MIRA INFORM REPORT

 

 

Report Date :

03.04.2013

 

IDENTIFICATION DETAILS

 

Name :

PTC ENGINEERING (INDIA) PRIVATE LIMITED

 

 

Registered Office :

C – 657, New Friends Colony, New Delhi – 110025, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.12.2009

 

 

Com. Reg. No.:

55-197217

 

 

Capital Investment / Paid-up Capital :

Rs. 9.323 Millions

 

 

CIN No.:

[Company Identification No.]

U27100DL2009PTC197217

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Automotive Components

 

 

No. of Employees :

50 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appear huge losses recorded by the company. The external borrowing seems to be huge.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with great caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

C – 657, New Friends Colony, New Delhi – 110025, Delhi, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

sawhneysinghal@yahoo.com

 

 

Factory  :

1C, Udyog Vihar, Ucotech II, Gautam Buddh Nagar District, Greater Noida, Uttar Pradesh, India

Tel. No.:

91-120-4325507 / 06

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Mohan Singh Gandhi

Designation :

Director

Address :

R-2/221, Raj Nagar, Ghaziabad - 201002, Uttar Pradesh, India

Date of Birth/Age :

02.02.1935

Date of Appointment :

22.12.2009

DIN No.:

00809470

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1994PTC062810

PTC MOULDINGS PRIVATE LIMITED

Director

17/11/1994

17/11/1994

-

Active

NO

2

U31101UP1972PTC003571

PROGRESSIVE TOOLS AND COMPONENTS PRIVATE LIMITED.

Managing director

04/12/1995

04/12/1995

-

Active

NO

3

U28910DL2006PTC156893

KANAHIYA OVERSEAS PRIVATE LIMITED

Director

05/09/2008

05/09/2008

05/05/2012

Active

NO

4

U27100DL2009PTC197217

PTC ENGINEERING (INDIA) PRIVATE LIMITED

Director

22/12/2009

22/12/2009

-

Active

NO

 

 

Name :

Mr. Paramjit Gandhi

Designation :

Director

Address :

R-2/221, Raj Nagar, Ghaziabad - 201002, Uttar Pradesh, India

Date of Birth/Age :

10.10.1962

Date of Appointment :

22.12.2009

DIN No.:

00809459

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1984PTC017460

SPECIAL TOOLS PRIVATE LIMITED

Director

20/06/1989

20/06/1989

25/11/2011

Active

NO

2

U31101UP1972PTC003571

PROGRESSIVE TOOLS AND COMPONENTS PRIVATE LIMITED.

Director

01/03/1994

01/03/1994

-

Active

NO

3

U74899DL1994PTC062810

PTC MOULDINGS PRIVATE LIMITED

Director

17/11/1994

17/11/1994

-

Active

NO

4

U74999DL2005PTC134843

M P A MACHINES AND METALS TRADING PRIVATE LIMITED

Director

05/05/2005

05/05/2005

-

Active

NO

5

U74999DL2005PTC134842

A P G METAL AND MACHINES TRADING PRIVATE LIMITED

Director

18/09/2006

18/09/2006

05/01/2013

Active

NO

6

U74999DL2007PTC161986

ANJANI REALTORS PRIVATE LIMITED

Director

13/04/2007

13/04/2007

-

Active

NO

7

U28910DL2007PTC164126

PGSD ENGINEERING PRIVATE LIMITED

Director

30/05/2007

30/05/2007

20/03/2011

Converted to LLP and dissolved

NO

8

U45400DL2007PTC170692

SUNLINE PACKERS PRIVATE LIMITED

Director

12/08/2008

12/08/2008

-

Active

NO

9

U21029HR2005PTC039805

FLEXPACK TECHNOLOGIES PRIVATE LIMITED

Director

30/09/2010

14/12/2009

01/10/2010

Active

NO

10

U27100DL2009PTC197217

PTC ENGINEERING (INDIA) PRIVATE LIMITED

Director

22/12/2009

22/12/2009

-

Active

NO

11

U17299DL2007PTC160935

AASHIRWAD LINENS PRIVATE LIMITED

Additional director

22/02/2011

22/02/2011

-

Active

NO

12

U17299DL2007PTC161031

RAINBOW COTTON PRIVATE LIMITED

Additional director

22/02/2011

22/02/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Paramjit Gandhi

305835

Mohan Singh Gandhi

5000

PTC Moulding Private Limited, India

32000

PGSD Engineering Private Limited, India

477000

Mithilanchal Investment and Finance Private Limited, India

25000

Allegiance Trading Private Limited, India

25000

Cornelius Marketing and Research Private Limited, India

15000

Soffpro Technologies Private Limited, India

10000

Bliss Buildcon Private Limited, India

30000

Rising Portfolio India Private Limited, India

20000

TOTAL

944835

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

67.00

Directors or relatives of Directors

33.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Automotive Components

 

 

Products :

Sheet Metal Auto Components

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Actual Production

 

 

 

Auto Parts

Nos.

726226

 

 

GENERAL INFORMATION

 

No. of Employees :

50 [Approximately]

 

 

Bankers :

  • HDFC Bank, Ghaziabad
  • Punjab National Bank, Sector-18, Noida – 201301, Uttar Pradesh, India
  • Oriental Bank of Commerce, Specialised SSI Branch, Sahibabad-201010

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Term Loan

 

 

From Bank

184.800

230.891

 

 

 

TOTAL

184.800

230.891

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rakesh K Singhal

Chartered Accountant

Address :

C-12, 115, 1st Floor, DB Plaza Business Centre, RDC, Raj Nagar, Ghaziabad - 201002, Uttar Pradesh, India

Tel. No.:

91-120-2702078 / 4373216

PAN No.:

AFSPS2196E

 

 

Associates :

·         Progressive Tools and Components Private Limited

·         Special Tools Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

944835

Equity Shares

Rs.10/- each

Rs. 9.448 Millions

125000

Calls In Arrears

Rs.1/- each

Rs. 0.125 Million

 

TOTAL

 

Rs. 9.323 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.323

7.648

3.428

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

29.285

42.184

42.755

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

38.608

49.832

46.183

LOAN FUNDS

 

 

 

1] Secured Loans

184.800

230.891

243.384

2] Unsecured Loans

46.517

26.170

29.000

TOTAL BORROWING

231.317

257.061

272.384

DEFERRED TAX LIABILITIES

8.363

4.912

0.000

 

 

 

 

TOTAL

278.288

311.805

318.567

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

320.157

325.775

0.000

Capital work-in-progress

0.000

0.000

310.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

14.059

6.424

0.000

 

Sundry Debtors

10.245

1.834

0.000

 

Cash & Bank Balances

1.233

0.469

3.124

 

Other Current Assets

0.110

0.147

0.000

 

Loans & Advances

2.522

0.815

0.000

Total Current Assets

28.169

9.689

3.124

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

21.742

6.145

0.220

 

Other Current Liabilities

46.399

16.681

0.063

 

Provisions

1.897

0.833

0.000

Total Current Liabilities

70.038

23.659

0.283

Net Current Assets

(41.869)

(13.970)

2.841

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

5.726

 

 

 

 

TOTAL

278.288

311.805

318.567

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

47.222

18.886

0.000

 

 

Other Income

0.499

0.476

0.000

 

 

TOTAL                                     (A)

47.721

19.362

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

20.235

10.285

0.000

 

 

Employee benefits expenses

6.843

3.152

0.000

 

 

Other expense

15.852

12.185

0.000

 

 

Changes in inventories of finished goods work in progress and stock in trade

(0.608)

(3.409)

0.000

 

 

TOTAL                                     (B)

42.322

22.213

0.000

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

5.399

(2.851)

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

42.531

26.411

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(37.132)

(29.262)

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.640

4.377

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(43.772)

(33.639)

0.000

 

 

 

 

 

Less

TAX                                                                  (H)

3.451

4.912

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(47.223)

(38.551)

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

(61.74)

(50.40)

0.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(98.96)

(199.11)

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(92.69)

(178.12)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.57)

(10.03)

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.13)

(0.68)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.99

5.16

5.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.40

0.41

11.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Loans and Advances

 

 

From Related Parties

46.517

26.170

 

 

 

TOTAL

46.517

26.170

 

 

FINANCIAL RESULTS

 

During the year the company has earned an income of Rs. 47.722 Millions as compared to Rs 19.362 Millions of previous year. The company and incurred total expenditure of Rs. 91.494 Millions as compared to Rs 53.001 Millions of previous year. The profit before taxation etc during the year was Rs. (43.772 Millions) as compared to Rs (33.640 Millions) of previous year. After making provisions of taxation etc. the net profit was Rs. (47.224 Millions) as compared to Rs (38.551 Millions of previous year. The Board is hopeful that in near future the company will show positive results.

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Furniture and Fixtures

·         Plant and Machinery

·         Fan

·         Electric Installation

·         Printer

·         Air Conditioner

·         Computer

·         Tank of Diesel

·         Water Pumps

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.38

UK Pound

1

Rs. 82.04

Euro

1

Rs. 69.58

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.