MIRA INFORM REPORT

 

 

Report Date :

03.04.2013

 

IDENTIFICATION DETAILS

 

Name :

ASTA INDIA PRIVATE LIMITED

 

 

Registered Office :

161/162, Mittal Court, A Wing, 16th Floor, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.02.2005

 

 

Com. Reg. No.:

11-151488

 

 

Capital Investment / Paid-up Capital :

Rs.552.100 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH2005PTC151488

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA28803F

 

 

PAN No.:

[Permanent Account No.]

AAFCA1141A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Continuously Transposed Conductors (CTC).

 

 

No. of Employees :

80 (Approximately) (In Office + In Factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. Even through there appears growth in the income from operation during 2012, it has incurred loss. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit : ICRA BB+

Rating Explanation

Moderate risk of default

Date

July, 2012

 

Rating Agency Name

ICRA

Rating

Non Fund Based Facilities : ICRA A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

July, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Dharmin Vaidya

Designation :

Deputy Manager (Accounts and Finance)

Contact No.:

91-2667-665000

Date :

02.04.2013

 

 

LOCATIONS

 

Registered Office :

161/162, Mittal Court, A Wing, 16th Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22854261/ 2/ 3/ 4

Fax No.:

91-22-22843611

E-Mail :

general@metmin.in

general@asta.in

excise@asta.in 

Website :

www.asta.in

Location :

Rented

 

 

Factory :

Plot No.725-726, GIDC, Manjusar, Taluka Savli, Vadodara – 391 775, Gujarat, India

Tel. No.:

91-2667-665000

Fax No.:

91-2667-264270

E-Mail :

inquiry@asta.in 

Location :

Rented

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Nirmit Jha

Designation :

Managing director

Address :

102, Dreamland Flat, Near Krishnadham Society, Vasna Road, Vadodara – 390015, Gujarat, India  

Date of Birth/Age :

06.02.1975

Date of Appointment :

13.03.2012

DIN No.:

05245570

 

 

Name :

Mr. Josef Leopold Herzog

Designation :

Director

Address :

A-2560, Berndorf, Obere Oedlizerstrasse 68, Baden NA, Austria 

Date of Birth/Age :

26.12.1962

Date of Appointment :

29.09.2012

DIN No.:

05276336

 

 

Name :

Mr. Johann Johann Ponweiser

Designation :

Director

Address :

A-2822, Bad Eriach, Stadistrasse 18, Neustadt, NA, Austria

Date of Birth/Age :

15.06.1965

Date of Appointment :

29.09.2012

DIN No.:

05276341

 

 

Name :

Mr. Herbert Herbert Roth

Designation :

Director

Address :

A-1190 Wien, Erbsenbachgasse 3/B4, Linz, NA, Austria

Date of Birth/Age :

08.02.1965

Date of Appointment :

29.09.2012

DIN No.:

05276360

 

 

KEY EXECUTIVES

 

Name :

Mr. Dharmin Vaidya.

Designation :

Deputy Manager (Accounts and Finance)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Asta Singapore Pte Limited, Singapore

 

55209850

Asta International Pte Limited, Singapore

 

100

Total

 

55209950

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Continuously Transposed Conductors (CTC).

 

 

Exports :

 

Products :

Finished goods

Countries :

Middle East

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Licensed Capacity *

Installed Capacity #

Actual Production #

Transposed Conductors

Kgs.

4000000

4000000

2341438

Copper

Kgs.

--

--

817407

 

NOTE:

 

1.       *Licensed Capacity is per annum and as per the Industrial Entrepreneurs Memorandum submitted with the Ministry of Industries.

 

2.       #Installed Capacity is per annum and, being a technical matter, is certified by the management and relied upon by the auditors.

 

GENERAL INFORMATION

 

Customers :

·         Siemens

·         BHEL

·         Areva

·         ABB

·         Kanohar

·         IMP Powers Limited

·         EMCO

 

 

No. of Employees :

80 (Approximately) (In Office + In Factory)

 

 

Bankers :

·         Bank of Baroda, Corporate Financial Services Branch, First Floor, R C Dutt Road, Alkapuri, Vadodara – 390 007, Gujarat, India

Tel No.: 91-2652-344026

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Cash Credit from Banks

(Secured by hypothecation of all present and future ,inventory, book-debts, other receivables and an equitable mortgage by deposit of tilte of deeds of leasehold land of the company)

62.084

16.739

Total

62.084

16.739

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants 

Address :

252, Veer Savarkar Marg, Shivaji park, Dadar, Mumbai – 400 028, Maharashtra, India

PAN No.:

AAEFP5579P

 

 

Holding Company :

Asta Singapore Pte Limited, Singapore

 

 

Ultimate Holding Company :

Metrod Behrad, Malaysia

 

 

Fellow Subsidiaries :

·         Asta Holdings GmbH, Austria

·         Asta Inc, USA

·         Asta Conductors, China

·         Metrod Flat Product Sdn Bhd, Malaysia

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

60000000

Equity Shares

Rs.10/- each

Rs.600.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

55209950

Equity Shares

Rs.10/- each

Rs.552.100 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

552.100

552.100

552.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(212.671)

(97.665)

(72.169)

NETWORTH

339.429

454.435

479.931

LOAN FUNDS

 

 

 

1] Secured Loans

62.084

16.739

30.606

2] Unsecured Loans

313.174

322.002

358.356

TOTAL BORROWING

375.258

338.741

388.962

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

714.687

793.176

868.893

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

737.889

775.717

811.449

Capital work-in-progress

5.403

0.000

3.244

 

 

 

 

INVESTMENT

0.100

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

106.072
59.462

67.705

 

Sundry Debtors

136.450
166.129

47.665

 

Cash & Bank Balances

28.888
32.032

18.973

 

Other Current Assets

21.588
0.397

0.000

 

Loans & Advances

37.861
39.760

22.515

Total Current Assets

330.859
297.780

156.858

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

312.224
268.077

84.010

 

Other Current Liabilities

46.031
11.096

17.828

 

Provisions

1.309
1.148

0.820

Total Current Liabilities

359.564
280.321

102.658

Net Current Assets

(28.705)
17.459

54.200

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

714.687

793.176

868.893

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

SALES

 

 

 

 

 

Turnover

921.127

764.506

107.100

 

 

Other Income

 

 

NA

 

 

TOTAL                                    

921.127

764.506

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

974.570

730.704

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

974.570

730.704

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(53.443)

33.802

NA

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

61.562

59.297

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(115.005)

(25.495)

(72.574)

 

 

 

 

 

Less

TAX                                                     

0.001

0.000

0.000

 

 

 

 

 

 

PROFIT (LOSS) AFTER TAX

(115.006)

(25.495)

(72.574)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(97.664)

(72.169)

0.405

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(212.671)

(97.664)

(72.169)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

42.245

2.432

0.000

 

 

Professional Fees

 

2.102

0.651

 

TOTAL EARNINGS

42.245

4.534

0.651

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

450.455

96.291

 

 

Stores & Spares

 

2.293

2.791

 

TOTAL IMPORTS

NA

452.748

99.082

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.08)

(0.46)

(1.31)

 

Expected Sales (2012-2013): Rs.1000.000 Millions

 

The above information has been parted by Mr. Dharmin Vaidya.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(12.49)

(3.33)

NA

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(10.76)
(2.37)

(7.49)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.34)
(0.06)

(0.15)

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.11
0.75

0.81

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92
1.06

1.53

 

           

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

Sundry Creditors

312.224
268.077

84.010

Total

312.224
268.077

84.010

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes 

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

DETAILS OF UNSECURED LOAN

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

Loans and advances from others

313.174

322.002

Total

313.174

322.002

 

BACKGROUND:

 

Subject is promoted by Metrod (Malaysia) Berhad, a well known Malaysian company having many manufacturing units under its fold in different countries. The company is a subsidiary of ASTA Singapore Pte Limited, Singapore, a wholly owned subsidiary of ASTA Holdings GmbH, Austria. The company is engaged in manufacturing Continuously Transposed Conductors (CTC). The company's plant is situated at Savli Industrial Estate of Gujarat Industrial Development Corporation (GIDC) near Vadodara in the state of Gujarat and was commissioned on 1st July, 2009.

 

WORKING AND OPERATIONS

 

As of now ASTA India is present in CTC market and 98 % of its volume is from domestic customer. However Following steps are taken in the process with respect to future strategy.

 

MICA production is revived through long tern rate contract with reputed customer in India. The samples were locally approved and were due to be approved by their German arm. ASTA India sees volumetric potential of 150 MT during 2013 and then on growing at steady rate of 10 to 15 % per annum. 180 class Enameled strips samples are in process of submission to another very reputed customer; the anticipated potential is 400 MT during the year 2013. Export to middle east is another such potential for which concrete steps are initiated. ASTA India looks forward for volume of 700 MT from exports during 2013.

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Bank Guarantees

27.122

27.122

Outstanding Letters of Credit

12.919

0.000

Total

40.041

27.122

 

FIXED ASSETS:

 

·         Land

·         Building

·         Office Equipments

·         Furniture and Fixtures

·         Computer Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.33

UK Pound

1

Rs.82.72

Euro

1

Rs.69.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.