MIRA INFORM REPORT

 

 

Report Date :

03.04.2013

 

IDENTIFICATION DETAILS

 

Name :

KAPPAHL SVERIGE AB 

 

 

Registered Office :

Molndal, 43124

 

 

Country :

Sweden

 

 

Financials (as on) :

31.08.2011

 

 

Year of Establishments:

1954

 

 

Com. Reg. No.:

5560604158

 

 

Legal Form :

Private Subsidiary Company

 

 

Line of Business :

manufacturing apparel and apparel accessories

 

 

No. of Employees :

1648

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Sweden

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

sweden - ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. It has a modern distribution system, excellent internal and external communications, and a highly skilled labor force. In September 2003, Swedish voters turned down entry into the euro system concerned about the impact on the economy and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output, of which the engineering sector accounts for about 50% of output and exports. Agriculture accounts for little more than 1% of GDP and of employment. Until 2008, Sweden was in the midst of a sustained economic upswing, boosted by increased domestic demand and strong exports. This and robust finances offered the center-right government considerable scope to implement its reform program aimed at increasing employment, reducing welfare dependence, and streamlining the state's role in the economy. Despite strong finances and underlying fundamentals, the Swedish economy slid into recession in the third quarter of 2008 and growth continued downward in 2009 as deteriorating global conditions reduced export demand and consumption. Strong exports of commodities and a return to profitability by Sweden''s banking sector drove the strong rebound in 2010, which continued in 2011, and the government is proposing stimulus measures in the 2012 budget to curb the effects of a global economic slowdown and boost employment and growth.

 

Source : CIA

 


Company name & address

 

KappAhl Sverige AB

Molndal, 43124

Sweden

Tel:       +46 31 771 55 00

Fax:      +46 31 771 58 15

Web:     www.kappahl.se

           

 

Synthesis

 

Employees:                  1,648

Company Type:            Private Subsidiary

Corporate Family:          6 Companies

Ultimate Parent:             KappAhl AB

Incorporation Date:         1954   

Financials in:                 USD (Millions)

Fiscal Year End:            31-Aug-2011

Reporting Currency:       Swedish Krona

Annual Sales:               559.0

Net Income:                  21.9

Total Assets:                 236.2

 

 

Business Description     

 

KappAhl Sverige AB is primarily engaged in manufacturing apparel and apparel accessories (except apparel knitting mills; cut and sew apparel contractors; cut and sew apparel; hats and caps; mittens and gloves; and men's and boys' neckwear). Jobbers for these products, who perform entrepreneurial functions involved in other apparel and accessory manufacture, including buying raw materials, designing and preparing samples, arranging for other apparel and accessories to be made from their materials, and marketing finished other apparel and accessories, are included. Examples of products made by these establishments are apparel trimmings and findings, belts, Women's scarves, and suspenders.

 

Industry             

Industry            Apparel and Accessories

ANZSIC 2006:    1351 - Clothing Manufacturing

NACE 2002:      1824 - Manufacture of other wearing apparel and accessories not elsewhere classified

NAICS 2002:     315999 - Other Apparel Accessories and Other Apparel Manufacturing

UK SIC 2003:    1824 - Manufacture of other wearing apparel and accessories not elsewhere classified

UK SIC 2007:    1419 - Manufacture of other wearing apparel and accessories n.e.c.

US SIC 1987:    2389 - Apparel and Accessories, Not Elsewhere Classified

 

           


Key Executives   

 

Name

Title

Johan Patrik Ă…berg

verkst dir, ledamot och ordförande

HĂ¥kan Westin

Finance Manager

Linda Hamberg

Sales Director

Eva Kronholm

Administration Executive

Ann-Marie Heinonen

IT Executive

 

Registered No.(SWE): 5560604158

 

1 - Profit & Loss Item Exchange Rate: USD 1 = SEK 6.540951

2 - Balance Sheet Item Exchange Rate: USD 1 = SEK 6.32405

 

 

Corporate Overview

 

Location

Molndal, 43124

Sweden

Tel:       +46 31 771 55 00

Fax:      +46 31 771 58 15

Web:    www.kappahl.se

           

Sales SEK(mil):             3,656.3

Assets SEK(mil):           1,493.9

Employees:                   1,648

Fiscal Year End:            31-Aug-2011

Industry:                        Apparel and Accessories

Incorporation Date:         1954

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(SWE):    5560604158

 

verkst dir, ledamot och ordförande: 

Johan Patrik Ă…berg

 

Industry Codes

 

ANZSIC 2006 Codes:

1351     -          Clothing Manufacturing

 

NACE 2002 Codes:

1824     -          Manufacture of other wearing apparel and accessories not elsewhere classified

1822     -          Manufacture of other outerwear

182       -          Manufacture of other wearing apparel and accessories

1823     -          Manufacture of underwear

1821     -          Manufacture of workwear

 

NAICS 2002 Codes:

315999  -          Other Apparel Accessories and Other Apparel Manufacturing

315223  -          Men's and Boys' Cut and Sew Shirt (except Work Shirt) Manufacturing

315291  -          Infants' Cut and Sew Apparel Manufacturing

3152     -          Cut and Sew Apparel Manufacturing

315228  -          Men's and Boys' Cut and Sew Other Outerwear Manufacturing

315221  -          Men's and Boys' Cut and Sew Underwear and Nightwear Manufacturing

315239  -          Women's and Girls' Cut and Sew Other Outerwear Manufacturing

315212  -          Women's, Girls', and Infants' Cut and Sew Apparel Contractors

315232  -          Women's and Girls' Cut and Sew Blouse and Shirt Manufacturing

315211  -          Men's and Boys' Cut and Sew Apparel Contractors

315231  -          Women's and Girls' Cut and Sew Lingerie, Loungewear, and Nightwear Manufacturing

31521   -          Cut and Sew Apparel Contractors

31523   -          Women's and Girls' Cut and Sew Apparel Manufacturing

315222  -          Men's and Boys' Cut and Sew Suit, Coat, and Overcoat Manufacturing

31529   -          Other Cut and Sew Apparel Manufacturing

31522   -          Men's and Boys' Cut and Sew Apparel Manufacturing

315234  -          Women's and Girls' Cut and Sew Suit, Coat, Tailored Jacket, and Skirt Manufacturing

 

US SIC 1987:

2389     -          Apparel and Accessories, Not Elsewhere Classified

2339     -          Women's, Misses', and Juniors' Outerwear, Not Elsewhere Classified

232       -          Men's and Boys' Furnishings, Work Clothing

238       -          Miscellaneous Apparel and Accessories

2341     -          Women's, Misses', Children's, and Infants' Underwear and Nightwear

2322     -          Men's and Boys' Underwear and Nightwear

2385     -          Waterproof Outerwear

233       -          Women's, Misses', and Juniors' Outerwear

23         -          Apparel and Other Finished Products Made From Fabrics and Similar Materials

2331     -          Women's, Misses', and Juniors' Blouses and Shirts

5699     -          Miscellaneous Apparel and Accessory Stores

2337     -          Women's, Misses', and Juniors' Suits, Skirts, and Coats

2311     -          Men's and Boys' Suits, Coats, and Overcoats

2369     -          Girls', Children's, and Infants' Outerwear, Not Elsewhere Classified

 

UK SIC 2003:

1824     -          Manufacture of other wearing apparel and accessories not elsewhere classified

182       -          Manufacture of other wearing apparel and accessories

18222   -          Manufacture of other women's outerwear

18231   -          Manufacture of men's underwear

1821     -          Manufacture of workwear

18232   -          Manufacture of women's underwear

18221   -          Manufacture of other men's outerwear

 

UK SIC 2007:

1419     -          Manufacture of other wearing apparel and accessories n.e.c.

14131   -          Manufacture of men's outerwear, other than leather clothes and workwear

141       -          Manufacture of wearing apparel, except fur apparel

14132   -          Manufacture of women's outerwear, other than leather clothes and workwear

1412     -          Manufacture of workwear

14142   -          Manufacture of women's underwear

14141   -          Manufacture of men's underwear

 

Business Description

KappAhl Sverige AB is primarily engaged in manufacturing apparel and apparel accessories (except apparel knitting mills; cut and sew apparel contractors; cut and sew apparel; hats and caps; mittens and gloves; and men's and boys' neckwear). Jobbers for these products, who perform entrepreneurial functions involved in other apparel and accessory manufacture, including buying raw materials, designing and preparing samples, arranging for other apparel and accessories to be made from their materials, and marketing finished other apparel and accessories, are included. Examples of products made by these establishments are apparel trimmings and findings, belts, Women's scarves, and suspenders.

 

Financial Data

Financials in:

SEK(mil)

 

Revenue:

3,656.3

Net Income:

143.4

Assets:

1,493.9

Total Liabilities:

883.5

 

 

 

Date of Financial Data:

31-Aug-2011

 

1 Year Growth

NA

NA

NA

 

Key Corporate Relationships

Bank:

Nordea

 

 

 

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

KappAhl AB
KappAhl Sverige AB

KappAhl Sverige AB 
Total Corporate Family Members: 6 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

KappAhl AB

Parent

Molndal

Sweden

Apparel and Accessories

674.6

4,500

 

KappAhl Sverige AB

Subsidiary

Mölndal, Västra Götaland

Sweden

Apparel and Accessories

559.0

1,648

 

KappAhl Oy

Subsidiary

Vantaa

Finland

Retail (Apparel)

83.5

450

 

KappAhl Polska Sp.z.o.o.

Subsidiary

Warsaw

Poland

Retail (Apparel)

 

400

 

KappAhl AS

Subsidiary

Fredrikstad

Norway

Retail (Apparel)

190.0

 

 

KappAhl Aland Ab

Subsidiary

Mariehamn

Finland

Retail (Apparel)

3.0

 

 

 

 

 


Executive report

 

Board of Directors

 

Name

Title

Function

 

Johan Patrik Ă…berg

 

verkst dir, ledamot och ordförande

Director/Board Member

 

HĂ¥kan Westin

 

Finance Manager

Director/Board Member

 

 

 

 

Executives

 

Name

Title

Function

 

Johan Patrik Ă…berg

 

verkst dir, ledamot och ordförande

Managing Director

 

Eva Kronholm

 

Administration Executive

Administration Executive

 

Social: 

HĂ¥kan Westin

 

Finance Manager

Finance Executive

 

 

Kajsa RäftegĂ¥rd

 

HR Executive

Human Resources Executive

 

 

Linda Hamberg

 

Sales Director

Sales Executive

 

 

Ann-Marie Heinonen

 

IT Executive

Information Executive

 

 

Social: 

Mari Svensson

 

Purchasing Executive

Purchasing Executive

 

 

 

 

Annual Profit & Loss

 

 

 

 

31-Aug-2011

31-Aug-2010

31-Aug-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

SEK

SEK

SEK

Exchange Rate (Period Average)

6.540951

7.259367

7.812687

Consolidated

No

No

No

 

 

 

 

Total Revenue

579.5

513.1

446.2

Gross Profit

51.8

74.8

62.5

Net Financial Items

1.6

0.6

8.0

Operating Income

34.0

56.6

45.0

Income Before Tax

31.5

52.6

44.7

Net Income

21.9

37.3

32.6

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Aug-2011

31-Aug-2010

31-Aug-2009

Filed Currency

SEK

SEK

SEK

Exchange Rate

6.32405

7.3703

7.1006

Consolidated

No

No

No

 

 

 

 

Total Assets

236.2

195.9

226.4

Provisions

71.4

57.6

55.1

Total Liabilities

139.7

89.5

127.7

Total Equity

25.1

48.8

43.5

 

 

Annual Ratios

 

 

 

 

31-Aug-2011

31-Aug-2010

31-Aug-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

-

-

-

Exchange Rate

-

-

-

Consolidated

No

No

No

 

 

 

 

Operating Margin

6.45

11.65

12.23

Current Ratio

74.60

129.18

143.10

Total debt/total equity

32.40

46.07

36.75

Return on average equity

48.12

62.42

70.15

 

 

Annual Growth Rates

 

 

 

 

31-Aug-2010

31-Aug-2009

Period Length

12 Months

12 Months

Filed Currency

-

-

Exchange Rate

-

-

Consolidated

No

No

 

 

 

Turnover Percent Change

1.77%

6.84%

Marginal Contribution Percent Change

-37.57%

11.29%

Net Financial Items Percent Change

130.43%

-92.64%

Operating Results Percent Change

-45.87%

16.71%

Profit/Loss Before Tax Percent Change

-46.07%

9.42%

Profit/Loss for the Year Percent Change

-47.07%

6.36%

Assets Percent Change

3.44%

-10.15%

Provisions Percent Change

6.33%

8.51%

Debts Percent Change

33.88%

-27.24%

Equity Capital Percent Change

-55.84%

16.41%

Operating Margin Percent Change

-44.64%

-4.74%

Current Ratio Percent Change

-42.25%

-9.73%

Debt/Equity Ratio Percent Change

-29.67%

25.36%

Return On Equity Percent Change

-22.91%

-11.02%


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.33

UK Pound

1

Rs.82.72

Euro

1

Rs.69.82

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.