|
Report Date : |
02.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
SANVIJAY ROLLING AND ENGINEERING LIMITED |
|
|
|
|
Registered Office
: |
9, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
16.10.1987 |
|
|
|
|
Com. Reg. No.: |
11-045013 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 50.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27100MH1987PLC045013 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
NGPS00313F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS0217J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Trading of Iron and Steel items. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 14500000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track record. Latest
financials i.e. 2011-2012 are missing from the government department. From the
previous year record, the company performance capacity seems to be good.
Financial position of the company appears to be sound. Trade relations are
reported as fair. Business is active. Payments are reported to be regular and
as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Letter of Credit : P2 |
|
Rating Explanation |
Strong degree of safety it carry low credit
risk. |
|
Date |
July 7, 2011 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Cash Credit : BBB+ |
|
Rating Explanation |
Moderate degree of safety it carry moderate
credit risk. |
|
Date |
July 7, 2011 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered/ Head Office : |
9, |
|
Tel. No.: |
91-712-2729130-137 |
|
Fax No.: |
91-712-2720716/ 2723799 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Sanjay Puranlal Agrawal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
26, Bhagwaghar Layout, Dharampeth, Nagpur – 440010, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.07.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
24 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.02.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABUPA3463G |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00308722 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajay Puranlal Agrawal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
12, Daga Layout, NA Road, Nagpur – 440010, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.11.1979 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Tech |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
7 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.03.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABUPA3426F |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00084840 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shrikant Agrawal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
26, Hindustan Colony, Amravati Road, Nagpur – 440033, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.10.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AIAPA5762B |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02446283 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Purushottam Hastimal Purohit |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
141A Sharda Niwas, Ramsumerbabanagar, Kawlapeth, Nagpur – 440008, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.05.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABAPP9690G |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02563591 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Shalini Nautiyal |
|
Designation : |
Secretary |
|
Address : |
203 “A Wing, K C Apartment, Manjidana Colony, Gatikhadan Katol Road,
Nagpur – 440013, Maharashtra, India |
|
Date of Birth/Age : |
26.07.1982 |
|
Date of Appointment : |
01.07.2011 |
|
PAN No.: |
AKRPN6236C |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Sanjay Puranlal Agrawal |
|
110970 |
|
Sitadevi Puranlal Agrawal |
|
73960 |
|
Kavita Sanjay Agrawal |
|
89170 |
|
Ajay Puranlal Agrawal |
|
63750 |
|
Saurabh Sanjay Agrawal |
|
123750 |
|
Damodar Vinimay Private Limited, |
|
7725 |
|
Basukinath Sales Private Limited, |
|
15525 |
|
Basudeo Vyapar Private Limited, India |
|
15150 |
|
|
|
|
|
Total |
|
500000 |
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
8.00 |
|
Directors
or relatives of directors |
|
92.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Trading of Iron and Steel items. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS AS ON (31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Rolled Steel Product |
M.T. |
NA |
379500 |
230469.878 ** |
|
Steel Semis |
M.T. |
NA |
100000 * |
23882.780 |
|
Stainless Steel |
M.T. |
NA |
-- |
0.000 |
|
Welded Pipe |
M.T. |
NA |
-- |
72.230 |
* Considering capacity of 3 furnaces out of which power connection has been obtained for 1 furnace having capacity of 36000 MT p.a.
**Excluding conversion quantity of 45940.111 MT and production done for outsiders 81.561 MT as job work by the company.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
Ø Punjab National
Bank, Foreshore Road Branch, 1st Floor, Raheja Chambers, Nariman
Point, Mumbai – 400021, Maharashtra, India Ø UCO Bank, Itwari Branch, Salasar Plaza, Post
Office Road, Gandhibag, Nagpur - 440002, Maharashtra, India Ø ICICI Bank Limited, Zenith House,
Mahalaxmi, Mumbai – 400034, Maharashtra, India Ø State Bank of India, Kingsway, Nagpur,
Maharashtra, India Ø ING – Vysya Bank
Limited, 22, M G Road, Bangalore, Karnataka, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Gupta Sarda and Bagdia Chartered Accountants |
|
Address : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
ACAPS9724M |
|
|
|
|
Enterprises over which
Key Management |
Ø Sunrise Structural and Engineering Private Limited [U45208MH1980PTC022816] Ø Diu Ispat Udyog Private Limited [U27100MH1988PTC046143] Ø Liberty Computer and Stationary Limited [U30007MH1990PLC056918] Ø Sanvijay Auto Engineering Private Limited [U45209MH1995PTC094474] Ø Lossy Estate and Investment Private Limited Ø Damodar Vinimay Private Limited Ø Basukinath Sales Private Limited Ø Basudeo Vyapar Private Limited Ø Vasundhara and Commodities Private Limited Ø Bohra and Company Private Limited Ø Prograssive Casting Private Limited [U74899MH1994PTC193861] Ø Somu Steel and Power Limited Ø Mahak Tracon Private Limited Ø Prakash Traders Private Limited Ø Satyashyam Steels Private Limited [U27101CT2005PTC017500] Ø Macrosoft Infotech and Systems Private Limited |
|
|
|
|
Subsidiaries : |
Ø Grace Industries
Limited [U27100MH2003PLC141810] Ø Maharashtra Coal
Company Private Limited [U10100MH2008PTC186624] |
|
|
|
|
Others : |
Prakash Traders |
|
|
|
|
Group Companies : |
Ø Sanvijay Steel Private
Limited Ø Sanvijay Alloys
Private Limited Ø Prakash Ispat
Udyog Ø Sanvijay
Industries Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs. 100/- each |
Rs. 100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500,000 |
Equity Shares |
Rs. 100/- each |
Rs. 50.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
50.000 |
50.000 |
50.000 |
|
|
2] Share Application Money |
300.000 |
300.000 |
300.000 |
|
|
3] Reserves & Surplus |
3266.814 |
2780.227 |
2375.175 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3616.814 |
3130.227 |
2725.175 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
3272.985 |
4130.518 |
2710.046 |
|
|
2] Unsecured Loans |
652.787 |
741.368 |
656.518 |
|
|
TOTAL BORROWING |
3925.772 |
4871.886 |
3366.564 |
|
|
DEFERRED TAX LIABILITIES |
210.287 |
204.986 |
194.437 |
|
|
|
|
|
|
|
|
TOTAL |
7752.873 |
8207.099 |
6286.176 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1332.744 |
1351.190 |
1344.320 |
|
|
Capital work-in-progress |
29.837 |
1.953 |
50.098 |
|
|
|
|
|
|
|
|
INVESTMENT |
251.479 |
450.870 |
450.870 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
3080.646
|
3199.950 |
2430.722 |
|
|
Sundry Debtors |
2046.069
|
1440.636 |
1609.075 |
|
|
Cash & Bank Balances |
57.604
|
934.121 |
639.937 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
1949.747
|
1994.872 |
1347.924 |
|
Total
Current Assets |
7134.066
|
7569.579 |
6027.658 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
321.222
|
248.694 |
222.282 |
|
|
Other Current Liabilities |
466.596
|
653.713 |
689.380 |
|
|
Provisions |
207.435
|
264.086 |
675.108 |
|
Total
Current Liabilities |
995.253
|
1166.493 |
1586.770 |
|
|
Net Current Assets |
6138.813
|
6403.086 |
4440.888 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
7752.873 |
8207.099 |
6286.176 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
10052.600 |
9887.309 |
|
|
|
|
Other Income |
284.505 |
229.802 |
|
|
|
|
TOTAL (A) |
10337.105 |
10117.111 |
11968.573 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
8409.300 |
8068.720 |
|
|
|
|
Manufacturing service costs |
437.332 |
501.323 |
|
|
|
|
Employee related expenses |
211.173 |
186.967 |
|
|
|
|
Administrative selling other expenses |
126.308 |
156.551 |
|
|
|
|
TOTAL (B) |
9184.113 |
8913.561 |
10857.903 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1152.992 |
1203.550 |
1110.670 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
382.285 |
329.053 |
292.584 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
770.707 |
874.497 |
818.086 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
115.173 |
109.826 |
131.040 |
|
|
|
|
|
|
|
|
|
Less |
PRIOR PERIOD
ITEMS BEFORE TAX |
0.318 |
0.345 |
(79.721) |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
655.216 |
764.326 |
766.767 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
168.629 |
350.502 |
231.680 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
486.587 |
413.824 |
535.087 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1840.122 |
1585.072 |
1208.760 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
150.000 |
150.000 |
150.000 |
|
|
|
Dividend |
0.000 |
7.500 |
7.500 |
|
|
|
Tax on Dividend |
0.000 |
1.275 |
1.275 |
|
|
BALANCE CARRIED
TO THE B/S |
2176.709 |
1840.122 |
1585.072 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
8.002 |
7.985 |
208.726 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
N.A. |
132.474 |
25.943 |
|
|
|
Consumable |
N.A. |
0.353 |
2.327 |
|
|
TOTAL IMPORTS |
N.A. |
132.827 |
28.270 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
973.17 |
827.65 |
1070.17 |
|
|
|
Diluted |
608.23 |
517.28 |
1068.42 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
4.71
|
4.09 |
4.47 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.52
|
7.73 |
N.A. |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.74
|
8.57 |
10.40 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18
|
0.24 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.36
|
1.93 |
1.82 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
7.17
|
6.49 |
3.80 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS
DETAILS:
|
Unsecured Loans |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
|
|
Rupee term loans others unsecured |
98.683 |
28.244 |
|
Loans directors unsecured |
448.740 |
604.134 |
|
Other debt unsecured |
105.364 |
108.990 |
|
Total |
652.787 |
741.368 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U27100MH1987PLC045013 |
|
Name of the
company |
SANVIJAY ROLLING
AND ENGINEERING LIMITED |
|
Address of the
registered office or of the principal place of business in |
9, Immamwada Road, Nagpur – 440018, Maharashtra, India Email: cs@sanvijay.com |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10003936 |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
UCO Bank, Itwari Branch,
Salasar Plaza, Post Office Road, Gandhibag, Nagpur - 440002, |
|
Nature of
description of the instrument creating or modifying the charge |
1. Supplemental
memorandum of entry relating to creation and extension of equitable mortgage
- A/C Sanvijay Rolling and Engineering Limited, Nagpur |
|
Date of
instrument Creating the charge |
25.02.2011 |
|
Amount secured by
the charge |
Rs. 3450.000 Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest As per second
schedule of fourth supplemental working capital consortium agreement Terms of Repayment Cash credit: on
demand Term loan as per
repayment schedule Margin As per Second
Schedule of Fourth Supplemental Working Capital Consortium Agreement Extent and Operation of the charge Charge operates
as additional security of equitable mortgage on the immovable properties of
the company. |
|
Short particulars
of the property charged |
Equitable
mortgage of immovable properties of the company as per the second schedule of
supplemental memorandum of entry relating to creation and extension of
equitable mortgage. |
|
Date of latest modification
prior to the present modification |
09.01.2009 |
|
Particulars of
the present modification |
Extension of
equitable mortgage to reduce the aggregate fund based and non-fund based
credit limits from Rs. 4375.000 millions to Rs. 3450.000 millions. Thus total
facilities stand at Rs. 3450.000 millions as detailed under: Existing Present Cash credit 4375.000 3450.000 Term loan 750.000 - --------- --------- Total: 5125.000 3450.000 |
CONTINGENT
LIABILITIES
(Rs. in Millions)
|
(i) Claims against the company not acknowledged as debts :- |
|
|
|
(a) Duty and penalty demanded by Excise Department , which is being contested
by the company before CESTAT, Mumbai |
7.306* |
7.306* |
|
(b) Penalty demanded by Excise Department, which is being remanded
back to Comm. Of Central Excise |
9.195 |
9.195 |
|
(c) Demand of Duty on scrap generated on Job Work/Conversion and
Penalty thereon by Excise Department which is being contested by the company
before the following Department Amount CESTAT, Mumbai 14.361 CESTAT, Mumbai 8.86 CESTAT, Mumbai 1.176 CESTAT, Mumbai 8.106 CESTAT, Mumbai 5.596 |
|
|
|
(d) Demand of Custom Duty on import of goods and Penalty thereon by
Custom Department which is being contested by the company before CESTAT,
Mumbai |
153.758 |
153.758 |
|
(e) Demand of Duty and Penalty thereon, by Excise Department due to
wrong availment of cenvat credit on capital goods which is being contested by the company before Commissioner(Appeals), |
1.228 |
0 |
|
(e) Demand of Duty and Penalty thereon, by Excise Department due to
wrong availment of CENVAT credit which is being contested by the company
before Commissioner(Appeals) |
0.264 |
0.264 |
|
(f) Demand of duty and penalty thereon by Excise Department due to wrong valuation of finished goods for inter unit transfers which is being
contested by the company before CESTAT ,Mumbai |
23.177 |
0 |
|
(g) Demand of duty and penalty thereon by Excise Department on wrong availment of Cenvat Credit of Capital Goods which is being contested
by the company before Commissioner (Appeals) , |
0.012 |
0 |
|
(h) Demand of duty and penalty thereon by Excise Department on scrap
generated and retained by us on account of job/conversion for SAIL, which is
being contested by the company before Commissioner (Appeals), Nagpur. |
0.371 |
0 |
|
(i) Demand of duty and penalty thereon by Excise Department on scrap
generated and retained by us on account of job/conversion for Land T. which
is being contested by the company before Commissioner (Appeals), Nagpur. |
0.44 |
0 |
|
(j) Demand of duty and penalty thereon by Excise Department on scrap
generated and retained by us on account of job/conversion for SAIL, which is
being contested by the company before Commissioner (Appeals), Nagpur. |
0.601 |
0 |
|
(k) Central Sales Tax demanded by Department contested by the Company before Dy. Commissioner of Sales
Tax (Appeals) |
4.315* |
5.305* |
|
(l) Central Sales Tax demanded by Department contested by the Company before Maharashtra Sales Tax
Tribunal, Mumbai |
2.964* |
2.964* |
|
(m) Bombay Sales Tax demanded by Department contested by the Company before Joint Commissioner of Sales Tax
(Appeals) |
2.362* |
2.362* |
|
(n) Central Sales Tax demanded by Department contested by the Company before Joint Commissioner of Sales
Tax (Appeals) |
14.556* |
14.556* |
|
(0) Bombay Sales Tax demanded by Department contested by the Company in
Appeals |
0 * |
0.089 * |
|
(p) Bombay Sales Tax demanded by Department contested by Company before Dy. Commissioner of Sales
Tax (Appeals) |
1.868 |
0 |
|
(q) Central Sales Tax demanded by Department contested by Company before Dy. Commissioner of Sales
Tax (Appeals) |
1,017 |
0 |
|
(r) Bombay Sales Tax demanded by Department contested by Company before Dy. Commissioner of Sales
Tax (Appeals) |
1.715 |
0 |
|
(s) Central Sales Tax demanded by Department contested by Company before Dy. Commissioner of Sales
Tax (Appeals) |
0.287 |
0 |
|
(t) Income Tax Demanded by the Department contested by the Company
before CIT (Appeals) |
26.718 |
26.718 |
|
(u) Provident fund (unit-H4) demanded by the Department contested by
the company before Asst. Provident
Fund Appellate Tribunal |
4.986 |
0 |
|
* Net of payment already made. |
|
|
|
|
|
|
|
(ii ) Liabilities for which company is contingently liable : - |
|
|
|
(a) Bank Guarantee provided for performance and credit facility [Against this the Company has kept Fixed deposit with Bank amounting to
Rs.16.416 Millions (Previous Year Rs.22.757 Millions) as margin money.] |
155.433 |
229.987 |
|
(b) Letter of credit provided for purchase of goods [includes LC
opened in USD 33060 (having value of Rs. 147405.283 Millions as per the
conversion rate on 31.03.2011. Against the total LC opened, the company has kept fixed deposit with
bank amounting to Rs.0.150 Million] |
1.474 |
99.533 |
|
(b) Bills of Exchange discounted by Company whose due date falls after
the balance sheet date. |
1376.088 |
1269.464 |
|
(iii ) Estimated amount of the contracts remaining to be executed on
capital account and not provided for :-(After netting of advance payment) |
12.191 |
14.063 |
FIXED ASSETS:
Ø
Land
Ø
Shed and Building
Ø
Plant and Machinery
Ø
Electrical Installation
Ø
Laboratory and Testing
Equipments
Ø
Rolls
Ø
Generator
Ø
Computers
Ø
Furniture and Fixture
Ø
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.39 |
|
|
1 |
Rs. 82.32 |
|
Euro |
1 |
Rs. 69.54 |
INFORMATION DETAILS
|
Report Prepared by
: |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.