MIRA INFORM REPORT

 

 

Report Date :

03.04.2013

 

IDENTIFICATION DETAILS

 

Name :

FINE COMPONENTS AND TOOLS PRIVATE LIMITED

 

 

Registered Office :

# 110-H, Bommasandra Industrial Area, Bangalore – 560099, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.09.1997

 

 

Com. Reg. No.:

08-022731

 

 

Capital Investment/ Paid-up Capital:

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U28920KA1997PTC022731

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRF01122C / BLRF00319E

 

 

PAN No.:

[Permanent Account No.]

AAACF2573J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Pressed Components and Automobile Parts.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office / Factor 1:

# 110-H, Bommasandra Industrial Area, Bangalore – 560099, Karnataka, India

Tel. No.:

91-80-27834666 / 27834626

Fax No.:

91-80-27834266

E-Mail :

kgopi74@gmail.com

fct@vsnl.net

fct@airtelmail.in

pbs.mssv@gmail.com

fctl@finecomponents.in 

 

 

Factory  - II :

# 133, Bommasandra Industrial Area, Bangalore – 560099, Karnataka, India

Tel No.:

91-80-27833447

Fax No.:

91-80-41658067

E-mail:

fct2@airtelmail.in

fct2@finecomponents.in 

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Chinnathambi Krishnamoorthy

Designation :

Director

Address :

No. 59-A, “Kavitha” 30th Main, 4th ‘A’ Cross BTM Layout, 2nd Stage, Bangalore- 560076, Karnataka, India

Date of Birth/Age :

04.02.1948

Date of Appointment :

01.04.2004

PAN No.:

ADCPK7510N

DIN NO:

00250664

 

 

Name :

Mr. Gopinath Krishnamoorthy

Designation :

Managing Director

Address :

No. 59-A, “Kavitha” 30th Main, 4th ‘A’ Cross BTM Layout, 2nd Stage, Bangalore- 560076, Karnataka, India

Date of Birth/Age :

09.07.1974

Date of Appointment :

01.04.2004

PAN No.:

ABZPG3972D

DIN NO:

00250589

 

 

Name :

Mrs. Kavitha Krishnamoorthy

Designation :

Director

Address :

No. 59-A, “Kavitha” 30th Main, 4th ‘A’ Cross BTM Layout, 2nd Stage, Bangalore- 560076, Karnataka, India

Date of Birth/Age :

23.08.1976

Date of Appointment :

22.09.2006

PAN No.:

AIUPK3918R

DIN NO:

02702126

 

 

Name :

Mrs. Bhanumathi Krishnamoorthy

Designation :

Director

Address :

No. 59-A, “Kavitha” 30th Main, 4th ‘A’ Cross BTM Layout, 2nd Stage, Bangalore- 560076, Karnataka, India

Date of Birth/Age :

17.03.1952

Date of Appointment :

22.09.2006

PAN No.:

ADDPB6511B

DIN NO:

02645168

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

 

Gopinath Krishnamoorthy

 

27776

Krishnamoorthy Chinnathambi

 

23100

Bhanumathi Krishnamoorthy

 

27774

Kavitha Krishnamoorthy

 

21350

Total

 

100000

 

Equity Share Breakup (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

 

Percentage of Holding

 

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Pressed Components and Automobile Parts.

 

 

Products :

Product Description

Item Code (ITC Code)

Seat and Seat Belt Parts

94012000

Automobile Parts

87089900

Sheet Metal Pressed Parts

83023090

 

 

GENERAL INFORMATION

 

Customers:

  • IFB Automotive
  • Toyota Boshoku India
  • Denso Kirloskar
  • Toyota Kirloskar Auto Parts
  • Autoliv
  • Toyotetsu India
  • Witzenmann India
  • Tokai Rubber India

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of India, SME Branch, Madiwala, Bangalore – 560068, Karnataka, India 

 

 

Facilities :

(Rs In Millions)

Secured Loans

31.03.2012

31.03.2011

 

 

 

Term Loan from Banks

36.282

69.737

Total

36.282

69.737

 

Note:

 

Particulars

Secured Loans

 

 

 

Nature of security

Terms of repayment

(a)

Term loans from banks

 

 

(b)

Term Loan 00004

Hypothecation of the machinery bought out of bank finance

84 EMIS of Rs. 0.318 Million from 31.12.2007

(c)

Term Loan 00005

Hypothecation of the machinery bought out of bank finance

84 EMIS of Rs.0.187 Million from 31.12.2008

 (d)

Term Loan 00007

Hypothecation of the machinery bought out of bank finance

Principal amount repayable in 54 EMIS of Rs.0.691 Million each, commencing from 31.03.2011 and interest to be serviced as and when charged, on monthly basis

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

MSSV and Company

Chartered Accountants 

Address :

63/2, 2nd Floor, Railway Parallel Road, Kumara park West, Bangalore – 560020, Karnataka, India

Tel No.:

91-80-23565065 / 23565068 / 23565073

Fax No.:

91-80-23565076

PAN No :

AABFM1529R

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs. 100/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs. 100/- each

Rs. 10.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

216.027

168.435

111.742

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

226.027

178.435

121.742

LOAN FUNDS

 

 

 

1] Secured Loans

36.282

69.737

46.936

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

36.282

69.737

46.936

DEFERRED TAX LIABILITIES

0.758

2.840

1.084

 

 

 

 

TOTAL

263.067

251.012

169.762

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

135.304

149.607

108.191

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9.645
8.546
10.091

 

Sundry Debtors

179.596
180.373
99.220

 

Cash & Bank Balances

24.450
54.680
42.417

 

Other Current Assets

27.605
23.757
0.000

 

Loans & Advances

80.912
9.703
37.558

Total Current Assets

322.208
277.059

189.286

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

137.906
136.816
85.419

 

Other Current Liabilities

27.633
10.134
27.006

 

Provisions

28.906
28.704
15.290

Total Current Liabilities

194.445
175.654

127.715

Net Current Assets

127.763
101.405
61.571

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

263.067

251.012

169.762

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

                  NA     

                  NA     

417.931

 

 

Labour chargers Received

 

 

60.433

 

 

Other Income

 

 

2.108

 

 

TOTAL                                     (A)

NA

NA

480.472

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating Expenses

                  NA

                  NA

346.175

 

 

Administrative, Selling and Distribution Expenses

 

 

68.318

 

 

TOTAL                                     (B)

NA

NA

414.493

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

NA

65.979

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

NA

4.920

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

100.157

111.200

61.059

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

27.550

24.449

18.302

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

72.607

 86.751

42.757

 

 

 

 

 

Less

TAX                                                                  (H)

NA

30.058

14.571

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

NA

56.693

28.186

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

108.504

80.318

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

108.504

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

9.348

17.523

20.578

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

6.100

6.846

7.683

 

 

Machinery

NA

44.388

0.000

 

TOTAL IMPORTS

NA

51.234

7.638

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

567.00

282.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA
NA
5.87

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA
10.23

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

15.87
20.33
14.37

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.32
0.49
0.35

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.16
0.39
0.39

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.66
1.58
1.48

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FINANCIAL RESULTS

 

The Company is engaged in the Manufacturing of Pressed Components and Automobile Parts. The transactions for the year ended 31.03.2011 resulted in profit of Rs. 86.751 Millions (PY Rs. 42.757 Millions) - after providing depreciation of Rs. 24.448 Millions (PY Rs. 18.302 Millions). The company has made provision on account of current tax to the extent of Rs. 27.230 Millions (Previous year Rs. 15.289 Millions), and on account of deferred tax to the extent of Rs. (1.756 Millions) (PY Rs. 0.718 Million) on account of timing difference.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U28920KA1997PTC022731

Name of the company

FINE COMPONENTS AND TOOLS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

# 110-H, Bommasandra Industrial Area, Bangalore – 560099, Karnataka, India

Email: kgopi74@gmail.com

This form is for

Creation of charge

Type of charge

Others (Corporate guarantee)

Particular of charge holder

Bank of India, SME Branch, Madiwala, Bangalore – 560068, Karnataka, India 

E-Mail Id : bangaloresme.karnataka@bankofindia.co.in

Nature of instrument creating charge

Deed of guarantee for Rs.130.000 Millions

Deed of guarantee for Rs.20.000 Millions

Date of instrument Creating the charge

27.03.2012

Amount secured by the charge

Rs.150.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Term Loan Rs1300lacs 4.25% above BR presently15%

Cash Credit hypothecation Rs 200lacs 3.5% above BR presently14.25%

 

Terms of repayment

Term loan in 27 Quarterly instalments from 1.10.13

L/C-F-DP/DA   180 DAYS

Cash Credit Hypothecation on demand

 

Margin

Term loan 23.53 %

Cash credit Hypothecation stocks 25% Book debts 35%

 

Extent and operation of the charge

The charge is operational for the limits granted to Techno Arts , with corporate guarantee

 

Others

The corporate guarantee is  issued to the limits granted to Techno Auto Parts

Short particulars of the property charged (Including location of the property)

Corporate Guarantee

 

FIXED ASSETS:

 

·         Building

·         Computer

·         Electrical Equipments

·         Furniture and Fixtures

·         Land

·         Lease hold Land

·         Material Handling Equipments

·         Office Car

·         Office Equipments

·         Office Scooter

·         Plant and Machinery

·         Tempo-407

·         Tools and Others

·         Transformer and Electrical Equipments

·         Storage Rack


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.33

UK Pound

1

Rs.82.72

Euro

1

Rs.69.82

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.