|
Report Date : |
03.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
NEELA SYSTEMS LIMITED |
|
|
|
|
Registered
Office : |
4/8, Piramal Industrial Premises Co-Operative Society Limited, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
22.10.2007 |
|
|
|
|
Com. Reg. No.: |
11-175261 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 50.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U41000MH2007PLC175261 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMN15624A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCN6144P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Engineering goods for Pharmaceuticals Industries. |
|
|
|
|
No. of Employees
: |
More than 250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1755000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company fine track record. Financial
position of the company is good. Trade relations are reported as fair.
Business is active. Payments are reported to be regular and as per
commitment. The company can be considered normal for business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including industrial
deregulation, privatization of state-owned enterprises, and reduced controls on
foreign trade and investment, began in the early 1990s and has served to
accelerate the country's growth, which has averaged more than 7% per year since
1997. India's diverse economy encompasses traditional village farming, modern
agriculture, handicrafts, a wide range of modern industries, and a multitude of
services. Slightly more than half of the work force is in agriculture, but
services are the major source of economic growth, accounting for more than half
of India's output, with only one-third of its labor force. India has
capitalized on its large educated English-speaking population to become a major
exporter of information technology services and software workers. In 2010, the
Indian economy rebounded robustly from the global financial crisis - in large
part because of strong domestic demand - and growth exceeded 8% year-on-year in
real terms. However, India's economic growth in 2011 slowed because of persistently
high inflation and interest rates and little progress on economic reforms. High
international crude prices have exacerbated the government's fuel subsidy
expenditures contributing to a higher fiscal deficit, and a worsening current
account deficit. Little economic reform took place in 2011 largely due to
corruption scandals that have slowed legislative work. India's medium-term
growth outlook is positive due to a young population and corresponding low
dependency ratio, healthy savings and investment rates, and increasing
integration into the global economy. India has many long-term challenges that
it has not yet fully addressed, including widespread poverty, inadequate
physical and social infrastructure, limited non-agricultural employment
opportunities, scarce access to quality basic and higher education, and
accommodating rural-to-urban migration.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
A (Long Term Rating) |
|
Rating Explanation |
Adequate degree of safety. It carry low credit risk. |
|
Date |
September 2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A 1 (Short Term Rating) |
|
Rating Explanation |
Highest degree of safety. It carry low credit risk. |
|
Date |
September 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
LOCATIONS
|
Registered Office : |
4/8, Piramal Industrial Premises Co-Operative Society Limited, |
|
Tel. No.: |
91-22-40888444 |
|
Fax No.: |
91-22-28747129 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
4/5, 4/6, Piramal Industrial Premises Co-Operative Society Limited, |
|
|
|
|
Factory and Warehouse : |
Gat No.456/ 467/ 438/ 204/ 205,
Village Usar Kudus, Taluka Wada, District Thane – 421 303, |
|
Tel. No.: |
91-22-40888444 |
|
Fax No.: |
91-2526-220035 |
|
Area : |
1250000 sq ft (Factory) 45000 sq ft (Warehouse) |
|
Location : |
Owned |
DIRECTORS
As on 04.07.2012
|
Name : |
Mr. Himanshu Virendra Shah |
|
Designation : |
Managing Director |
|
Address : |
Flat-1101, Sanghvi Villa, Plot No.73, |
|
Date of Birth/Age : |
17.05.1964 |
|
Qualification : |
B.Sc. |
|
Experience : |
25 Years |
|
Date of Appointment : |
22.10.2007 |
|
DIN No.: |
00012867 |
|
|
|
|
Name : |
Mr. Pramod Chaudhori |
|
Designation : |
Director |
|
Address : |
‘Kinnari’, 6, Vee Nimbkar Co-op, Hsg. Society, 80/4, Opposite Baner
Road, Aundh, pune – 400107, Maharashtra, India |
|
Date of Birth/Age : |
26.11.1949 |
|
Date of Appointment : |
06.01.2012 |
|
DIN No.: |
00196415 |
|
|
|
|
Name : |
Mr. Gajanand Nabar |
|
Designation : |
Director |
|
Address : |
Orchid, Flat No. 601, Holy Cross Road, IC Colony, Borivali (West),
Mumbai – 400103, Maharashtra, India |
|
Date of Birth/Age : |
16.11.1963 |
|
Qualification : |
06.01.2012 |
|
DIN No.: |
00714569 |
|
|
|
|
Name : |
Mr. Shivaraman Krishnan Iyer |
|
Designation : |
Director |
|
Address : |
B – 1901, Runwal Pride, Behind R- Mall, L.B.S. Marg, Mulund (West),
Mumbai- 400080, Maharashtra, India |
|
Date of Birth/Age : |
28.01.1967 |
|
Date of Appointment : |
06.01.2012 |
|
DIN No.: |
00503487 |
|
|
|
|
Name : |
Mr. Nitin Amin |
|
Designation : |
Director |
|
Address : |
304, Azalia Apartments, S. No. 287, Baner Road, Baner, Pune – 411045,
Maharashtra, India |
|
Date of Birth/Age : |
01.01.1961 |
|
Date of Appointment : |
06.01.2012 |
|
DIN No.: |
01759174 |
KEY EXECUTIVES
|
Name : |
Ms. Jaya Vinay Singh |
|
Designation : |
Company Secretary |
|
Address : |
5, Gayatri Chawl, Gayatri Compound, Thakur Complex, Kandivali (East),
Mumbai - 400101, Maharashtra, India |
|
Date of Birth/Age : |
20.04.1986 |
|
Date of Appointment : |
15.12.2011 |
|
PAN No : |
CDLPS1497P |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 04.07.2012
|
Names of Shareholders |
|
No. of Shares |
|
Himanshu Shah jointly with Manisha H. Shah jointly with Sunanda Shah |
|
2490000 |
|
Praj Industries Limited, India |
|
2505000 |
|
Pramod Madhukar Cahudhari jointly with Parimal Cahudhari |
|
**4960 |
|
Parimal Pramod Cahudhari jointly with Pramod Cahudhari |
|
**10 |
|
Pramod Cahudhari jointly with Parimal Pramod Cahudhari as a Trustees of
Moriyaset Trust |
|
**10 |
|
Bipeen Yashwant Valame |
|
**10 |
|
Gajanan Nabar |
|
**10 |
|
Total
|
|
5000000 |
Note :
** Shares held as a Nominee of Praj Industries Limited.
Equity Share Break up (Percentage of Total Equity)
As on 04.07.2012
|
Category |
Percentage |
|
Bodies corporate |
50.20 |
|
Directors or relatives of Directors |
49.80 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Engineering goods for Pharmaceuticals Industries. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
Customers : |
·
Merck ·
Aurobindo ·
Lupin ·
Panacea Biotec ·
Shasun ·
Aurobindo Pharma ·
Cadila Healthcare Limited ·
Dishman Pharma Healthcare ·
Wockhardt ·
L’Oreal ·
NecLife ·
Ranbaxy ·
Glenmark ·
Unichem ·
Shasun ·
Colgate ·
Savita |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
More than 250 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
State
Bank of India, Industrial Finance Branch, Near Chincholi Phatak, S.V. Road,
Malad West, Mumbai – 400 064, Maharashtra, India ·
ICICI
Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda,
Gujarat- 390015, Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
Note : Terms Loan from Bank is repaid by a equal monthly installment of Rs. 20.000 Millions per month. The Company has a Term Loan facility from bankers secured by first charge on Company's entire Fixed Assets acquired or to be acquired, wherever situated. It is further collaterally secured by mortgage of Land at Wada of the Company. The Facilities from State Bank of India are further Collaterally Secured by way of Equitable Mortgage on Office Premises at 4/8 and 4/5, Piramal Industrial Estate and also by way of extension of Equitable Mortgage on Residential Flat, 1101 of Himanshu Shah (Managing Director ). Cash Credit Balance with State Bank of India is secured by first charge on the company’s entire stock of raw materials, packing materials, semi finished and finished goods, consumables stores and spares, book debts and is collaterally secured by charge on the fixed assets of the company. Cash Credit facilities with State Bank of India is further secured by first charge on Company's entire current assets both present and future, wherever situated. It is further collaterally secured by mortgage of Land at Wada of the Company The facilities from State Bank of India Bank are further collaterally secured by way of Equitable Mortgage on Office Premises at 4/8 and 5/8 Piramal Industrial Estate and also by way of extension of Equitable Mortgage on Residential flat, 1101 of Himanshu Shah (Managing Director). The balance of Fixed Deposits with State Bank Of India of Rs.16.400 million is charged to lenders SBI as margin money for Bank Guarantee and Letter of Credit and also as security for cash credit account. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Dhanraj Jain and Associates Chartered Accountants |
|
Address : |
31, Shubh
Commercial Premises Co-operative Society Limited, Opposite Temptation Hotel, Akurli
Station Road, Kandivali (East), Mumbai - 400 101, Maharashtra, India |
|
PAN No.: |
AAGPJ5394J |
|
|
|
|
Associate
Entities : |
·
Neela Traders |
CAPITAL STRUCTURE
As on 04.07.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
50.000 |
50.000 |
50.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
388.979 |
270.285 |
188.722 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
438.979 |
320.285 |
238.722 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
213.544 |
218.438 |
216.131 |
|
|
2] Unsecured Loans |
0.000 |
10.000 |
31.800 |
|
|
TOTAL BORROWING |
213.544 |
228.438 |
247.931 |
|
|
DEFERRED TAX LIABILITIES |
0.928 |
6.753 |
5.058 |
|
|
|
|
|
|
|
|
TOTAL |
653.451 |
555.476 |
491.711 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
320.179 |
262.168 |
237.720 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
162.872
|
260.731
|
224.927 |
|
|
Sundry Debtors |
214.248
|
196.014
|
188.365 |
|
|
Cash & Bank Balances |
50.800
|
55.611
|
34.136 |
|
|
Other Current Assets |
5.569
|
2.732
|
0.000 |
|
|
Loans & Advances |
152.057
|
115.933
|
67.395 |
|
Total
Current Assets |
585.546
|
631.021
|
514.823 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
73.938 |
157.824 |
143.950 |
|
|
Other Current Liabilities |
57.694
|
91.767
|
102.397 |
|
|
Provisions |
120.642
|
88.122
|
14.909 |
|
Total
Current Liabilities |
252.274
|
337.713
|
261.256 |
|
|
Net Current Assets |
333.272
|
293.308
|
253.567 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.424 |
|
|
|
|
|
|
|
|
TOTAL |
653.451 |
555.476 |
491.711 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
928.106 |
762.493 |
585.140 |
|
|
|
Other Income |
8.930 |
11.290 |
5.909 |
|
|
|
TOTAL |
937.036 |
773.783 |
591.049 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
486.721 |
450.569 |
335.184 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
1.286 |
(37.790) |
30.578 |
|
|
|
Employee benefit expense |
77.605 |
71.809 |
62.590 |
|
|
|
Other expenses |
100.368 |
98.545 |
54.040 |
|
|
|
Prior period items |
11.222 |
0.000 |
0.000 |
|
|
|
TOTAL |
677.202 |
583.133 |
482.392 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
259.834 |
190.650 |
108.657 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
37.375 |
32.838 |
5.039 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
222.459 |
157.812 |
103.618 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
35.395 |
20.738 |
6.972 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
187.064 |
137.074 |
96.646 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
62.370 |
49.512 |
35.546 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
124.694 |
87.562 |
61.100 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
122.515 |
50.952 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
N.A |
10.000 |
5.000 |
|
|
|
Proposed Dividend |
N.A |
6.000 |
4.400 |
|
|
|
Provision for Dividend Tax |
N.A |
0.996 |
0.748 |
|
|
BALANCE CARRIED
TO THE B/S |
N.A |
122.515 |
50.952 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
39.968 |
50.725 |
2.019 |
|
|
TOTAL EARNINGS |
39.968 |
50.725 |
2.019 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
55.554 |
65.716 |
N.A |
|
|
|
Consumables Import |
4.709 |
1.114 |
N.A |
|
|
TOTAL IMPORTS |
60.263 |
66.830 |
N.A |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
29.94 |
17.51 |
16.46 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
13.31
|
11.32 |
10.34 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
20.16
|
17.98 |
16.52 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
20.65
|
15.35 |
12.84 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.43
|
0.43 |
0.40 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.49
|
0.71 |
2.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.32
|
1.87 |
1.97 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U41000MH2007PLC175261 |
|
Name of the
company |
NEELA SYSTEMS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
4/8, Piramal Industrial Premises Co-Operative Society Limited, S.V.
Road, Goregaon (West), Mumbai – 400 062, Maharashtra, India Email : vcjain@neelasystemslimited.com
|
|
This form is for |
Creation of charge |
|
Type of charge |
· Book debts · Movable property (not being pledge) · Inventories, bills, outstanding monies, etc |
|
Particular of
charge holder |
ICICI Bank
Limited Landmarkrace
Cource Circle, Alkapuri,
Baroda, Gujarat- 390015, Maharashtra, India Email : shanthi.venkatesan@icicibank.com
|
|
Nature of
instrument creating charge |
Deed of
Hypothecation |
|
Date of
instrument Creating the charge |
05.06.2012 |
|
Amount secured by
the charge |
Rs. 500.000
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of Interest For Rupee Term
loan: BR + 2.25 % (Presently BR is at 9.75%). For Cash Credit: BR + 2.25 %+
applicable interest tax or other statutory levy, if any (Presently BR is at
9.75%). Terms of Repayment Term Loan - 25
equal monthly repayment of 2.0 million at the end of every month from the
date of first disbursement. WC - On Demand Margin Uniform Margin of 25% against all components of inventory. Margin for Book Debts - 25% Extent and Operation of the charge Current Assets and Receivables have been hypothecated for WC facility by way of 1st Charge and Current Assets along with Moveable properties and Receivables have been hypothecated for Rupee Facilities by way of 2nd Charge. Others Not Available |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
For TL -Second charge by the way of Hypothecation of the Borrower's entire stock of raw material, semi finished and finished goods, consumable stores and spares and such other movables including book debts, bills whether documentary or clean, outstanding monies, receivables both present and future in a form and manner satisfactory to the bank, ranking pari passu with other participatory bank For CC - First charge by the way of Hypothecation of the Borrower's entire stock of raw material, semi finished and finished goods, consumable stores and spares and such other movables including book debts bills whether documentary or clean, outstanding monies, receivables both present and future in a form and manner satisfactory to the bank, ranking pari passu with other participatory bank |
UNSECURED LOAN :
(Rs. In Millions)
|
particulars |
As
on 31.03.2012 |
As
on 31.03.2011 |
|
Loans And Advances From Directors |
0.000 |
10.000 |
|
Total |
0.000 |
10.000 |
FINANCIAL RESULTS :
During the financial year ended 31st March, 2012, the Company has earned total income of Rs. 937.036 millions. The Company has earned a profit of Rs. 124.694 millions after providing provisions for depreciation of Rs. 35.395 millions and Taxation of Rs. 62.370 millions.
FIXED ASSETS :
·
Office Building
·
Factory Building
·
Plant and Machinery
·
Office Equipments
·
Computer Equipments
·
Furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.33 |
|
|
1 |
Rs.82.72 |
|
Euro |
1 |
Rs.69.82 |
INFORMATION DETAILS
|
Report Prepared
by : |
RSMK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.