MIRA INFORM REPORT

 

 

Report Date :

02.04.2013

 

IDENTIFICATION DETAILS

 

Correct Name :

BOYUT MEDIKAL OPTIK SAGLIK KOZMETIK TICARET VE SANAYI LTD. STI.

 

 

Registered Office :

Ataturk Cad. Kayircik Sok. Aker Ishani Kat:3  Sivas

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

28.07.2005

 

 

Com. Reg. No.:

10760

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale trade of contact lens which are manufactured by its sister company "ANADOLU TIP TEKNOLOJILERI URETIM PAZARLAMA ITHALAT IHRACAT TICARET VE SANAYI A.S.".

 

 

No. of Employees :

22

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

Payment Behaviour :

Unknown

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Turkey - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

Source : CIA


COMPANY IDENTIFICATION

 

 

NAME

:

BOYUT MEDIKAL OPTIK SAGLIK KOZMETIK TICARET VE SANAYI LTD. STI.

HEAD OFFICE ADDRESS

:

Ataturk Cad. Kayircik Sok. Aker Ishani Kat:3  Sivas / Turkey

PHONE NUMBER

:

90-346-218 14 18

 

FAX NUMBER

:

90-346-218 14 10

 

 

 

LEGAL STATUS AND HISTORY

 

 

TAX OFFICE

:

Kale

TAX NO

:

3230419124

REGISTRATION NUMBER

:

10760

REGISTERED OFFICE

:

Sivas Chamber of Commerce and Industry

DATE ESTABLISHED

:

28.07.2005

ESTABLISHMENT GAZETTE DATE /NO

:

10.08.2005/6365

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   50.000

PAID-IN CAPITAL

:

TL   50.000

 

HISTORY

:

Previous Name

:

Duzen Medikal Optik Saglik Kozmetik Ticaret ve Sanayi Ltd. Sti.

Changed On

:

02.08.2005 (Commercial Gazette Date /Number 10.08.2005/ 6365)

Previous Address

:

1. Org. San. Bol. 2.Kisim 5.Cadde No:10 Sivas

Changed On

:

06.07.2011 (Commercial Gazette Date /Number 20.07.2011/ 7862)

 

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Ahat Alper Kilinc

95 %

Bahar Cicek Kilinc

5 %

 

 

SISTER COMPANIES

:

ANADOLU TIP TEKNOLOJILERI URETIM PAZARLAMA ITHALAT IHRACAT TICARET VE SANAYI A.S.

 

YILTAS ULUSLAR ARASI TASIMACILIK TURIZM PETROL SANAYI VE TICARET A.S.

 

DIRECTORS

:

Ahat Alper Kilinc

 

 

 

OPERATIONS

 

 

BUSINESS ACTIVITIES

:

Wholesale trade of contact lens which are manufactured by its sister company "ANADOLU TIP TEKNOLOJILERI URETIM PAZARLAMA ITHALAT IHRACAT TICARET VE SANAYI A.S.".

 

NACE CODE

:

G .51.47

 

SECTOR

:

Commerce

 

NUMBER OF EMPLOYEES

:

22

 

NET SALES

:

1.720.743 TL

(2010) 

1.348.842 TL

(2011) 

2.181.464 TL

(2012) 

 

 

CAPACITY

:

None

 

PRODUCTION

:

None

 

EXPORT VALUE

:

1.311.296 TL

(2010)

501.253 TL

(2011)

1.246.951 TL

(2012)

 

 

 

EXPORT COUNTRIES

:

Argentina

Bulgaria

Iran

Korea

 

MERCHANDISE  EXPORTED

:

Contact lens

 

HEAD OFFICE ADDRESS

:

Ataturk Cad. Kayircik Sok. Aker Ishani Kat:3  Sivas / Turkey

 

BRANCHES

:

Branch Office  :   Istanbul/Turkey

INVESTMENTS

:

None

 

TREND OF BUSINESS

:

There was an upwards trend in  2012.

SIZE OF BUSINESS

:

Moderate

FINANCE

 

 

MAIN DEALING BANKS

:

Yapi ve Kredi Bankasi Sivas Merkez Branch

 

CREDIT FACILITIES

:

No credit facility has come to our knowledge.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

 

KEY FINANCIAL ELEMENTS

:

 

(2010) TL

(2011) TL

(2012) TL

 

 

Net Sales

1.720.743

1.348.842

2.181.464

 

 

Profit (Loss) Before Tax

20.969

5.734

15.300

 

 

Stockholders' Equity

100.178

105.912

 

 

 

Total Assets

781.047

1.514.945

 

 

 

Current Assets

775.274

1.509.172

 

 

 

Non-Current Assets

5.773

5.773

 

 

 

Current Liabilities

680.869

1.409.033

 

 

 

Long-Term Liabilities

0

0

 

 

 

Gross Profit (loss)

208.598

265.372

410.398

 

 

Operating Profit (loss)

18.714

57.217

46.527

 

 

Net Profit (loss)

20.969

5.734

15.300

 

 

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Low As of 31.12.2011

Liquidity

Insufficient As of 31.12.2011

Remarks On Liquidity

The favorable gap between average collection and average payable period has a positive effect on liquidity.

Profitability

Low Operating Profitability  in 2010

Low Net Profitability  in 2010

In Order Operating Profitability  in 2011

Low Net Profitability  in 2011

Fair Operating Profitability  in 2012

Low Net Profitability  in 2012

 

Gap between average collection and payable periods

Favorable in 2011

General Financial Position

Unsatisfactory

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 2012 )

2,45 %

1,7995

2,3265

2,8593

 ( 01.01-28.02.2013)

-0,31 %

1,7828

2,3690

2,8041

 

 

BALANCE SHEETS

 

 

 ( 31.12.2010 )  TL

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

775.274

0,99

1.509.172

1,00

Not Detailed Current Assets

0

0,00

0

0,00

Cash and Banks

28.772

0,04

12.823

0,01

Marketable Securities

0

0,00

0

0,00

Account Receivable

386.345

0,49

550.056

0,36

Other Receivable

0

0,00

0

0,00

Inventories

335.522

0,43

919.819

0,61

Advances Given

0

0,00

0

0,00

Accumulated Construction Expense

0

0,00

0

0,00

Other Current Assets

24.635

0,03

26.474

0,02

NON-CURRENT ASSETS

5.773

0,01

5.773

0,00

Not Detailed Non-Current Assets

0

0,00

0

0,00

Long-term Receivable

0

0,00

0

0,00

Financial Assets

0

0,00

0

0,00

Tangible Fixed Assets (net)

5.176

0,01

5.176

0,00

Intangible Assets

597

0,00

597

0,00

Deferred Tax Assets

0

0,00

0

0,00

Other Non-Current Assets

0

0,00

0

0,00

TOTAL ASSETS

781.047

1,00

1.514.945

1,00

CURRENT LIABILITIES

680.869

0,87

1.409.033

0,93

Not Detailed Current Liabilities

0

0,00

0

0,00

Financial Loans

0

0,00

0

0,00

Accounts Payable

326.367

0,42

1.025.126

0,68

Loans from Shareholders

30.000

0,04

13.703

0,01

Other Short-term Payable

11.058

0,01

20.358

0,01

Advances from Customers

309.992

0,40

342.062

0,23

Accumulated Construction Income

0

0,00

0

0,00

Taxes Payable

3.452

0,00

7.784

0,01

Provisions

0

0,00

0

0,00

Other Current Liabilities

0

0,00

0

0,00

LONG-TERM LIABILITIES

0

0,00

0

0,00

Not Detailed Long-term Liabilities

0

0,00

0

0,00

Financial Loans

0

0,00

0

0,00

Securities Issued

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

Loans from Shareholders

0

0,00

0

0,00

Other Long-term Liabilities

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

100.178

0,13

105.912

0,07

Not Detailed Stockholders' Equity

0

0,00

0

0,00

Paid-in Capital

50.000

0,06

50.000

0,03

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

Inflation Adjustment of Capital

0

0,00

0

0,00

Equity of Consolidated Firms

0

0,00

0

0,00

Reserves

92.412

0,12

113.381

0,07

Revaluation Fund

0

0,00

0

0,00

Accumulated Losses(-)

-63.203

-0,08

-63.203

-0,04

Net Profit (loss)

20.969

0,03

5.734

0,00

TOTAL LIABILITIES AND EQUITY

781.047

1,00

1.514.945

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.                                                                                                                                                                                                       

 

 


INCOME STATEMENTS

 

 

(2010) TL

 

(2011) TL

 

(2012) TL

 

Net Sales

1.720.743

1,00

1.348.842

1,00

2.181.464

1,00

Cost of Goods Sold

1.512.145

0,88

1.083.470

0,80

1.771.066

0,81

Gross Profit

208.598

0,12

265.372

0,20

410.398

0,19

Operating Expenses

189.884

0,11

208.155

0,15

363.871

0,17

Operating Profit

18.714

0,01

57.217

0,04

46.527

0,02

Other Income

4.588

0,00

30.347

0,02

9.572

0,00

Other Expenses

1.689

0,00

80.357

0,06

3.365

0,00

Financial Expenses

644

0,00

1.473

0,00

37.434

0,02

Minority Interests

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

20.969

0,01

5.734

0,00

15.300

0,01

Tax Payable

0

0,00

0

0,00

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

Net Profit (loss)

20.969

0,01

5.734

0,00

15.300

0,01

 

 

FINANCIAL RATIOS

 

 

(2010)

(2011)

LIQUIDITY RATIOS

 

 

Current Ratio

1,14

1,07

Acid-Test Ratio

0,61

0,40

Cash Ratio

0,04

0,01

ASSET STRUCTURE RATIOS

 

 

Inventory/Total Assets

0,43

0,61

Short-term Receivable/Total Assets

0,49

0,36

Tangible Assets/Total Assets

0,01

0,00

TURNOVER RATIOS

 

 

Inventory Turnover

4,51

1,18

Stockholders' Equity Turnover

17,18

12,74

Asset Turnover

2,20

0,89

FINANCIAL STRUCTURE

 

 

Stockholders' Equity/Total Assets

0,13

0,07

Current Liabilities/Total Assets

0,87

0,93

Financial Leverage

0,87

0,93

Gearing Percentage

6,80

13,30

PROFITABILITY RATIOS

 

 

Net Profit/Stockholders' Eq.

0,21

0,05

Operating Profit Margin

0,01

0,04

Net Profit Margin

0,01

0,00

Interest Cover

33,56

4,89

COLLECTION-PAYMENT

 

 

Average Collection Period (days)

80,83

146,81

Average Payable Period (days)

77,70

340,61

WORKING CAPITAL

94405,00

100139,00

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.38

UK Pound

1

Rs.82.32

Euro

1

Rs.69.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.