|
Report Date : |
03.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
MADHUCON GRANITES LIMITED (w.e.f. 28.03.1994) |
|
|
|
|
Formerly Known
As : |
MADHU MINERALS TRADING COMPANY LIMITED (w.e.f. 09.02.1994) MADHU MINERALS TRADING COMPANY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1-7-70, Jubilee Pura, Khammam – 507 003, Andhra Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
15.02.1988 |
|
|
|
|
Com. Reg. No.: |
01-8311 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.150.000
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U13209AP1988PLC008311 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDM02242C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Granites. |
|
|
|
|
No. of Employees
: |
400 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6993108 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of Madhucon Group. It is a well established and
reputed company having a good track record. There appears sharp fall in the profitability
during 2011-2012. However, general financial position of the company is strong liquidity
position of the company is good. Trade relations are reported to be fair. Business is active. Payments
are reported to be regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.
Source
: CIA
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
BBB+ |
|
Rating Explanation |
Moderate Degree of safety regarding timely
securing of financial obligation. It carry moderate credit risk. |
|
Date |
March 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Ms. Raymond |
|
Designation : |
Marketing Executive |
|
Contact No.: |
91-8742-233108 |
LOCATIONS
|
Registered Office : |
1-7-70, Jubilee Pura, Khammam – 507 003, |
|
Tel. No.: |
91-8742-225141 / 233108 / 225381 |
|
Fax No.: |
91-8742-224408 |
|
E-Mail : |
marketing@madhucongranites.com |
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Head Office : |
D-27, East of Kailash, |
|
Tel. No.: |
91-11-26425507 / 26425820 |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
Madhucon House, Plot: 1129/A, Road No: 36, |
|
Tel. No.: |
91-40-23556001 / 2 / 3 / 4 |
|
Fax No.: |
91-40-23556005 |
|
Website: |
|
|
|
|
|
Factory 1 : |
Beside D. No. 135, Addakurukki (V), Kamanadoddi ( |
|
Tel. No.: |
91-4344-200631 / 33 / 34 / 35 |
|
Fax No.: |
91-4344-200632 / 257309 |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
|
|
Location : |
Owned |
DIRECTORS
As on 30.09.2012
|
Name : |
Mr. Nama Krishnaiah |
|
Designation : |
Managing Director |
|
Address : |
H. No. 339, 5th Main, 1st Block, Koramangala, |
|
Date of Birth/Age : |
15.12.1967 |
|
Date of Appointment : |
15.05.2004 |
|
DIN No.: |
00022778 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U51909AP1990PLC011796 |
Nama Properties
Limited |
Managing
director |
01-10-08 |
26-09-90 |
- |
Active |
NO |
|
2 |
U65993AP1993PLC016360 |
Nama Investments
Limited |
Director |
29-09-93 |
29-09-93 |
- |
Active |
NO |
|
3 |
U13209AP1999PTC031622 |
Varalakshmi
Granites Private Limited |
Managing
director |
04-05-99 |
04-05-99 |
19-03-10 |
Active |
NO |
|
4 |
U15427AP2002PLC039859 |
Madhucon Sugar And
Power Industries Limited |
Whole-time
director |
01-04-09 |
05-11-02 |
- |
Active |
NO |
|
5 |
U45200AP1998PLC029310 |
MBN-Anchored
Earth Limited |
Director |
05-03-04 |
05-03-04 |
22-03-10 |
Active |
NO |
|
6 |
U13209AP1988PLC008311 |
Madhucon Granites
Limited |
Managing
director |
01-04-09 |
15-05-04 |
- |
Active |
NO |
|
7 |
U70102AP2005PLC045060 |
Madhucon Land
Developers Limited |
Director |
15-01-05 |
15-01-05 |
19-03-10 |
Active |
NO |
|
8 |
U45200AP2005PLC045366 |
Madhucon Properties
Limited |
Director |
15-02-05 |
15-02-05 |
19-03-10 |
Active |
NO |
|
9 |
U72200AP2000PLC034060 |
Madhucon
Infotech Limited |
Director |
28-03-06 |
28-03-06 |
- |
Active |
NO |
|
10 |
U40101AP2005PTC048264 |
Simhapuri Energy
Private Limited |
Whole-time
director |
14-04-07 |
14-04-07 |
- |
Active |
NO |
|
11 |
U45309AP2000PLC034007 |
Madhucon Energy
Limited |
Director |
01-07-07 |
01-07-07 |
- |
Active |
NO |
|
12 |
U45209AP2007PTC056733 |
Madhucon Heights
Private Limited |
Director |
18-12-07 |
18-12-07 |
- |
Active |
NO |
|
13 |
U55101AP2007PTC056818 |
Nama Hotels
Private Limited |
Director |
24-12-07 |
24-12-07 |
19-03-10 |
Active |
NO |
|
14 |
U74999AP2008PLC059009 |
Madhucon Mineral
Resources Limited |
Director |
06-05-08 |
06-05-08 |
- |
Active |
NO |
|
15 |
U74900AP2008PTC059203 |
NNR Infra
Investments Private Limited |
Director |
16-05-08 |
16-05-08 |
- |
Active |
NO |
|
16 |
U45200AP2006PLC049235 |
Madhucon Infra
Limited |
Director |
03-10-09 |
03-10-09 |
14-11-09 |
Active |
NO |
|
17 |
U45203AP2005PLC045689 |
Madhucon
Agra-Jaipur Expressways Limited |
Director |
24-07-10 |
16-12-09 |
- |
Active |
NO |
|
18 |
U93000AP2008PLC060479 |
Madhucon Toll
Highways Limited |
Director |
29-09-10 |
16-12-09 |
- |
Active |
NO |
|
19 |
U40108AP2010PTC066560 |
Rajanagaram Gas
Power Private Limited |
Director |
05-01-10 |
05-01-10 |
- |
Active |
NO |
|
20 |
U40108AP2010PTC066570 |
Nama Energy
Private Limited |
Director |
06-01-10 |
06-01-10 |
- |
Active |
NO |
|
21 |
U40108AP2010PTC071246 |
Ramnagar Power
Private Limited |
Director |
16-11-10 |
16-11-10 |
- |
Active |
NO |
|
|
|
|
Name : |
Mr. Kamma Srinivasa Rao |
|
Designation : |
Director |
|
Address : |
Varalakshmi Nilayam, H. No. 11-4-65/C, Nehru Nagar, Khammam – 507 002,
|
|
Date of Birth/Age : |
22.08.1973 |
|
Date of Appointment : |
05.03.2004 |
|
DIN No.: |
00022855 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of appointment
at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U13209AP1998PTC030278 |
Madhucon Stone
Crushers Private Limited |
Whole-time
director |
05-10-98 |
05-10-98 |
- |
Active |
NO |
|
2 |
U70102AP1989PTC010666 |
Bima Quarring
Private Limited |
Director |
01-12-01 |
01-12-01 |
- |
Active |
NO |
|
3 |
U15427AP2002PLC039859 |
Madhucon Sugar
And Power Industries Limited |
Director |
05-11-02 |
05-11-02 |
- |
Active |
NO |
|
4 |
U13209AP1988PLC008311 |
Madhucon
Granites Limited |
Director |
05-03-04 |
05-03-04 |
- |
Active |
NO |
|
5 |
U13209AP1999PTC031622 |
Varalakshmi
Granites Private Limited |
Director |
05-03-04 |
05-03-04 |
- |
Active |
NO |
|
6 |
U70102AP2005PLC045060 |
Madhucon Land
Developers Limited |
Director |
15-01-05 |
15-01-05 |
19-03-10 |
Active |
NO |
|
7 |
U45200AP2005PLC045366 |
Madhucon
Properties Limited |
Director |
15-02-05 |
15-02-05 |
- |
Active |
NO |
|
8 |
U45203AP2005PLC045689 |
Madhucon Agra-Jaipur
Expressways Limited |
Whole-time
director |
13-10-11 |
23-03-05 |
- |
Active |
NO |
|
9 |
L74210AP1990PLC011114 |
Madhucon
Projects Limited |
Director |
21-11-05 |
21-11-05 |
- |
Active |
NO |
|
10 |
U45200AP2006PLC048941 |
TN (DK) Expressways
Limited |
Director |
31-01-06 |
31-01-06 |
- |
Active |
NO |
|
11 |
U45200AP2006PLC049235 |
Madhucon Infra
Limited |
Managing
director |
03-10-09 |
22-02-06 |
- |
Active |
NO |
|
12 |
U45200AP2006PLC049815 |
Trichy-Thanjavur
Expressways Limited |
Director |
13-04-06 |
13-04-06 |
- |
Active |
NO |
|
13 |
U45203AP2006PLC050114 |
Madurai-Tuticorin
Expressways Limited |
Whole-time
director |
01-01-10 |
11-05-06 |
- |
Active |
NO |
|
14 |
U40101AP2005PTC048264 |
Simhapuri Energy
Private Limited |
Director |
14-04-07 |
14-04-07 |
20-11-07 |
Active |
NO |
|
15 |
U45400AP2007PTC056734 |
Madhucon Mega
Mall Private Limited |
Director |
18-12-07 |
18-12-07 |
- |
Active |
NO |
|
16 |
U93000AP2008PLC060479 |
Madhucon Toll
Highways Limited |
Director |
05-08-08 |
05-08-08 |
- |
Active |
NO |
|
17 |
U45209AP2010PLC068742 |
Chhapra-Hajipur
Expressways Limited |
Director |
02-06-10 |
02-06-10 |
- |
Active |
NO |
|
18 |
U40108AP2010PTC070880 |
Pallakurichi
Power Private Limited |
Director |
19-10-10 |
19-10-10 |
- |
Active |
NO |
|
19 |
U40108AP2010PTC071051 |
Tiruchendur
Power Private Limited |
Director |
02-11-10 |
02-11-10 |
- |
Active |
NO |
|
20 |
U45203AP2011PLC073469 |
Barasat-Krishnagar
Expressways Limited |
Director |
24-03-11 |
24-03-11 |
- |
Active |
NO |
|
21 |
U45209AP2011PLC073568 |
Ranchi
Expressways Limited |
Director |
29-03-11 |
29-03-11 |
- |
Active |
NO |
|
22 |
U45209AP2011PLC077676 |
Vijayawada-Machilipatnam
Expressways Limited |
Director |
28-11-11 |
28-11-11 |
- |
Active |
NO |
|
|
|
|
Name : |
Mallampati Madhu |
|
Designation : |
Director |
|
Address : |
H. No. 11-465/C, Nehru Nagar, Khammam – 507 002, |
|
Date of Birth/Age : |
21.08.1981 |
|
Date of Appointment : |
26.08.2010 |
|
DIN No.: |
00368625 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U45203AP2006PLC050829 |
Madhucon Estates
Limited |
Director |
07-08-06 |
07-08-06 |
- |
Active |
NO |
|
2 |
U45203AP2005PLC045689 |
Madhucon
Agra-Jaipur Expressways Limited |
Director |
09-06-08 |
09-06-08 |
- |
Active |
NO |
|
3 |
U45200AP2006PLC049815 |
Trichy-Thanjavur
Expressways Limited |
Whole-time
director |
17-07-11 |
17-07-08 |
- |
Active |
NO |
|
4 |
U93000AP2008PLC060479 |
Madhucon Toll
Highways Limited |
Director |
05-08-08 |
05-08-08 |
- |
Active |
NO |
|
5 |
U65993AP1993PLC016360 |
Nama Investments
Limited |
Director |
14-03-09 |
14-03-09 |
- |
Active |
NO |
|
6 |
U72200AP2000PLC034060 |
Madhucon
Infotech Limited |
Director |
16-03-09 |
16-03-09 |
- |
Active |
NO |
|
7 |
U45203AP2006PLC050114 |
Madurai-Tuticorin
Expressways Limited |
Director |
16-03-09 |
16-03-09 |
- |
Active |
NO |
|
8 |
U74900AP2008PTC059203 |
NNR Infra
Investments Private Limited |
Director |
16-03-09 |
16-03-09 |
- |
Active |
NO |
|
9 |
U45400AP2007PTC056734 |
Madhucon Mega
Mall Private Limited |
Director |
16-03-09 |
16-03-09 |
- |
Active |
NO |
|
10 |
U55101AP2007PTC056818 |
Nama Hotels
Private Limited |
Managing
director |
19-03-10 |
16-03-09 |
- |
Active |
NO |
|
11 |
U45200AP2006PLC049235 |
Madhucon Infra
Limited |
Whole-time
director |
25-04-09 |
16-03-09 |
03-10-09 |
Active |
NO |
|
12 |
U51909AP1990PLC011796 |
Nama Properties
Limited |
Director |
29-09-10 |
08-10-09 |
- |
Active |
NO |
|
13 |
U74999AP2008PLC059009 |
Madhucon Mineral
Resources Limited |
Director |
29-09-10 |
08-10-09 |
- |
Active |
NO |
|
14 |
U74140AP2000PLC035025 |
Meltech
Infrastructure Engineers Limited |
Director |
29-09-10 |
08-10-09 |
- |
Active |
NO |
|
15 |
U45200AP2006PLC048941 |
TN (DK)
Expressways Limited |
Director |
24-07-10 |
16-12-09 |
- |
Active |
NO |
|
16 |
U45309AP2000PLC034007 |
Madhucon Energy
Limited |
Director |
31-08-10 |
16-12-09 |
- |
Active |
NO |
|
17 |
U13209AP1999PTC031622 |
Varalakshmi
Granites Private Limited |
Director |
30-09-10 |
17-12-09 |
- |
Active |
NO |
|
18 |
U13209AP1988PLC008311 |
Madhucon
Granites Limited |
Director |
26-08-10 |
17-12-09 |
- |
Active |
NO |
|
|
|
|
Name : |
Mr. Madhava Rao Potla |
|
Designation : |
Director |
|
Address : |
9-2-115/2 Srikrishna Nilayam Old Club Road, Khammam 507002, Andhra
Pradesh, India |
|
Date of Birth/Age : |
25.12.1959 |
|
Date of Appointment : |
19.11.2010 |
KEY EXECUTIVES
|
Name : |
Ms. Raymond |
|
Designation : |
Marketing Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Nama Nageswar Rao |
|
7200000 |
|
Nama Chinnamma |
|
4050000 |
|
Nama Krishnaiah |
|
2250000 |
|
Nama Seethaiah |
|
1404000 |
|
Thottampudi Venugopal Rao |
|
21000 |
|
Nama Varalakshmi |
|
54000 |
|
Nama Rama Rao |
|
21000 |
|
Total |
|
15000000 |
As on 30.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Granites. |
||||||
|
|
|
||||||
|
Products : |
· Granites Stones · Marble Stones · Marble Slabs · Marble Tiles · Marble Powder ·
Marble White Paint |
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
Granites |
||||||
|
Countries : |
·
·
European Countries |
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products : |
·
Machinery ·
Raw Material |
||||||
|
Countries : |
·
·
|
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Cash and Credit |
||||||
|
|
|
||||||
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
400 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
Canara Bank Khammam Branch, Madhu Complex, Jubilipura,
Khammam – 507 003, · ABN Amro Bank N V DLF Centre, Sansad Marg, ·
State Bank of ·
ING Vysya Bank ·
Andhra Bank ·
ICICI Bank, |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Financials Institution: |
L and T Finance Limited, L and T House, Ballard Estate, Mumbai 400001,
Maharashtra, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kota and Company Chartered Accountants |
|
Address : |
H. No. 331, Plot No. 13, Arora Colony – 2, Road No. 3, Banjara Hills,
Hyderabad – 500 034, Andhra Pradesh, India |
|
PAN No.: |
ADFPK0270N |
|
|
|
|
Group Companies : |
·
Madhucon Engineers Limited ·
Madhucon Sugars and Power Industries Limited ·
Varalakshmi Granites Limited |
|
|
|
|
Associates : |
·
Madhucon Projects Limited ·
Madhucon Infra Limited |
|
|
|
|
Subsidiaries : |
·
Varalakshmi Granites Private Limited ·
Madhucon Sugar and Power Industries limited ·
MBN-Anchored Earth Limited ·
Madhucon Finance Limited ·
Madhucon Infotech Limited ·
Madhucon Land Developers Limited ·
Madhucon Properties Limited ·
Nama Properties Limited |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000
millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
150.000 |
150.000 |
150.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1598.277 |
1451.453 |
1262.414 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1748.277 |
1601.453 |
1412.414 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
382.785 |
254.793 |
197.616 |
|
|
2] Unsecured Loans |
238.538 |
253.508 |
0.000 |
|
|
TOTAL BORROWING |
621.323 |
508.301 |
197.616 |
|
|
DEFERRED TAX LIABILITIES |
44.865 |
46.408 |
43.424 |
|
|
|
|
|
|
|
|
TOTAL |
2414.465 |
2156.162 |
1653.454 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
632.432 |
485.622 |
512.180 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
734.640 |
734.642 |
279.639 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
686.180
|
511.582
|
297.433 |
|
|
Sundry Debtors |
340.668
|
330.471
|
366.118 |
|
|
Cash & Bank Balances |
32.733
|
69.950
|
52.237 |
|
|
Other Current Assets |
342.744
|
249.353
|
28.738 |
|
|
Loans & Advances |
204.369
|
150.199
|
385.760 |
|
Total
Current Assets |
1606.694
|
1311.555
|
1130.286 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
82.164
|
103.473
|
193.730 |
|
|
Other Current Liabilities |
326.598
|
239.376
|
61.122 |
|
|
Provisions |
150.539
|
32.808
|
13.799 |
|
Total
Current Liabilities |
559.301
|
375.657
|
268.651 |
|
|
Net Current Assets |
1047.393
|
935.898
|
861.635 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2414.465 |
2156.162 |
1653.454 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
1360.895 |
1176.512 |
1402.419 |
|
|
|
Other Income |
33.278 |
39.715 |
49.209 |
|
|
|
TOTAL (A) |
1394.173 |
1216.227 |
1451.628 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
375.015 |
320.244 |
292.376 |
|
|
|
Consumables and Stores Consumption |
0.000 |
0.000 |
132.834 |
|
|
|
Increase/(Decrease) in Finished Goods |
(117.920) |
(86.210) |
0.000 |
|
|
|
Employees Remuneration |
124.995 |
103.198 |
0.000 |
|
|
|
Mining Expenses |
0.000 |
0.000 |
197.869 |
|
|
|
Factory Expenses |
0.000 |
0.000 |
93.846 |
|
|
|
Administration Expenses |
0.000 |
0.000 |
114.362 |
|
|
|
Selling Expenses |
0.000 |
0.000 |
84.217 |
|
|
|
Other Expenses |
545.656 |
394.943 |
|
|
|
|
TOTAL (B) |
927.746 |
732.175 |
915.504 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
466.427 |
484.052 |
536.124 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES/INTEREST (D) |
69.525 |
43.662 |
32.923 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
396.902 |
440.390 |
503.201 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
74.523 |
67.514 |
74.674 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
322.379 |
372.876 |
428.527 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
108.672 |
2.984 |
12.255 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
213.707 |
369.892 |
416.272 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
NA |
NA |
1132.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
14.25 |
24.66 |
27.75 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
15.32
|
30.41
|
28.68 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
23.68
|
31.69
|
30.56 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
14.39
|
20.74
|
26.09 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18
|
0.23
|
0.30 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.35
|
0.31
|
0.33 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.87
|
3.49
|
4.21 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
|
1. |
Year of Establishment |
YES |
|
|
2. |
Locality of the firm |
YES |
|
|
3. |
Constitutions of the firm |
YES |
|
|
4. |
Premises details |
YES |
|
|
5. |
Type of Business |
YES |
|
|
6. |
Line of Business |
YES |
|
|
7. |
Promoter’s background |
-- |
|
|
8. |
No. of employees |
YES |
|
|
9. |
Name of person contacted |
YES |
|
|
10. |
Designation of contact person |
YES |
|
|
11. |
Turnover of firm for last three years |
YES |
|
|
12. |
Profitability for last three years |
NO |
|
|
13. |
Reasons for variations <> 20% |
YES |
|
|
14. |
Estimation for coming financial year |
NO |
|
|
15. |
Capital in the business |
YES |
|
|
16. |
Details of sister concerns |
YES |
|
|
17. |
Major Suppliers |
NO |
|
|
18. |
Major Customers |
NO |
|
|
19. |
Payment terms |
YES |
|
|
20. |
Export / Import details (is applicable) |
YES |
|
|
21. |
Market information |
-- |
|
|
22. |
Litigation that the firm / promoter involved
in |
-- |
|
|
23. |
Banking Details |
YES |
|
|
24. |
Banking facility details |
NO |
|
|
25. |
Conduct of the banking account |
-- |
|
|
26. |
Buyer visit details |
-- |
|
|
27. |
Financials, if provided |
NO |
|
|
28. |
Incorporation details, if applicable |
-- |
|
|
29. |
Last accounts filed at ROC |
-- |
|
|
30. |
Major Shareholders, is available |
-- |
|
|
31] |
PAN of Proprietor/Partner/Director, if
available |
-- |
|
|
32] |
Passport No of Proprietor/Partner/Director,
if available |
-- |
|
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
-- |
|
|
34] |
External Agency Rating, if available |
NO |
|
REVIEW OF OPERATION
The Company achieved a Gross Income of Rs.1394.175 millions as against
Rs.1216.228 millions of previous year. After providing depreciation of
Rs.74.524 millions, the company earned a net profit of Rs.322.379 millions as
against net profit of Rs.372.876 millions of previous year.
The Company has been allotted 40 acres land by SIPCOT at Bargur
Industrial Area to set up an SEZ Unit for Granite Slabs cutter and Tiles. The
company has already started the land development works at site.
FORM 8
|
Corporate identity number of the company |
U13209AP1988PLC008311 |
|
Name of the company |
MADHUCON GRANITES LIMITED |
|
Address of the registered office or of the principal place of business in |
1-7-70, Jubilee Pura, Khammam – 507 003, |
|
This form is for |
Creation
of charge |
|
Type of charge |
·
Movable property (not being pledge) |
|
Particular of charge holder |
L and T Finance Limited, L and T House, Ballard Estate, Mumbai 400001,
Maharashtra, India Email: mca21@ltfinance.com |
|
Nature of instrument creating charge |
Deed Of Hypothecation Deal No. 850686. |
|
Date of instrument Creating the charge |
18.01.2013 |
|
Amount secured by the charge |
Rs.14.871 millions |
|
Brief of the principal terms an conditions and extent and operation of
the charge |
Rate of Interest
5.79% Flat Per Annum Terms of
Repayment 35 Months Equated Monthly Installment Basis. Margin Rs. 1.652 millions |
|
Short particulars of the property or asset(s) charged (including
complete address and location of the property) |
Description : 1 No. Hindustan 1035 Dumper With Standard Accessories
Bearing Engine No. 6tg03392 and Chassis No. 490825f Description : 1 No. Hindustan 1035 Dumper With Standard Accessories
Bearing Engine No. 6tg03390 and Chassis No. 490930f |
FIXED ASSETS
·
Land
·
·
·
Temprary Shed
·
Building
·
Plant and Machinery
·
Electrical and DG Room
·
Office Equipment
·
Furniture and Fixtures
·
Motor Vehicles
·
Mining Equipment
·
Heavy Mining Equipment
·
Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.33 |
|
|
1 |
Rs.82.72 |
|
Euro |
1 |
Rs.69.82 |
INFORMATION DETAILS
|
Report Prepared
by : |
PRL |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.