificate of Performance for best efforts in DOL implementation from Brakes India Limited.

 

TYRE SOLUTIONS DIVISION:

 

The Division has achieved a turnover of Rs.1172.865 millions during the year 2011-12 as against Rs.1018.007 millions in 2010-11. The Turnover reflects the combined Sales figures of the Retreading Division Rs.1005.961 millions (Rs.870.316 millions) and the Rubber Resources Division Rs.166.904 millions (Rs.147.691 millions). The Retread business has registered a good growth in the first quarter of 2012-13 and the outlook is positive. The sales in the Rubber Resources Division has been stagnant in the first quarter due to the slow down in the economy.

 

SOLID TYRE DIVISION:

 

The Solid Tyre business recorded a growth of 22% during the year 2011-12. The turnover for the year 2011-12 was Rs.808.650 millions (which includes the Trading turnover of Rs.2047.94 from the Srilankan Subsidiary) as against 475.591 millions in 2010-11. The outlook for the year 2012-13 is positive.

 

SUBSIDIARY COMPANY

 

The Sri Lankan subsidiary Sundaram Lanka Tyres Limited achieved a Turnover of Rs.237.397 millions during the year 2011-12. The outlook for the year 2012-13 is positive.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

 

Particulars

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

a) On Guarantees executed by Company's Bankers

38.023

36.517

b) On Letters of Credit Opened by Company's Bankers

117.122

127.961

c) Claims against the Company not acknowledged as debts

11.864

3.976

d) Estimated amount of contracts remaining to be executed on Capital Account.

14.877

35.621

e) Customs Duty on the stock at Bonded Warehouse

11.454

8.834

f) Disputed Taxes contested in appeals

 

 

- Sales Tax *

99.477

94.136

- Excise duty

18.814

28.360

- Service Tax

6.958

22.480

 

* Tamilnadu Government has issued a G.O. cancelling an earlier G.O. which had granted the company exemption from sales tax on export sale of bus bodies through chassis manufacturers. The Commercial Tax Department has issued a consequential notice for the recovery of sales tax refund of Rs.90.300 millions. The company is advised that the action of the Government is not sustainable. The company has obtained a stay of the order from The Hon'ble Madras High Court.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U65991TN1943PLC002656

Name of the company

SUNDARAM INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

“TVS Building”, 7-B, West Veli Street, Madurai – 625 001 Tamilnadu, India

E-Mail: silcs@silcorporate.in

This form is for

Modification of charge

Charge identification number of the modified 

90288771

Type of charge

Book Debts

Movable Property (not being pledge)

Particular of charge holder

State Bank of India, Commercial Branch, No.6/A, West Veli Street, Madurai – 625 001, Tamilnadu, India

E-Mail: prabhakaran.r@sbi.co.in

Nature of description of the instrument creating or modifying the charge

1. Supplemental Agreement of Loan for increase in the Overall Limit - Form C 1-A

2. Supplemental Agreement of Hypothecation of Goods and Assets for increase in the Overall Limit -Form C 2.A

3. Letter Regarding the grant of Individual Limit within the Overall Limit - Form C 5

Date of instrument Creating the charge

27.08.2012

Amount secured by the charge

Rs.724.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Terms of Repayment:

CC (Hypothecation)/ EPC/ FBD (Non LC)/ LC (WC)/ BG (WC)/ Forward Contract Credit Exposure - Repayable on Demand. The Limits are valid upto 19.3.2013

 

Margin:

1.RM/FG/SIP - 30%

2.Stores/Spares/Consumables/Receivables - 50%

3.LC / BG (WC) - 5%

 

Others:

1. Cover period for Book Debts / Receivables - 90 days

2. 100% one way interchangeability from NFBWC to FBWC limits has been permitted

3. 100% two way interchangeability between LC and BG limits has been permitted.

Short particulars of the property charged

As per particulars furnished in attachment to Field No 13 (d) and 15

Date of latest modification prior to the present modification

01.03.2011

Particulars of the present modification 

The Overall Limit is increased from Rs.514.500 millions Rs.724.000 millions. Extension of Hypothecation  as FIRST CHARGE of the entire current assets  of the Company as security for the increased Overall Limit of Rs.724.000 millions, together with interest, commission, cost, charges and other expenses which may accrue and/or be debited to the Company's accounts from time to time. All other terms and conditions remain unaltered.

 

FIXED ASSETS:

 

·         Land – Freehold and Leasehold

·         Buildings 

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.32

Euro

1

Rs.69.54 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.