1. Summary Information

 

 

Country

India

Company Name

INDIA SHOES EXPORTS PRIVATE LIMITED

Principal Name 1

Mr. Rafeeque Ahmed Mecca

Status

Satisfactory

Principal Name 2

Mrs. Israr Ahmed Mecca

 

 

Registration #

18-040339

Street Address

151/4, Mount Poonamallee High Road, Ramapuram, Chennai – 600089, Tamilnadu, India

Established Date

17.04.1998

SIC Code

--

Telephone#

91-44-22520710/ 22521515

Business Style 1

Manufacturer

Fax #

91-44-22520358

Business Style 2

Exporter

Homepage

Not Available

Product Name 1

Footwear

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.88,177,200/-

Product Name 3

--

Shareholders

Bodies corporate -98.68%

Directors or relatives of Directors -1.32 %

Banking

State Bank of India

Public Limited Corp.

NO

Business Period

15 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (42)

Related Company

Relation

Country

Company Name

CEO

Holding Company

--

Farida Holdings Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

325,515,000

Current Liabilities

277,989,000

Inventories

550,116,000

Long-term Liabilities

491,445,000

Fixed Assets

140,488,000

Other Liabilities

8,331,000

Deferred Assets

0,000

Total Liabilities

777,765,000

Invest& other Assets

13,521,000

Retained Earnings

163,698,000

 

 

Net Worth

251,875,000

Total Assets

1,029,640,000

Total Liab. & Equity

1,029,640,000

 Total Assets

(Previous Year)

964,620,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

1,137,614,000

Net Profit

11,804,000

Sales(Previous yr)

849,926,000

Net Profit(Prev.yr)

8,566,000

 

MIRA INFORM REPORT

 

 

Report Date :

02.04.2013

 

IDENTIFICATION DETAILS

 

Name :

INDIA SHOES EXPORTS PRIVATE LIMITED

 

 

Registered Office :

151/4, Mount Poonamallee High Road, Ramapuram, Chennai – 600089, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.04.1998

 

 

Com. Reg. No.:

18-040339

 

 

Capital Investment / Paid-up Capital :

Rs.88.177 Millions

 

 

CIN No.:

[Company Identification No.]

U19201TN1998PTC040339

 

 

PAN No.:

[Permanent Account No.]

AAACI5683A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Footwear.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Farida Group Company one of the biggest exporter of leather and leather goods.

 

It is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ (Long Term)

Rating Explanation

Moderate risk of default.

Date

May 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

151/4, Mount Poonamallee High Road, Ramapuram, Chennai – 600089, Tamilnadu, India

Tel. No.:

91-44-22520710/ 22521515/ 22521946/ 22521654/ 22522610

Fax No.:

91-44-22520358

E-Mail :

holding@farida.co.in

office@indiashoesexports.in

hrd@forida.com

 

 

DIRECTORS

 

As on: 27.09.2012

 

Name :

Mr. Rafeeque Ahmed Mecca

Designation :

Managing Director

Address :

10 Kothari Road, Nungambakkam, Chennai – 600034, Tamilnadu, India

Date of Birth/Age :

17.09.1947

Date of Appointment :

17.04.1998

DIN No.:

00013749

 

 

Name :

Mrs. Israr Ahmed Mecca

Designation :

Director

Address :

10 Kothari Road, Nungambakkam, Chennai – 600034, Tamilnadu, India

Date of Birth/Age :

25.01.1972

Date of Appointment :

17.04.1998

DIN No.:

0013799

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2012

 

Names of Shareholders

 

No. of Shares

M Rafeeque Ahmed Mecca

 

116281

Farida Holding Private Limited, India

 

6661199

Farida Classic Shoes Private Limited, India

 

1109613

Delta Shoe Private Limited, India

 

232947

Farida Shoes Private Limited, India

 

232560

Farida Leatherwear Private Limited, India

 

116280

Aston Shoes Private Limited, India

 

116280

Farida Primer Tannery Private Limited, India

 

116280

Kenmore Shoes Private Limited, India

 

116280

 

 

 

Total

 

8817720

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2012

 

Category

Percentage

Bodies corporate

98.68

Directors or relatives of Directors

1.32

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Footwear.

 

 

Products :

Product Description

ITC Code

Shoes

64031910

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Leather and International Branch, MVJ Towers, 177/1, Poonamallee High Road, Kilpauk, Chennai – 600010, Tamilnadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

Rupee term loans from banks

(Hypothecation of Machineries, Stock of Raw Materials, Stocks in progress, Finished Goods, Document of title to goods consumables, stores, spares etc backed by export orders.)

491.445

 

 

Total

491.445

 

Secured Loan

As on

31.03.2011

 

Working capital loans secured

473.036

 

 

Total

473.036

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Akber Rifa and Company

Chartered Accountants

Address :

C-8, Orchid, Manor Apartment, Diwan Rama Road, Purasawalkam, Chennai – 600084, Tamilnadu, India

PAN No.:

AAUFA5645D

 

 

Holding Company :

Farida Holdings Private Limited

CIN No.: U65993TN1985PTC011781

 

 

Associates :

·         Arcot Soles Private Limited

CIN No.:  U19112TN2005PTC055152

 

·         Aston Shoes Private Limited

CIN No.: U19201TN2004PTC053703

 

·         Delta Shoes Private Limited

CIN No.: U18209TN1987PTC014919

 

·         Farida Classic Shoes Private Limited

CIN No.: U18209TN1981PTC008805

 

·         Farida Leatherware Private Limited

CIN No.: U18209TN1992PTC022111

 

·         Farida Prime Tannery Private Limited

CIN No.: U19201TN2005PTC055925

 

·         Farida Shoes Private Limited

CIN No.: U19119TN1976PTC007207

 

·         Jafra Insoles India Private Limited

CIN No.: U19112TN2006PTC058989

 

·         Kenmore Shoes Private Limited

CIN No.: U19201KA2001PTC029147

 

·         Mercury Shoes Private Limited

CIN No.: U22121TN1994PTC029120

 

·         Paalar Shoes Private Limited

CIN No.: U19200TN2008PTC067408

 

 

CAPITAL STRUCTURE

 

As on: 27.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9200000

Equity Shares

Rs.10/- each

Rs.92.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8817720

Equity Shares

Rs.10/- each

Rs.88.177 Millions

 

 

 

 

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs.90.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8817720

Equity Shares

Rs.10/- each

Rs.88.177 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

88.177

88.177

77.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

163.698

151.894

111.659

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

251.875

240.071

188.759

LOAN FUNDS

 

 

 

1] Secured Loans

491.445

473.036

411.762

2] Unsecured Loans

0.000

3.214

3.214

TOTAL BORROWING

491.445

476.250

414.976

DEFERRED TAX LIABILITIES

5.120

3.603

3.320

 

 

 

 

TOTAL

748.440

719.924

607.055

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

140.488

129.007

89.741

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

13.521

13.666

0.161

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

550.116
436.112
373.640

 

Sundry Debtors

201.429
135.895
66.079

 

Cash & Bank Balances

18.400
16.181
19.596

 

Other Current Assets

6.504
7.278
3.320

 

Loans & Advances

99.182
226.481
172.279

Total Current Assets

875.631
821.947
634.914

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

185.548
240.159
81.868

 

Other Current Liabilities

92.441
0.000
0.000

 

Provisions

3.211
4.537
35.893

Total Current Liabilities

281.200
244.696
117.761

Net Current Assets

594.431
577.251
517.153

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

748.440

719.924

607.055

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1137.614

849.926

 

 

Other Income

118.507

111.054

 

 

 

TOTAL                                    

1256.121

960.980

1262.404

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1240.070

948.612

1248.409

 

 

 

 

 

 

PROFIT BEFORE TAX              

16.051

12.368

13.995

 

 

 

 

 

Less

TAX                                                                 

4.247

3.802

2.040

 

 

 

 

 

 

PROFIT AFTER TAX                

11.804

8.566

11.955

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1099.578

816.036

1000.674

 

TOTAL EARNINGS

1099.578

816.036

1000.674

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Consumables stores

0.170

 

 

Capital goods

 

 

4.452

 

TOTAL IMPORTS

NA

NA

4.622

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.34

0.97

1.55

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.94

0.89

0.95

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.41

1.46

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.58

1.30

1.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.05

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.95

1.98

2.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.11

3.36

5.39

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

PERFORMANCE

 

The company has made a Turnover of Rs.1256.121 Millions (including other income) when compare to the previous year turnover of Rs. 960.980. The Total expenditures is to Rs.1240.070 Millions when compare to the previous expenditure of Rs.948.612 Millions. During the current year the company has made profit before taxation of Rs. 16.051 Millions.

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2011

 

Other debt unsecured

3.214

 

 

Total

3.214

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 

Intangible Assets

·         Goodwill

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.32

Euro

1

Rs.69.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.