|
Report Date : |
02.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
GUJARAT RAFFIA INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 455, Santej-Vadsar Road, Taluka Kalol, Gandhinagar-382721,
Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on)
: |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
30.07.1984 |
|
|
|
|
Com. Reg. No.: |
04-007124 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.49.947
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L17110GJ1984PLC007124 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on The Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing of PE, Tarpaulin, HDPE/PP Woven Sacks and Fabrics. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 375000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The
company seems to have moderate networth and modest scale of operation. Trade
relations are reported as fair. Business is active. Payments are reported to
be slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office / Factory : |
Plot No. 455, Santej-Vadsar Road, Taluka Kalol, Gandhinagar-382721,
Gujarat, India |
|
Tel. No.: |
91-2764-286672/32/321312/286673/286674 91-79-26852953 |
|
Fax No.: |
91-2764-286652 91-79-40052191 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 31.03.2012
|
Name : |
Mr. Pradeep Bhutoria |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Alpesh R Tripathi |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Prakash D Ramnani |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Dipen M Shah |
|
Designation : |
Director |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.12.2012
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1148165 |
22.99 |
|
|
541814 |
10.85 |
|
|
1689979 |
33.83 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
1689979 |
33.83 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
52002 |
1.04 |
|
|
|
|
|
|
34900 |
0.70 |
|
|
3160199 |
63.27 |
|
|
57695 |
1.16 |
|
|
57695 |
1.16 |
|
|
3304796 |
66.17 |
|
Total Public shareholding (B) |
3304796 |
66.17 |
|
Total (A)+(B) |
4994775 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
4994775 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of PE, Tarpaulin, HDPE/PP Woven Sacks and Fabrics. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
PGT and Associates Chartered Accountants |
|
|
|
|
Other Related Parties : |
·
Asian Gases Limited ·
Bangal Business Limited ·
Mahanagar Realestate Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
11000000 |
Equity Shares |
Rs.10/- each |
Rs.110.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
4994775 |
Equity Shares |
Rs.10/- each
|
Rs.49.947
Millions |
NOTES:
TERMS/RIGHTS ATTACHED TO EQUITY SHARES:
The company has
only one class of equity shares having par value of Rs. 10/- per share. Each
holder of equity shares is entitled to one vote per share the company declares
and pays dividends in Indian rupees. The Dividend proposed by the Board of
Directors is subject to the approval of shareholders in the ensuing Annual
General Meeting, except in case of Interim dividend. The equity shares rank
pari passu and carry equal rights with respect to voting and dividend. In the
event of liquidation of the Company, the equity shareholders shall be entitled
to proportionate share of their holding in the assets remained after
distribution of all preferential amounts.
DETAILS OF SHARE HOLDERS HOLDING MORE THAN 5% OF EQUITY SHARES OF RS.
10/- EACH FULLY PAID:
|
NAME OF SHAREHOLDERS |
AS ON 31.03.2012 |
|
|
|
NO. OF SHARES |
% OF HOLDING |
|
Pradeep Bhutoria |
375157 |
7.51 |
|
Ratanlal Bhutoria - HUF |
280261 |
5.61 |
|
Bengal Business Limited |
250579 |
5.02 |
As per of the
company, including its register of shareholders/members and declaration
received from the shareholders regarding beneficial interest, the above
shareholding represents both legal and beneficial ownerships of shares.
The Equity Share Capital
of the Company had been reduced from 10,21,87,000 comprising of 1,02,18,700
shares of Rs.10/- per share fully 99,89,550 equity shares of Rs.5/- each fully
paid up. The reduction in capital had been approved under section 100 of the
Companies Act, 1961 by the High Court of Gujarat vide its order dated Sept.21,
2007. The company then converted its reduced face value of shares from Rs 5
each to Rs 10 each vide special resolution passed in Extra-ordinary General
Meeting dated October 15, 2007.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
49.947 |
49.947 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
43.924 |
38.229 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
93.871 |
88.176 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
17.237 |
18.070 |
|
|
2] Unsecured Loans |
|
41.728 |
30.117 |
|
|
TOTAL BORROWING |
|
58.965 |
48.187 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
152.836 |
136.363 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
32.855 |
48.099 |
|
|
Capital work-in-progress |
|
8.100 |
3.910 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.500 |
0.501 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
104.892 |
83.777 |
|
|
Sundry Debtors |
|
29.799 |
13.602 |
|
|
Cash & Bank Balances |
|
0.585 |
10.927 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
14.873 |
16.629 |
|
Total
Current Assets |
|
150.149 |
124.935 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
3.497 |
5.153 |
|
|
Other Current Liabilities |
|
30.242 |
31.212 |
|
|
Provisions |
|
5.029 |
4.717 |
|
Total
Current Liabilities |
|
38.768 |
41.082 |
|
|
Net Current Assets |
|
111.381 |
83.853 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
152.836 |
136.363 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
274.523 |
256.516 |
|
|
|
Other Income |
|
2.472 |
2.195 |
|
|
|
TOTAL (A) |
|
276.995 |
258.711 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
|
223.688 |
191.904 |
|
|
|
Employee Benefits Expense |
|
7.957 |
4.591 |
|
|
|
Other Expenses |
|
47.696 |
40.035 |
|
|
|
Changes in Inventories of Finished goods, Work-in-progress and
Stock-in-Trade |
|
(17.230) |
6.213 |
|
|
|
TOTAL (B) |
|
262.111 |
242.743 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
14.884 |
15.968 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
2.545 |
2.288 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
12.339 |
13.680 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
5.294 |
6.788 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
|
7.045 |
6.892 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
1.350 |
1.278 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
|
5.695 |
5.614 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
|
107.492 |
122.383 |
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
1.14 |
1.12 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
31.12.2012 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Net Sales |
76.700 |
58.900 |
50.200 |
|
Total Expenditure |
72.700 |
55.600 |
45.500 |
|
PBIDT (Excl OI) |
4.000 |
3.300 |
04.700 |
|
Other Income |
0.000 |
0.500 |
(0.300) |
|
Operating Profit |
4.000 |
3.800 |
4.400 |
|
Interest |
0.600 |
0.700 |
1.200 |
|
PBDT |
3.400 |
3.100 |
3.100 |
|
Depreciation |
1.300 |
1.300 |
1.300 |
|
Profit Before Tax |
2.100 |
1.700 |
1.800 |
|
Tax |
0.300 |
0.400 |
0.300 |
|
Profit After Tax |
1.800 |
1.300 |
1.500 |
|
Net Profit |
1.800 |
1.300 |
1.500 |
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
|
2.05 |
2.17 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
2.57 |
2.69 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
3.85 |
3.98 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.07 |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
|
0.63 |
0.55 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
3.87 |
3.04 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last two years |
Yes |
|
12] |
Profitability for last two years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
|
Unsecured Loan |
As
on 31.03.2012 [Rs.
in Millions] |
As
on 31.03.2011 [Rs.
in Millions] |
|
From Others |
|
|
|
Inter corporate deposits |
41.728 |
30.117 |
|
TOTAL
|
41.728 |
30.117 |
REVIEW OF OPERATIONS, SALES AND WORKING RESULTS:
The director
report that during the year, in spite of economic slowdown the Company has
recorded a total sales of Rs.291.805 Millions as compared to Rs.273.763
Millions and earned other income of Rs.2.472 Millions (12 months) as compared
to Rs.2.195 Millions for 12 months ended 31.03.2011.The Profit before tax for
the period is Rs.7.043 Millions as compared to Rs.6.892 Millions (12 months) in
the previous which is gone up by 2.19% due to sales increase. The Profit after
tax during the year is Rs.5.694 Millions as against Rs.5.614 Millions (12
months) in the previous year 2010-11.
MANAGEMENT DISCUSSION AND ANALYSIS:
INDUSTRY STRUCTURE AND DEVELOPMENTS:
The Industry is
dependent on performance of core sectors like agriculture, fertilizer, cement
and exports. Due to indifferent monsoon during last few years and in general
due to economic slowdown; the performance of the above sectors was hit. The policy
changes in infrastructure and good monsoon during the year will lead towards
the brighter future of the company.
SEGMENT WISE PERFORMANCE:
The Company is
operating only in one segment. The turnover/performance of the Company has been
disclosed in the Directors report under the Head “Review of Operations, sales
and working results.”
RECENT TREND AND
FUTURE OUTLOOK:
In spite of
economic slowdown, the company is quite positive of better results as the
Company has sizable presence in fertilizer sector. The opening up of food
grains sector will enable the woven sacks industry to see better times again.
FIXED ASSETS:
·
Freehold Land
·
Building
·
Plant and Equipments
·
Furniture and Fixtures
·
Vehicles
·
Office Equipments
UNAUDITED FINANCIAL RESULTS
FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2012
Rs. in Million
|
Sr. No. |
Particular |
Quarter Ended |
Year Ended |
|
|
|
|
31.12.2012 (Unaudited) |
30.09.2012 (Unaudited) |
31.12.2012 (Unaudited) |
|
|
|
|
|
|
|
1. |
Net Sales/Income from Operations |
50.225 |
58.913 |
185.850 |
|
|
Other Operating Income |
0.000 |
0.000 |
0.000 |
|
|
Total Income From Operations (Net) |
50.225 |
58.913 |
185.850 |
|
|
|
|
|
|
|
2. |
Expenditure |
|
|
|
|
|
Cost
of materials consumed |
42.548 |
54.526 |
148.859 |
|
|
Employee
benefits expenses |
2.611 |
2.672 |
7.581 |
|
|
Depreciation
and amortization expenses |
1.324 |
1.323 |
3.971 |
|
|
Other
expenses |
9.722 |
10.898 |
31.216 |
|
|
Changes
in inventories of finished goods, work in progress and stock in trade |
(9.344) |
(12.502) |
(13.313) |
|
|
Total Expenses |
46.861 |
56.917 |
178.314 |
|
|
|
|
|
|
|
3. |
Profit
From Operations before Other Income, Interest and Exceptional Items (1-2) |
3.364 |
1.996 |
7.536 |
|
|
|
|
|
|
|
4. |
Other
Income |
(0.328) |
0.467 |
0.139 |
|
|
|
|
|
|
|
5. |
Profit
Before Interest and Exceptional Items (3+4) |
3.036 |
2.463 |
7.675 |
|
|
|
|
|
|
|
6. |
Interest |
1.219 |
0.734 |
2.562 |
|
|
|
|
|
|
|
7. |
Profit
After Interest but before Exceptional Items (5-6) |
1.817 |
1.729 |
5.113 |
|
|
|
|
|
|
|
8. |
Exceptional
Items |
-- |
-- |
-- |
|
|
|
|
|
|
|
9. |
Profit
from Ordinary Activities before Tax (7+8) |
1.817 |
1.729 |
5.113 |
|
|
|
|
|
|
|
10. |
Tax
Expense |
0.300 |
0.400 |
1.000 |
|
|
|
|
|
|
|
11. |
Net
Profit from Ordinary Activities after Tax (9-10) |
1.517 |
1.329 |
4.113 |
|
|
|
|
|
|
|
12. |
Extraordinary
Item (net of expense) |
-- |
-- |
-- |
|
|
|
|
|
|
|
13. |
Net
Profit for the period (11-12) |
1.517 |
1.329 |
4.113 |
|
|
|
|
|
|
|
14. |
Paid-up
Equity Share Capital (Face Value of Rs.10/- Each) |
49.948 |
49.948 |
49.948 |
|
|
|
|
|
|
|
15. |
Reserves
Excluding Revaluation Reserve |
38.229 |
38.229 |
43.924 |
|
|
|
|
|
|
|
16. |
Basic and Diluted Earning Per
Share (EPS) (Rs.)-Not Annualised |
|
|
|
|
|
a)
Basic and diluted EPS before extraordinary items |
0.30 |
0.27 |
0.82 |
|
|
b)
Basic and diluted EPS after extraordinary items |
0.30 |
0.27 |
0.82 |
|
|
|
|
|
|
|
17. |
Public Shareholding |
|
|
|
|
|
-Number
of Shares |
3304796 |
3304796 |
3304796 |
|
|
-
Percentage of Shareholding |
66.17 |
66.17 |
66.17 |
|
|
|
|
|
|
|
18. |
Promoters and Promoter Group
Shareholding |
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
-
Number of Shares |
Nil |
Nil |
Nil |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of promoter and
promoter group) |
Nil |
Nil |
Nil |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
Nil |
Nil |
Nil |
|
|
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
|
-
Number of Shares |
1689979 |
1689979 |
1689979 |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of Promoter and
Promoter Group) |
100% |
100% |
100% |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
33.83 |
33.83 |
33.83 |
|
Particulars |
3 Months ended on 31.12.2012 |
|
Pending at the beginning of the quarter |
Nil |
|
Received during the quarter |
3 |
|
Disposed of during the quarter |
3 |
|
Remaining unresolved at the end of the
quarter |
Nil |
NOTES:
1. The above results have been reviewed by the audit committee and approved
by the board of directors at its meeting held on 9th February, 2013.
2. The statutory auditor of the company has carried out limited review
pursuant to the requirement of clause 41 of the listing agreements.
3. Company operated in only one business segment i.e. manufacturing PE
Tarpaulin, HDPE/PP Woven Sacks, Fabrics Business and hence there is no other
primary reportable segment as required by AS-17 on “Segment Reporting” issue by
ICAL.
4. The figures of the previous period have been regroup/rearranged whenever
necessary.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.39 |
|
|
1 |
Rs.82.32 |
|
Euro |
1 |
Rs.69.54 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.