MIRA INFORM REPORT

 

 

Report Date :

02.04.2013

 

IDENTIFICATION DETAILS

 

Name :

GUJARAT RAFFIA INDUSTRIES LIMITED

 

 

Registered Office :

Plot No. 455, Santej-Vadsar Road, Taluka Kalol, Gandhinagar-382721, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.07.1984

 

 

Com. Reg. No.:

04-007124

 

 

Capital Investment / Paid-up Capital :

Rs.49.947 Millions

 

 

CIN No.:

[Company Identification No.]

L17110GJ1984PLC007124

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on The Stock Exchanges.

 

 

Line of Business :

Manufacturing of PE, Tarpaulin, HDPE/PP Woven Sacks and Fabrics.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 375000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The company seems to have moderate networth and modest scale of operation. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No. 455, Santej-Vadsar Road, Taluka Kalol, Gandhinagar-382721, Gujarat, India

Tel. No.:

91-2764-286672/32/321312/286673/286674

91-79-26852953

Fax No.:

91-2764-286652

91-79-40052191

E-Mail :

pb@griltarp.com

info@griltarp.com

accounts@griltarp.com

Website :

www.griltarp.com

 

 

DIRECTORS

 

AS ON 31.03.2012

 

Name :

Mr. Pradeep Bhutoria

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Alpesh R Tripathi

Designation :

Director

 

 

Name :

Mr. Prakash D Ramnani

Designation :

Director

 

 

Name :

Mr. Dipen M Shah

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2012

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1148165

22.99

http://www.bseindia.com/include/images/clear.gifBodies Corporate

541814

10.85

http://www.bseindia.com/include/images/clear.gifSub Total

1689979

33.83

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1689979

33.83

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

52002

1.04

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

34900

0.70

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

3160199

63.27

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

57695

1.16

http://www.bseindia.com/include/images/clear.gifClearing Member & NRI

57695

1.16

http://www.bseindia.com/include/images/clear.gifSub Total

3304796

66.17

Total Public shareholding (B)

3304796

66.17

Total (A)+(B)

4994775

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

4994775

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of PE, Tarpaulin, HDPE/PP Woven Sacks and Fabrics.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Finance Lease Obligation

 

 

From Banks

0.284

0.213

Working Capital Loans from Banks*

[Secured against entire stock of Raw Material (imported / indigenous),

semi-finished goods, Finished Goods, Book Debts and collateral

Security of Factory Land and Building, Plant and Machinery].

16.953

17.857

TOTAL

17.237

18.070

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

PGT and Associates

Chartered Accountants

 

 

Other Related Parties :

·         Asian Gases Limited

·         Bangal Business Limited

·         Mahanagar Realestate Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

11000000

Equity Shares

Rs.10/- each

Rs.110.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4994775

Equity Shares

Rs.10/- each

Rs.49.947 Millions

 

NOTES:

 

TERMS/RIGHTS ATTACHED TO EQUITY SHARES:

 

The company has only one class of equity shares having par value of Rs. 10/- per share. Each holder of equity shares is entitled to one vote per share the company declares and pays dividends in Indian rupees. The Dividend proposed by the Board of Directors is subject to the approval of shareholders in the ensuing Annual General Meeting, except in case of Interim dividend. The equity shares rank pari passu and carry equal rights with respect to voting and dividend. In the event of liquidation of the Company, the equity shareholders shall be entitled to proportionate share of their holding in the assets remained after distribution of all preferential amounts.

 

DETAILS OF SHARE HOLDERS HOLDING MORE THAN 5% OF EQUITY SHARES OF RS. 10/- EACH FULLY PAID:

 

NAME OF SHAREHOLDERS

AS ON 31.03.2012

 

 

NO. OF SHARES

 

% OF HOLDING

Pradeep Bhutoria

375157

7.51

Ratanlal Bhutoria - HUF

280261

5.61

Bengal Business Limited

250579

5.02

 

As per of the company, including its register of shareholders/members and declaration received from the shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.

 

The Equity Share Capital of the Company had been reduced from 10,21,87,000 comprising of 1,02,18,700 shares of Rs.10/- per share fully 99,89,550 equity shares of Rs.5/- each fully paid up. The reduction in capital had been approved under section 100 of the Companies Act, 1961 by the High Court of Gujarat vide its order dated Sept.21, 2007. The company then converted its reduced face value of shares from Rs 5 each to Rs 10 each vide special resolution passed in Extra-ordinary General Meeting dated October 15, 2007.

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

49.947

49.947

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

43.924

38.229

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

93.871

88.176

LOAN FUNDS

 

 

 

1] Secured Loans

 

17.237

18.070

2] Unsecured Loans

 

41.728

30.117

TOTAL BORROWING

 

58.965

48.187

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

152.836

136.363

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

32.855

48.099

Capital work-in-progress

 

8.100

3.910

 

 

 

 

INVESTMENT

 

0.500

0.501

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

104.892

83.777

 

Sundry Debtors

 

29.799

13.602

 

Cash & Bank Balances

 

0.585

10.927

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

14.873

16.629

Total Current Assets

 

150.149

124.935

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

3.497

5.153

 

Other Current Liabilities

 

30.242

31.212

 

Provisions

 

5.029

4.717

Total Current Liabilities

 

38.768

41.082

Net Current Assets

 

111.381

83.853

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

152.836

136.363

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

274.523

256.516

 

 

Other Income

 

2.472

2.195

 

 

TOTAL                                     (A)

 

276.995

258.711

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

223.688

191.904

 

 

Employee Benefits Expense

 

7.957

4.591

 

 

Other Expenses

 

47.696

40.035

 

 

Changes in Inventories of Finished goods, Work-in-progress and Stock-in-Trade

 

(17.230)

6.213

 

 

TOTAL                                     (B)

 

262.111

242.743

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

14.884

15.968

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

2.545

2.288

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

12.339

13.680

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

5.294

6.788

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

 

7.045

6.892

 

 

 

 

 

Less

TAX                                                                  (H)

 

1.350

1.278

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

 

5.695

5.614

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

107.492

122.383

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

1.14

1.12

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

76.700

58.900

50.200

Total Expenditure

72.700

55.600

45.500

PBIDT (Excl OI)

4.000

3.300

04.700

Other Income

0.000

0.500

(0.300)

Operating Profit

4.000

3.800

4.400

Interest

0.600

0.700

1.200

PBDT

3.400

3.100

3.100

Depreciation

1.300

1.300

1.300

Profit Before Tax

2.100

1.700

1.800

Tax

0.300

0.400

0.300

Profit After Tax

1.800

1.300

1.500

Net Profit

1.800

1.300

1.500

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

2.05

2.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

2.57

2.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

3.85

3.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.07

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

0.63

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

3.87

3.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

From Others

 

 

Inter corporate deposits

41.728

30.117

TOTAL

41.728

30.117

 

 

REVIEW OF OPERATIONS, SALES AND WORKING RESULTS:

 

The director report that during the year, in spite of economic slowdown the Company has recorded a total sales of Rs.291.805 Millions as compared to Rs.273.763 Millions and earned other income of Rs.2.472 Millions (12 months) as compared to Rs.2.195 Millions for 12 months ended 31.03.2011.The Profit before tax for the period is Rs.7.043 Millions as compared to Rs.6.892 Millions (12 months) in the previous which is gone up by 2.19% due to sales increase. The Profit after tax during the year is Rs.5.694 Millions as against Rs.5.614 Millions (12 months) in the previous year 2010-11.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

INDUSTRY STRUCTURE AND DEVELOPMENTS:

 

The Industry is dependent on performance of core sectors like agriculture, fertilizer, cement and exports. Due to indifferent monsoon during last few years and in general due to economic slowdown; the performance of the above sectors was hit. The policy changes in infrastructure and good monsoon during the year will lead towards the brighter future of the company.

 

 

SEGMENT WISE PERFORMANCE:

 

The Company is operating only in one segment. The turnover/performance of the Company has been disclosed in the Directors report under the Head “Review of Operations, sales and working results.”

 

 

RECENT TREND AND FUTURE OUTLOOK:

 

In spite of economic slowdown, the company is quite positive of better results as the Company has sizable presence in fertilizer sector. The opening up of food grains sector will enable the woven sacks industry to see better times again.

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Building

·         Plant and Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

 


 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2012

Rs. in Million

Sr.

No.

Particular

Quarter Ended

Year Ended

 

 

31.12.2012

(Unaudited)

30.09.2012

(Unaudited)

31.12.2012

(Unaudited)

 

 

 

 

 

1.

Net Sales/Income from Operations

50.225

58.913

185.850

 

Other Operating Income

0.000

0.000

0.000

 

Total Income From Operations (Net)

50.225

58.913

185.850

 

 

 

 

 

2.

Expenditure

 

 

 

 

Cost of materials consumed

42.548

54.526

148.859

 

Employee benefits expenses

2.611

2.672

7.581

 

Depreciation and amortization expenses

1.324

1.323

3.971

 

Other expenses

9.722

10.898

31.216

 

Changes in inventories of finished goods, work in progress and stock in trade

(9.344)

(12.502)

(13.313)

 

Total Expenses

46.861

56.917

178.314

 

 

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

3.364

1.996

7.536

 

 

 

 

 

4.

Other Income

(0.328)

0.467

0.139

 

 

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

3.036

2.463

7.675

 

 

 

 

 

6.

Interest

1.219

0.734

2.562

 

 

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

1.817

1.729

5.113

 

 

 

 

 

8.

Exceptional Items

--

--

--

 

 

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

1.817

1.729

5.113

 

 

 

 

 

10.

Tax Expense

0.300

0.400

1.000

 

 

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

1.517

1.329

4.113

 

 

 

 

 

12.

Extraordinary Item (net of expense)

--

--

--

 

 

 

 

 

13.

Net Profit for the period (11-12)

1.517

1.329

4.113

 

 

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

49.948

49.948

49.948

 

 

 

 

 

15.

Reserves Excluding Revaluation Reserve

38.229

38.229

43.924

 

 

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

 

 

a) Basic and diluted EPS before extraordinary items

0.30

0.27

0.82

 

b) Basic and diluted EPS after extraordinary items

0.30

0.27

0.82

 

 

 

 

 

17.

Public Shareholding

 

 

 

 

-Number of Shares

3304796

3304796

3304796

 

- Percentage of Shareholding

66.17

66.17

66.17

 

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

Nil

 

Nil

Nil

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

Nil

 

Nil

Nil

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

1689979

1689979

1689979

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100%

100%

100%

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

33.83

33.83

33.83

 

Particulars

3 Months ended on 31.12.2012

Pending at the beginning of the quarter

Nil

Received during the quarter

3

Disposed of during the quarter

3

Remaining unresolved at the end of the quarter

Nil

 

NOTES:

 

1.       The above results have been reviewed by the audit committee and approved by the board of directors at its meeting held on 9th February, 2013.

 

2.       The statutory auditor of the company has carried out limited review pursuant to the requirement of clause 41 of the listing agreements.

 

3.       Company operated in only one business segment i.e. manufacturing PE Tarpaulin, HDPE/PP Woven Sacks, Fabrics Business and hence there is no other primary reportable segment as required by AS-17 on “Segment Reporting” issue by ICAL.

 

4.       The figures of the previous period have been regroup/rearranged whenever necessary.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.32

Euro

1

Rs.69.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.