MIRA INFORM REPORT

 

 

Report Date :

02.04.2013

 

IDENTIFICATION DETAILS

 

Name :

EVEREST ORGANICS LIMITED

 

 

Registered Office :

Aroor Village, Sadasivapet Mandal, Medak – 502 291, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.02.1993

 

 

Com. Reg. No.:

01-015426

 

 

Capital Investment / Paid-up Capital :

Rs.92.730 Millions

 

 

CIN No.:

[Company Identification No.]

L24230AP1993PLC015426

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDE00817F

 

 

PAN No.:

[Permanent Account No.]

AAACE4400F

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Exporter of Active Pharmaceutical Ingredients and its intermediates.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 131000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a moderate track record. There appear huge accumulated losses recorded by the company. However, the company has shown some improvement in its performance during 2012. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

Note:

Share is not traded on BSE in last 30 days.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Factory :

Aroor Village, Sadasivapet Mandal, Medak – 502 291, Andhra Pradesh, India

Tel. No.:

91-8455-250113/ 250114/ 250115

Fax No.:

91-8455-250114

E-Mail :

drsksraju@yahoo.co.in

srihari_everest@rediffmail.com

Website :

http://www.everestorganicsltd.com

 

 

Corporate Office :

8-3-214/50, 4th Floor, Srinivasa Nagar Colony (West), Madhura Nagar, Hyderabad – 500 038, Andhra Pradesh, India

Tel. No.:

91-40-23737137/ 138/ 66510306/ 23737139

Fax No.:

91-40-66820511

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Dr. S.K. Srihari Raju

Designation :

Managing Director

 

 

Name :

Mr. G. Raghunandhan

Designation :

Nominee Director of APIDC

 

 

Name :

Mr. V. Swaminathan

Designation :

Director

 

 

Name :

Mr. K. Rama Krishnam Raju

Designation :

Director

 

 

Name :

Dr. K. Easwer Reddy

Designation :

Director

 

 

Name :

Mr. Raju S. Kakarlapudi

Designation :

Director

 

 

Name :

Mr. A. Parvatisem

Designation :

Technical Director

 

 

Name :

Mr. M. Bangara Raju

Designation :

Director – HR

 

 

Name :

Mr. S.K. Hari Krishna

Designation :

Executive Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2012

 

Category of Shareholders

 

No. of Shares

Percentage of holding 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

974200

10.51

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1312800

14.16

http://www.bseindia.com/include/images/clear.gifSub Total

2287000

24.66

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

628600

6.78

http://www.bseindia.com/include/images/clear.gifSub Total

628600

6.78

Total shareholding of Promoter and Promoter Group (A)

2915600

31.44

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1600

0.02

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

11150

0.12

http://www.bseindia.com/include/images/clear.gifSub Total

12750

0.14

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

388439

4.19

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 million

3182211

34.32

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 million

1465100

15.80

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1308900

14.12

http://www.bseindia.com/include/images/clear.gifClearing Members

300

0.00

http://www.bseindia.com/include/images/clear.gifTrusts

36200

0.39

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1272400

13.72

http://www.bseindia.com/include/images/clear.gifSub Total

6344650

68.42

Total Public shareholding (B)

6357400

68.56

Total (A)+(B)

9273000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

9273000

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Active Pharmaceutical Ingredients and its intermediates.

 

 

Products :

Item Code No. (ITC Code)

29419003

Product Description

Ciprofloxacin

Item Code No. (ITC Code)

29420029

Product Description

Omeprazole

Item Code No. (ITC Code)

294420090

Product Description

Benzimedazole

 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Annual Capacities: (as Certified by the management)

 

Name of the Product

Installed Capacity

TPA

Operating Capacity

TPA

% of Capacity Achieved

Ciprofloxacin

Enrofloxacin

--

--

--

Omeprazole

Op. Sulphide

Op. Magnesium

 

180

 

112

 

94

Chloro Compound

200

152

76

Benzimidazole

180

110

61

Esomeprazole

25

23

93

Pantaprazole

50

22

45

 

 

Products

Production

(Qty./MTs)

Omeprazole Powder

111.7

Benzimidazole

110.91

Chloro Compound

152.4

Op. Sulphide

154.6

Esomeprazole Magnesium

23.2

Pantaprazole

22.3

Ammonium Sulphate

464.7

Tetralone

95

Q-Acid

--

Others

--

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of Hyderabad

·         Kotak Mahindra Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

- From banks - Kotak Mahindra Bank Limited

 

 

1. Term Loan - III

Repayable in Financial Year 2013-14 of Rs.5.148 millions

5.148

0.000

2. Term Loan – IV

Repayable in Financial Year 2013-14 of Rs.11.598 millions

Repayable in Financial Year 2014-15 of Rs.3.187 millions

14.784

14.222

3. Working Capital Term Loan

Repayable in Financial Year 2013-14 of Rs.3.716 millions

Repayable in Financial Year 2014-15 of Rs.1.021 millions

(Securities for above term loans 1,2 & 3 are as per note given below)

4.738

0.000

4. Kotak Prime Limited-Tata Indigo Manza Car Loan

Repayable in Financial Year 2013-14 of Rs.0.263 million

(Secured by the Hypothecation of Vehicle)

0.263

0.000

5. Magma Finance-Verna Car Loan

Repayable in Financial Year 2013-14 of Rs.0.260 million

Repayable in Financial Year 2014-15 of Rs.0.217 million

(Secured by the Hypothecation of Vehicle)

0.478

0.000

SHORT TERM BORROWINGS

 

 

(a) Loans repayable on Demand

 

 

- From Banks - Kotak Mahindra Bank Limited

 

 

Overdraft

39.325

50.671

Bills Discounting (Domestic)

39.992

17.810

Bills Discounting (Exports)

3.497

2.752

Bills Discounting (LC Backed)

2.370

2.660

Buyers Credit

5.391

0.000

Discounting of Bills Backed by LCs

14.157

12.719

Total

130.143

100.834

 

Notes:

Long-Term Borrowings

1. The Term Loans D(a) 1, 2 and 3 above are secured by the first charge by way of equitable mortgage by deposit of Titles Deeds of the Company’s immovable properties of Land and Buildings admeasuring 32 Acres in Sy.No.38, 39, 40 situated at Aroor Village, Sadasivpet Mandal, Medak District, both present and future and Hypothecation/ pledge of Company’s movable properties both present and future, hypothecation of stocks, receivables and other current assets, and also by the personal guarantees of promoter directors, mortgage of the personal immovable property of the promoters mortgage of the personal immovable properties of the promoter directors.

 

2. There is no default in repayment of principal of term loan or interest thereon from Kotak Mahindra Bank Limited, stated above.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.S.N. Ravishanker and Associates

Chartered Accountants

Address :

Hyderabad, Andhra Pradesh, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9273000

Equity Shares 

Rs.10/- each

Rs.92.730 Millions

 

 

 

 

 

Note: 1

No. of shares held by individuals/entities each holding more than 5% of total stake:

 

Particulars

No. of Shares

Percentage of holding

1. Veerat Finance and Investment Company Limited

1312800

14.16%

2. Dr. S.K. Srihari Rau

722000

(7.79%

 

Note: 2. There is no restriction on transferability of shares (presently the shares are delisted on the share market).

 

Note: 3

Reconciliation of number of shares outstanding at the beginning and end of the year

Particulars

31.03.2012

(Rs. in millions)

Shares issued & subscribed as on 01.04.2011

(9273000 Equity Shares of Rs.10/- each fully paid up)

92.730

Add: Issued during the year

--

 

92.730

Less: Redemption/Buyback

--

Total Amount as per Balance Sheet

(92,73,000 Equity Shares of Rs.10/- each fully paid up)

92.730

 

Note 4

a) There are no shares issued in last five years as fully paid up pursuant to contracts without payment being received in cash.

b) There are no shares issued in last five years as fully paid up by way of bonus shares.

c) There are no shares bought back in last five years.

d) There are no calls unpaid.

e) Out of the total unsecured loans received by the company during the earlier years an amount of Rs.31.119 millions has been transferred to Share Application Money as on 31-03-2012, which has been shown partly under Share Application Money and partly under Other Current Liabilities.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

92.730

92.730

92.730

2] Share Application Money Pending Allotment

7.270

7.270

38.881

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(67.161)

(77.758)

(87.501)

NETWORTH

32.839

22.242

44.110

LOAN FUNDS

 

 

 

1] Secured Loans

130.143

100.834

70.021

2] Unsecured Loans

30.791

66.977

39.520

TOTAL BORROWING

160.934

167.811

109.541

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

193.773

190.053

153.651

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

204.136

169.280

141.934

Capital work-in-progress

2.499

8.957

0.000

 

 

 

 

INVESTMENT

0.845

0.845

0.845

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

99.733

77.794

54.397

 

Sundry Debtors

185.875

114.081

120.163

 

Cash & Bank Balances

10.985

15.804

12.636

 

Other Current Assets

3.864

6.372

0.806

 

Loans & Advances

12.358

15.057

18.862

Total Current Assets

312.815

229.108

206.864

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

223.912

158.668

182.681

 

Other Current Liabilities

94.263

52.145

7.743

 

Provisions

8.347

7.324

5.568

Total Current Liabilities

326.522

218.137

195.992

Net Current Assets

(13.707)

10.971

10.872

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

193.773

190.053

153.651

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

610.517

537.422

406.836

 

 

Other Income

1.058

1.114

5.981

 

 

TOTAL                                     (A)

611.575

538.536

412.817

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

421.428

381.667

371.890

 

 

Changes in Inventories of finished goods

8.009

(2.218)

 

 

 

Work-in-progress

(21.810)

(7.891)

 

 

 

Employee Benefits Expense

37.034

27.978

 

 

 

Other Expenses

107.930

93.902

 

 

 

Exceptional Items - Excess/(Short) Provision for Taxation

(0.004)

1.705

 

 

 

TOTAL                                     (B)

552.587

495.143

371.890

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

58.988

43.393

40.927

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

26.920

15.293

13.646

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

32.068

28.100

27.281

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.471

15.157

13.721

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

13.597

12.943

13.560

 

 

 

 

 

Less

TAX                                                                  (H)

3.000

3.200

2.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

10.597

9.743

11.560

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(77.758)

(87.501)

(99.061)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(77.758)

(87.501)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

82.663

102.492

40.900

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.14

1.05

1.25

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

(1st Quarter)

30.09.2012

(2nd Quarter)

31.12.2012

(3rd Quarter)

Net Sales

183.200

204.500

208.400

Total Expenditure

168.200

187.800

193.200

PBIDT (Excl OI)

15.000

16.700

15.300

Other Income

0.200

0.100

0.000

Operating Profit

15.300

16.700

15.300

Interest

5.500

6.100

6.100

Exceptional Items

0.000

0.000

0.000

PBDT

9.700

10.600

9.200

Depreciation

5.100

5.100

5.200

Profit Before Tax

4.600

5.500

4.000

Tax

0.900

1.000

0.800

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

3.700

4.500

3.200

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

3.700

4.500

3.200

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.73

1.81

2.80

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.23

2.41

3.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.63

3.25

3.89

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.58

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.90

7.54

2.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

1.05

1.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

No

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

Yes

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

No

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 


LITIGATION DETAILS:

 

CASE STATUS INFORMATION SYSTEM

 

 

CEA 47 / 2011

CEASR 2892 / 2008

CASE IS:PENDING

PETITIONER

 

RESPONDENT

THE COMMISSIONER OF CUSTOMS & CENTRAL EXCISE, HYD.

  VS

EVEREST ORGANICS LIMITED, MEDAK DIST.,

PET.ADV. : RAJASHEKAR REDDY(SR SC FOR CB EXCISE)

 

RESP.ADV. : 

SUBJECT: CENTRAL EXCISE APPEAL

 

DISTRICT:  VISAKHAPATNAM

 

FILING DATE:  24-09-2008

POSTING STAGE :  FOR ADMISSION

 

 

REG. DATE:   21-02-2011

LISTING DATE :  31-03-2011

STATUS   :  ADMIT

 

 

HON'BLE JUDGE(S):

V.V.S.RAO    

B.N.RAO NALLA    

 

 

 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

- Sales Tax Deferment Liability

(Payable as per A.P. State Government 14 years sales tax deferment scheme - repayment commenced from 2009-10 and payable before the year 2022-23)

25.879

26.858

SHORT TERM BORROWINGS

 

 

(a) Loans repayable on Demand

 

 

- From Other Parties

4.912

40.119

Total

30.791

66.977

 

REVIEW OF OPERATIONS FOR THE FINANCIAL YEAR 2011-12

 

The operations have improved substantially during the year 2011-2012 by 13.50%. The turnover has increased from Rs.538.500 millions to Rs.611.600 millions. The improvement in business is mainly due to expanded capacities which will further improve in the next financial year. Effective use of manpower and machinery also contributed to the increase to a significant extent. The increase in salaries is about 25%.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

GENERAL PHARMA INDUSTRIAL SCENARIO:

 

The Pharma industry in India is growing at a rate of 15% year on year basis. The global events in the western world have given impetus to further growing to the Pharma Industry in India, both on the domestic front and export front, in the next 5 years, the Global Pharma giants will look more and more towards India for their requirements of API and its advanced intermediates.

 

OUTLOOK FOR FINANICAL YEAR 2012-13:

 

The company has been making constant steady, but slow progress in terms of turnover, margins and addition of new products.

 

In this Financial Year 2012-2013, the Management is confident of achieving a turnover of about Rs.900.000 to 1000.000 millions with higher margins. The capital expenditure is envisaged to the extent of Rs.70.000 millions to 80.000 millions in terms of expanding the volume of existing products and adding newer products to augment the bottom line. In this regard the company has approached the Kotak Mahindra Bank Limited for term loan of Rs.5.crores for which the Kotak Bank has sanctioned Rs.20.000 millions, which is dispersed in second quarter of FR 2011-2012. The capital expenditure would involve solvent recovery system, expanding the volume of Omeprazole production to 20 MT per month and also expanding the capacity of Pantoprazole. The management also proposes to augment the utilities and services as well as further capital investment on effluent treatment along with augmentation of quality control equipment.

 

In a nutshell the management is confident of showing a minimum growth of 25 -30% year on year basis from the FY 2012-13.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR: (AS ON 31.03.2012)

 

a) Letters of Credit established by the Kotak Mahindra Bank on behalf of the Company Rs.43.242 millions.

 

b) Bank Guarantees issued by the Kotak Mahindra Bank in favour of Pollution Control Board for Rs.1.000 million.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31ST DECEMBER, 2012

 

(Rs. in millions)

Sl. No.

 

 

Particulars

Three months Ended

31.12.2012

(Un-Audited)

1

Income from Operations :

 

 

(a) Net Sales / Income from Operations (Net of Excise Duty)

208.441

 

(b)Other Operating Income

--

 

Total Income From operations (net)

208.441

2

Expenses :

 

 

a) Cost of Material Consumed

143.232

 

b) Purchases of stock in trade

--

 

c) Changes in inventories of finished goods Work-in-progress and stock-in-goods

(3.466)

 

d) Employee benefits expense

12.642

 

e) Depreciation and amortisation expense

5.175

 

f) Power And Fuel

15.101

 

g) Freight and Forwarding Expenses

1.291

 

h) Other Expenses

24.368

 

Total Expenses

198.343

3

Profit/(Loss) from operations before other Income and Finance costs (1-2)

10.098

4

Other Income

0.021

5

Profit/(Loss) From ordinary activities before finance Cost (3+/(-)4)

10.118

6

Finance cost

6.086

7

Profit/(Loss) from ordinary activities before Tax (5+/(-)6)

4.032

8

Tax expenses

0.800

9

Net profit/(loss) for the period (7+/(-)8)

3.232

10

Minority interest

--

11

Net Profit/(Loss) after Taxes and minority interest (9+/(-)10)

3.232

12

Paid up Equity Share Capital ( Face value of Rs,10 /- per share

92.730

13

Reserves excluding Revaluation Reserve as per balance sheet at year end

--

14

Earnings Per Share(of Rs.10/- each) (not annualised)

 

 

a) Basic

0.35

 

b) diluted

0.35

 

Part II

Select Information for the Quarter and year Ended 31.12.2012

 

S. No.

 

 

 

Particulars

 

 

Three months Ended

31.12.2012

(Un-Audited)

1

Public Shareholding

 

 

- Number of shares (000s)

6357400

 

- Percentage of Shareholding

68.58%

2

Promoter and Promoter group Shareholding (Excluding GDRS)

 

 

a)         Pledged/Encumbered

 

 

-           Number of Shares (000s)

 

--

 

- Percentage of shares (As a % of total shareholding of Promoter and promoter group

--

 

-           Percentage of shares (As a % of total share Capital of the Company

--

 

b)         Non-Encumbered

 

 

- Number of Shares (000s)

9273000

 

- Percentage of shares (As a % of total shareholding of Promoter and promoter group

31.42%

 

- Percentage of shares (As a % of total share Capital of the Company

100.00%

 

 

 

Particulars

The Months ended 31.12.2012

B

INVESTOR COMPLAINTS

 

 

Pending at the beginning of the quarter

NIL

 

Received during the quarter

NIL

 

Disposed of during the quarter

NIL

 

Remaining unresolved at the end of the quarter

NIL

Resolved Subsequently

N.A.

 

Notes:

1. The above results were reviewed by the Audit Committee of Directors and taken on record by the Board of Directors at their meeting held on 11.02.2013.

2. The Accounting Standard 17 relating to Segment wise reporting is not applicable to the company.

3. There were no complaints from investors outstanding at the beginning of the Quarter ended 31st December, 2012 and the Company has not received any complaints during the quarter ended 31st December, 2012

4. Previous period / year figures have been regrouped wherever necessary.

 

FIXED ASSETS

Tangible Assets

·         Land and Site Development

·         Buildings

·         Plant and Machinery and Utilities

·         Office Equipment

·         Computers

·         Furniture and Fittings

·         Vehicles 

 

WEBITES DETAILS:

 

PROFILE:

 

The company was incorporated on 19.02.1993 to carry on the business of manufacturing of bulk drugs viz. Omeprazole, Ciprofloxacin, Dichloroflurobenzene, Benzimadizole, etc., having its factory at Sadasivpet Medak District Hyderabad. The construction activities have started in the year 1994 and the commercial production of the company has started in 1996. During the Year 1995 the company went into public issue and the shares of the company have been Over-subscribed by 39.632 times. With full swing the company started its production and got a good market share for their products.

The Company is headed by Dr. S.K. Srihari Raju who is a NRI and also a Doctor by profession. He brings in his rich and varied experience of more than 25 years in the field of Medical Science to develop Products and enhance marketablity by focusing on Therapeutic areas which are of strategic importance and growth.

 

The Company's Factory has a total area of 32 acres with 23 acres of green belt and 9 acres covered under buildings and roads. A massive plantation has been done in and around the process plants. There are totally 2000 plants and 2036 trees in the Company factory premises. These trees and plants include different varieties like Subabul, Neem, Gulmohar etc., Beautiful lawns between the buildings give a pleasant view for the unit that relieves the stress of the workers.

 

SERVICES

 

They are one of the Major Manufacturers and Exporters of Active Pharmaceutical Ingredients and its intermediates in India. They are an ISO 9001-2008 certified company. Their facilities comply to GMP standards and is certified by the Drug Control Authority of the Government of Andhra Pradesh, India. Their Products have been well accepted in the Global Market. They supply their products to major multinational companies abroad, prominent well established formulation companies in India, Europe, USA, Far East and the Middle East, and also to Latin / Central / South American Countries. They also provide adequate technical and documentary support for their products. Their products comply to various pharmacopial standards like BP, USP, EP and IP Standards as desired by the customer. They also have their own in house specifications. If required, they can provide Drug Master Files (DMF) and Common Technical Documents (CTD) for their products. They have also achieved a high degree of purity standards consistently for all their products and their documentation support is extensive as they have been dealing with these products since 1996.       

                         

Their standard Packing is in 25kg HDPE Drums, Validity of their offer is normally one week from the date of mailing. Payment terms are Negotiable and normal delivery terms are three to four weeks from the date of receipt of confirmed order.     

                         

 The activities of the Company are executed by a team of professionals with expertise in the areas of production, planning, inventory and quality control. This team of professionals brings in there experience and expertise developed in the pharmaceutical industry. This helps in achieving world class products at very competitive prices and excellent proven quality, which is of utmost importance in a critical industry like healthcare.   

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.32

Euro

1

Rs.69.54 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

--

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.