|
Report Date : |
02.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
INTERVET INDIA PRIVATE LIMITED |
|
|
|
|
Formerly Known As : |
INTERVET LABORATORIES PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Briah Nagar, Pune - |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2009 |
|
|
|
|
Date of Incorporation : |
15.05.1996 |
|
|
|
|
Com. Reg. No.: |
11-99536 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U52311MH1996PTC099536 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
PNEI04118C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturing and Marketing of Animal Health Products. |
RATING & COMMENTS
|
MIRA’s Rating : |
A (64) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 1300000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a 100% subsidiary of Intervet International bv, Head
quarters at Boxmeers the It is a well established and a reputed company having fine track.
Trade relations are reported as fair. Financials of the company appears to be
sound. Business is active. Payments are reported to be regular and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
LOCATIONS
|
Registered Office/ Factory : |
Briah Nagar, Pune - |
|
Tel. No.: |
91-20-66207800/ 03/ 66050400/ 01/ 7051800 |
|
Fax No.: |
91-20-66207810/ 66050410/ 7050859 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Intervet House, 33, |
|
Tel. No.: |
91-20-66050400-01 |
|
Fax No.: |
91-20-66050410 |
DIRECTORS
|
Name : |
Mr. Maltee Bertram Greune |
|
Designation : |
Director |
|
Address : |
47574, Goch, Kettelerstr, 11, |
|
Date of Birth/Age : |
14.02.1965 |
|
Date of Appointment : |
24.05.2007 |
|
|
|
|
Name : |
Mr. Ernst Paul Arndt |
|
Designation : |
Whole Time Director |
|
Address : |
Plot No. A-50, Puru Co-Operative Housing Society, |
|
Date of Birth/Age : |
26.09.1957 |
|
Date of Appointment : |
19.09.2006 |
|
|
|
|
Name : |
Mr. Prakash M. Khaire |
|
Designation : |
Chairman cum Managing Director |
|
Address : |
A – 69, Puru Co-Operative Housing Society Limited, 235, Yerwada, Pune
– 411 032, |
|
Date of Birth/Age : |
14.07.1952 |
|
Date of Appointment : |
01.01.2009 |
|
|
|
|
Name : |
Mr. Victor Albert Solinge |
|
Designation : |
Managing Director |
|
Address : |
122/2, |
|
Date of Appointment : |
08.09.2003 |
|
Date of Ceasing : |
17.06.2001 |
|
|
|
|
Name : |
Mr. John Robert Battison |
|
Designation : |
Director |
|
Address : |
Old School House, Little Eversden, |
|
Date of Appointment : |
21.02.2003 |
|
Date of Ceasing : |
30.11.2004 |
|
|
|
|
Name : |
Mr. Lino Natale Camponovo |
|
Designation : |
Chairman cum Managing Director |
|
Address : |
122/2, |
|
Date of Birth/Age : |
05.12.1954 |
|
Date of Appointment : |
17.06.2005 |
|
Date of Ceasing : |
01.12.2008 |
|
Email : |
|
|
|
|
|
Name : |
Mr. Sushil Maruthi Nimse |
|
Designation : |
Whole Time Director |
|
Address : |
Snehashil, 20 C, Vrindavan Housing, Panchavati, Pashan, Pune – 411001,
|
|
Date of Birth/Age : |
03.04.1973 |
|
Date of Appointment : |
17.06.2005 |
|
Date of Ceasing : |
31.03.2009 |
|
Email : |
KEY EXECUTIVES
|
Name : |
Mr. Devangi Rohit Shah |
|
Designation : |
Secretary |
|
Address : |
603, Pushp Paradise, |
|
Date of Birth/Age : |
14.10.1978 |
|
Date of Appointment : |
01.01.2009 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(As on 29.09.2009)
|
Names of Shareholders |
|
No. of Shares |
|
Intervet Holding B V |
|
17000006 |
|
Vertex B V |
|
1 |
|
|
|
|
|
Total |
|
17000007 |
(As on 29.09.2009)
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Marketing of Animal Health Products. |
|
|
|
|
Products : |
·
Animal Health Products ·
Biological vaccines and veterinary pharmaceutical
products |
GENERAL INFORMATION
|
Bankers : |
·
Deutsche
Bank AG Deutsch Bank House, Hazarimal, Somani Marg, Post Box No.1142, Fort,
Mumbai – 400001, |
||||||||||||
|
|
|
||||||||||||
|
|
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
706, B Wing, 7th Floor, |
|
Tel. No.: |
91-20-66244600 |
|
Fax No.: |
91-20-66244605 |
|
|
|
|
Holding Company : |
lntervet |
|
|
|
|
Fellow Subsidiaries : |
·
lntervet (M) SDN BHD, ·
lntervet (Pty) Limited, ·
lntervet ( ·
lntervet Egypt SAE, ·
lntervet ·
lntervet Production S.A.. ·
Intervet Pte Limited, ·
lntervet Inc, ·
lnterveterinaria S. A. DE. C. V., ·
PT Intervet ·
Veterinaria AG, ·
SOL Limited. ·
Organon ( |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
17500000 |
Equity Shares |
Rs.10/- each |
Rs.175.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
17000007 |
Equity Shares |
Rs.10/- each |
Rs.170.000 Millions |
|
|
|
|
|
Of the above
(a) 17,000,006 (previous
year 17,000,006) equity shares of Rs.10 each are held by lntervet
(b) 14,000.007
(previous year :
14,000,007)
equity shares of Rs.10 each have been allotted pursuant to a scheme of
amalgamation of erstwhile lntevet (India) Private Limited, Hyderabad with
Intervet Laboratories Limited, Pune.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2009 |
31.03.2008 |
31.03.2007 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
170.000 |
170.000 |
170.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
156.715 |
87.931 |
202.586 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
326.715 |
257.931 |
372.586 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
316.301 |
348.229 |
234.990 |
|
|
TOTAL BORROWING |
316.301 |
348.229 |
234.990 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
643.016 |
606.160 |
607.576 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
238.065 |
269.188 |
225.228 |
|
|
Capital work-in-progress |
28.947 |
2.524 |
8.747 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
10.849 |
12.821 |
9.143 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
266.358 |
283.577 |
269.817 |
|
|
Sundry Debtors |
248.669 |
177.509 |
222.203 |
|
|
Cash & Bank Balances |
34.913 |
10.678 |
33.635 |
|
|
Other Current Assets |
1.056 |
1.053 |
3.898 |
|
|
Loans & Advances |
43.352 |
45.682 |
34.399 |
|
Total
Current Assets |
594.348 |
518.499 |
563.952 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
213.136 |
184.574 |
181.520 |
|
|
Provisions |
16.057 |
12.298 |
17.974 |
|
Total
Current Liabilities |
229.193 |
196.872 |
199.494 |
|
|
Net Current Assets |
365.155 |
321.627 |
364.458 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
643.016 |
606.160 |
607.576 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2008 |
31.03.2007 |
|
|
Sales Turnover |
1216.592 |
1032.934 |
1057.603 |
|
|
Other Income |
|
16.305 |
18.164 |
|
|
Total Income |
1216.592 |
1049.239 |
1075.767 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
123.357 |
(1.513) |
105.293 |
|
|
Provision for Taxation |
47.551 |
(1.220) |
40.778 |
|
|
Profit/(Loss) After Tax |
75.806 |
(0.293) |
64.515 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Material Costs |
|
472.327 |
418.504 |
|
|
Conversion Charges |
|
40.131 |
35.900 |
|
|
Personnel Costs |
|
174.752 |
170.006 |
|
|
Manufacturing and Other Expenses |
1093.235 |
297.611 |
297.801 |
|
|
Depreciation & Amortization |
|
39.149 |
29.212 |
|
|
Finance Charges |
|
26.781 |
19.050 |
|
Total Expenditure |
1093.235 |
1050.751 |
970.473 |
|
|
|
|
|
|
|
|
Earnings Per Share (Rs.) |
4.46 |
(0.02) |
3.79 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2009 |
31.03.2008 |
31.03.2007 |
|
PAT / Total Income |
(%) |
6.23 |
(0.03) |
6.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA |
(0.15) |
9.96 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
14.82 |
(0.19) |
13.34 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.38 |
(0.01) |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.67 |
2.11 |
1.17 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.59 |
2.63 |
2.83 |
LOCAL AGENCY FURTHER INFORMATION
CONTINGENT
LIABILITIES AND CAPITAL COMMITMENTS:
|
Particulars |
31.03.2009 (Rs. in millions) |
|
|
|
|
(i) Contingent
liabilities in respect of Excise matters, under dispute |
Nil |
|
(ii) Contingent liabilities
in respect of Income Tax matters, under dispute |
49.272 |
|
(iii) Estimated
amount of contracts remaining to be executed on capital account and not
provided for, net of advances |
10.090 |
|
|
|
FIXED ASSETS:
·
Land
·
Leasehold Improvements
·
Buildings
·
Plant and Machinery
·
Furniture and Fixtures
·
Vehicles
·
Office Equipments
·
Computer Software
·
Technical Know-how
·
Patents, Trademarks and designs
WEBSITE DETAILS:
PROFILE:
Subject, a 100% subsidiary of Intervet International bv, HQ at
Boxmeer, The Netherlands. Functioning form 1970s, Subject is one of the largest
MNCs in
They develop, manufacture and market a variety of innovative high quality vaccines and pharmaceuticals for food producing companion and animals. The root of the organization is linked with Wagholi, the village near Pune, where the state of the art factory producing biological, specially Foot and Mouth Disease Vaccine is located. This Wagholi factory is now enriched with international expertise and know-how and developed itself as the state of the art FMD manufacturing unit of the country. They are committed to the initiative of Govt. of India in controlling FMD, one of the most economically important livestock diseases.
The organization believes to be an honest and reliable business partner, protecting the environment and showing respect for the neighbours and creating their respect in return. They understand that, to find the right answers to all these demands is not easy, but, in essence, that is what Corporate Social Responsibility is all about for the entire Intervet organization. They are a company of professionals committed to animal health and the ethics of the veterinary profession. The focus on advancing medical knowledge and practices enables them to deliver innovative, science based solutions for animals, their owners and animal health professionals.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.38 |
|
|
1 |
Rs.82.32 |
|
Euro |
1 |
Rs.69.54 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
64 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.