MIRA INFORM REPORT

 

 

Report Date :

03.04.2013

 

IDENTIFICATION DETAILS

 

Name :

SANVIJAY ROLLING AND ENGINEERING LIMITED (w.e.f 19.05.2000)

 

 

Formerly Known As :

SANVIJAY RE-ROLLING AND ENGINEERING WORKS LIMITED  (w.e.f 18.06.1996)

 

SANVIJAY RE-ROLLING AND ENGINEERING WORKS PRIVATE LIMITED

 

 

Registered Office :

9, Immamwada Road, Nagpur – 440018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

16.10.1987

 

 

Com. Reg. No.:

11-045013

 

 

Capital Investment / Paid-up Capital :

Rs.50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH1987PLC045013

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPS00313F

 

 

PAN No.:

[Permanent Account No.]

AACCS0217J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of Iron and Steel items.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 14500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Latest financials i.e. 2011-2012 are missing from the government department. From the previous year’s record, the company’s performance capacity seems to be good. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Letter of Credit : P2

Rating Explanation

Strong degree of safety it carry low credit risk.

Date

July 7, 2011

 

 

Rating Agency Name

CRISIL

Rating

Cash Credit : BBB+

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

July 7, 2011

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Head Office :

9, Immamwada Road, Nagpur – 440018, Maharashtra, India

Tel. No.:

91-712-2729130/ 2729137

Fax No.:

91-712-2720716/ 2723799

E-Mail :

cs@sanvijay.com

steel@sanvijay.com

Website :

http://www.sanvijay.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Sanjay Puranlal Agrawal

Designation :

Whole-time director

Address :

26, Bhagwaghar Layout, Dharampeth, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

26.07.1966

Qualification :

B. Com

Date of Appointment :

16.02.2003

PAN No.:

ABUPA3463G

DIN No.:

00308722

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70101MH1992PTC067892

LOSSY ESTATES AND INVESTMENTS PRIVATE LIMITED

Director

15/07/1999

15/07/1999

-

Active

NO

2

U72220MH2000PTC124023

MACROSOFT INFOTECH AND SYSTEMS PRIVATE LIMITED

Director

03/02/2000

03/02/2000

-

Active

NO

3

U45208MH1980PTC022816

SUNRISE STRUCTURALS AND ENGINEERING PRIVATE LIMITED

Director

14/08/2000

14/08/2000

-

Active

NO

4

U45209MH1995PTC094474

SANVIJAY AUTO ENGINEERING PRIVATE LIMITED

Director

01/01/2002

01/01/2002

-

Active

NO

5

U27100MH1988PTC046143

DIU ISPAT UDYOG PRIVATE LIMITED

Director

10/12/2002

10/12/2002

-

Active

NO

6

U27100MH1987PLC045013

SANVIJAY ROLLING AND ENGINEERING LIMITED

Whole-time director

16/02/2003

16/02/2003

-

Active

NO

7

U45201MH2006PLC165768

CHHINDWARA PLUS DEVELOPERS LIMITED

Director

24/11/2006

24/11/2006

-

Active

NO

8

U74899MH1994PTC193861

PROGRESSIVE CASTINGS PRIVATE LIMITED

Director

29/09/2007

28/06/2007

05/12/2011

Active

NO

9

U27101MH2005PTC229064

SATYA SHYAM STEELS PRIVATE LIMITED

Director

30/09/2008

10/03/2008

-

Active

NO

10

U24239MH2009NPL189289

APPLE MEDICARE

Director

01/01/2009

01/01/2009

-

Active

NO

11

U27100MH2003PLC141810

GRACE INDUSTRIES LIMITED

Managing director

28/01/2010

20/01/2009

-

Active

NO

12

U70101MH2006PTC161848

LALITAMBIKA BUILDERS AND DEVELOPERS PRIVATE LIMITED

Additional director

15/04/2009

15/04/2009

-

Active

NO

13

U01403MH2007PTC168270

MAHALAXMI AGRO AND LAND DEVELOPERS PRIVATE LIMITED

Additional director

15/04/2009

15/04/2009

-

Active

NO

14

U27106MH2007PLC176783

SOMU STEEL AND POWER LIMITED

Director

30/09/2009

01/06/2009

-

Active

NO

15

U51109WB1995PTC069876

MAHAK TRACON PRIVATE LIMITED

Director

30/09/2009

24/06/2009

-

Active

NO

16

U10100MH2008PTC186624

MAHARASHTRA COAL COMPANY PRIVATE LIMITED

Director

30/09/2010

27/11/2009

-

Active

NO

17

U30007MH1990PLC056918

LIBERTY COMPUTER STATIONERY LIMITED

Additional director

15/12/2009

15/12/2009

30/09/2010

Active

NO

18

U28920MH1982PTC029004

PRAKASH TRADERS PRIVATE LIMITED

Additional director

15/12/2009

15/12/2009

30/09/2010

Active

NO

19

U51909WB2007PTC114636

DAMODAR VINIMAY PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

20

U51909WB2007PTC114541

BASUKINATH SALES PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

21

U51109WB2007PTC114468

BASUDEO VYAPAAR PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

22

U65993WB1977PTC031098

BOHRA AND COMPANY PRIVATE LIMITED

Director

30/09/2010

18/06/2010

-

Active

NO

23

U51109WB1996PTC078080

VASUNDHARA COMMODITIES PRIVATE LIMITED

Director

30/09/2010

25/06/2010

-

Active

NO

24

U74900MH2009PTC195711

EXPLO-TECH CONSULTING PRIVATE LIMITED

Director

26/09/2011

05/01/2011

-

Active

NO

25

U27310MH2012PTC230428

SANVIJAY ENGINEERING AND STRUCTURES PRIVATE LIMITED

Director

30/04/2012

30/04/2012

-

Active

NO

 

 

Name :

Mr. Ajay Puranlal Agrawal

Designation :

Whole-time director

Address :

12, Daga Layout, NA Road, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

12.11.1979

Qualification :

B. Tech

Date of Appointment :

03.03.2004

PAN No.:

ABUPA3426F

DIN No.:

00084840

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100MH1988PTC046143

DIU ISPAT UDYOG PRIVATE LIMITED

Director

10/01/1998

10/01/1998

-

Active

NO

2

U27100MH1987PLC045013

SANVIJAY ROLLING AND ENGINEERING LIMITED

Whole-time director

03/03/2004

03/03/2004

-

Active

NO

3

U27101MH2005PTC229064

SATYA SHYAM STEELS PRIVATE LIMITED

Director

30/09/2008

10/03/2008

-

Active

NO

4

U74899MH1994PTC193861

PROGRESSIVE CASTINGS PRIVATE LIMITED

Director

30/06/2008

30/06/2008

20/04/2012

Active

NO

5

U27100MH2003PLC141810

GRACE INDUSTRIES LIMITED

Director

28/01/2010

20/01/2009

-

Active

NO

6

U27106MH2007PLC176783

SOMU STEEL AND POWER LIMITED

Director

30/09/2009

01/06/2009

-

Active

NO

7

U51109WB1995PTC069876

MAHAK TRACON PRIVATE LIMITED

Director

30/09/2009

24/06/2009

-

Active

NO

8

U70101MH1992PTC067892

LOSSY ESTATES AND INVESTMENTS PRIVATE LIMITED

Director

30/09/2010

20/10/2009

-

Active

NO

9

U45209MH1995PTC094474

SANVIJAY AUTO ENGINEERING PRIVATE LIMITED

Director

29/09/2012

15/12/2009

-

Active

NO

10

U51909WB2007PTC114636

DAMODAR VINIMAY PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

11

U51909WB2007PTC114541

BASUKINATH SALES PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

12

U51109WB2007PTC114468

BASUDEO VYAPAAR PRIVATE LIMITED

Director

30/09/2010

01/04/2010

-

Active

NO

13

U28920MH1982PTC029004

PRAKASH TRADERS PRIVATE LIMITED

Additional director

24/11/2011

24/11/2011

15/03/2012

Active

NO

14

U30007MH1990PLC056918

LIBERTY COMPUTER STATIONERY LIMITED

Director

29/09/2012

24/11/2011

-

Active

NO

15

U45208MH1980PTC022816

SUNRISE STRUCTURALS AND ENGINEERING PRIVATE LIMITED

Director

29/09/2012

24/11/2011

-

Active

NO

 

 

Name :

Mr. Shrikant Agrawal

Designation :

Director

Address :

26, Hindustan Colony, Amravati Road, Nagpur – 440033, Maharashtra, India

Date of Birth/Age :

10.10.1960

Date of Appointment :

30.09.2009

PAN No.:

AIAPA5762B

DIN No.:

02446283

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74140MH2002PTC137501

NEO VISION HOMECARE SERVICES PRIVATE LIMITED

Director

24/02/2004

24/02/2004

Active

YES

2

U27100MH1987PLC045013

SANVIJAY ROLLING AND ENGINEERING LIMITED

Director

30/09/2009

23/02/2009

Active

NO

3

U21000MH2010PTC209901

SHRIDUTTA KRUPA PACKAGING PRIVATE LIMITED

Director

09/11/2010

09/11/2010

Active

NO

 

 

Name :

Mr. Purushottam Hastimal Purohit

Designation :

Director

Address :

141A Sharda Niwas, Ramsumerbabanagar, Kawlapeth, Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

14.05.1953

Date of Appointment :

30.09.2009

PAN No.:

ABAPP9690G

DIN No.:

02563591

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27100MH1987PLC045013

SANVIJAY ROLLING AND ENGINEERING LIMITED

Director

30/09/2009

27/02/2009

Active

NO

2

U27100MH2003PLC141810

GRACE INDUSTRIES LIMITED

Director

28/01/2010

24/11/2009

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mrs. Shalini Nautiyal

Designation :

Secretary

Address :

203 “A Wing, K C Apartment, Manjidana Colony, Gatikhadan Katol Road, Nagpur – 440013, Maharashtra, India

Date of Birth/Age :

26.07.1982

Date of Appointment :

01.07.2011

PAN No.:

AKRPN6236C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Sanjay Puranlal Agrawal

 

110970

Sitadevi Puranlal Agrawal

 

73960

Kavita Sanjay Agrawal

 

89170

Ajay Puranlal Agrawal

 

63750

Saurabh Sanjay Agrawal

 

123750

Damodar Vinimay Private Limited, India

 

7725

Basukinath Sales Private Limited, India

 

15525

Basudeo Vyapar Private Limited, India

 

15150

 

 

 

Total

 

 

500000

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

8.00

Directors or relatives of directors

 

92.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of Iron and Steel items.

 

 

Products :

ITC Code

 

Product Descriptions

72.08

Iron and Steel

 

 

PRODUCTION STATUS AS ON (31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Rolled Steel Product

M.T.

NA

379500

230469.878 **

Steel Semis

M.T.

NA

100000 *

23882.780

Stainless Steel

M.T.

NA

--

0.000

Welded Pipe

M.T.

NA

--

72.230

 

* Considering capacity of 3 furnaces out of which power connection has been obtained for 1 furnace having capacity of 36000 MT p.a.

 

**Excluding conversion quantity of 45940.111 MT and production done for outsiders 81.561 MT as job work by the company.


 

GENERAL INFORMATION

 

Customers :

Transmission Line Tower (TLT)

·         KEC International Limited

Bajaj Electricals Limited

RPG

Hyundai Unitech

Tata Projects

Richardson and Cruddas

 

Wind Mills Manufacturers

Suzlon Energy

Pioneer Wincon

 

Engineering and Construction Sector

Reliance Industries Limited

Reliance Infocomm Limited

Raymond

TISCO

Godrej Industries Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

Ř       Punjab National Bank

Foreshore Road Branch, 1st Floor, Raheja Chambers, Nariman Point, Mumbai – 400021, Maharashtra, India

 

Ř       UCO Bank

Itwari Branch, Salasar Plaza, Post Office Road, Gandhibag, Nagpur - 440002, Maharashtra, India

 

Ř       ICICI Bank Limited

Zenith House, Mahalaxmi, Mumbai – 400034, Maharashtra, India

 

Ř       State Bank of India

Kingsway, Nagpur, Maharashtra, India

 

Ř       ING – Vysya Bank Limited

22, M G Road, Bangalore, Karnataka, India

 

 

Facilities :

 

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

0.000

61.736

Working capital loans banks secured

2821.926

2405.111

Loans taken for vehicles secured

1.059

3.671

Other debt secured

450.000

1660.000

 

 

 

Total

 

3272.985

4130.518

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gupta Sarda and Bagdia

Chartered Accountants

Address :

Business Plaza, 6-Farmland Central Bazar Road, Lokmat Sqr. Ramdaspeth, Nagpur, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ACAPS9724M

 

 

Enterprises over which Key Management

Ř       Sunrise Structural and Engineering Private Limited

[U45208MH1980PTC022816]

Ř       Diu Ispat Udyog Private Limited [U27100MH1988PTC046143]

Ř       Liberty Computer and Stationary Limited [U30007MH1990PLC056918]

Ř       Sanvijay Auto Engineering Private Limited [U45209MH1995PTC094474]

Ř       Lossy Estate and Investment Private Limited

Ř       Damodar Vinimay Private Limited

Ř       Basukinath Sales Private Limited

Ř       Basudeo Vyapar Private Limited

Ř       Vasundhara and Commodities Private Limited

Ř       Bohra and Company Private Limited

Ř       Prograssive Casting Private Limited [U74899MH1994PTC193861]

Ř       Somu Steel and Power Limited

Ř       Mahak Tracon Private Limited

Ř       Prakash Traders Private Limited

Ř       Satyashyam Steels Private Limited [U27101CT2005PTC017500]

Ř       Macrosoft Infotech and Systems Private Limited

 

 

Subsidiaries :

Ř       Grace Industries Limited [U27100MH2003PLC141810]

Ř       Maharashtra Coal Company Private Limited [U10100MH2008PTC186624]

 

 

Others :

Ř       Prakash Traders

 

 

Group Companies :

Ř       Sanvijay Steel Private Limited

Ř       Sanvijay Alloys Private Limited

Ř       Prakash Ispat Udyog

Ř       Sanvijay Industries Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.100/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.000

50.000

50.000

2] Share Application Money

300.000

300.000

300.000

3] Reserves & Surplus

3266.814

2780.227

2375.175

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3616.814

3130.227

2725.175

LOAN FUNDS

 

 

 

1] Secured Loans

3272.985

4130.518

2710.046

2] Unsecured Loans

652.787

741.368

656.518

TOTAL BORROWING

3925.772

4871.886

3366.564

DEFERRED TAX LIABILITIES

210.287

204.986

194.437

 

 

 

 

TOTAL

7752.873

8207.099

6286.176

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1332.744

1351.190

1344.320

Capital work-in-progress

29.837

1.953

50.098

 

 

 

 

INVESTMENT

251.479

450.870

450.870

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3080.646

3199.950

2430.722

 

Sundry Debtors

2046.069

1440.636

1609.075

 

Cash & Bank Balances

57.604

934.121

639.937

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1949.747

1994.872

1347.924

Total Current Assets

7134.066

7569.579

6027.658

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

321.222

248.694

222.282

 

Other Current Liabilities

466.596

653.713

689.380

 

Provisions

207.435

264.086

675.108

Total Current Liabilities

995.253

1166.493

1586.770

Net Current Assets

6138.813

6403.086

4440.888

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

7752.873

8207.099

6286.176

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

10052.600

9887.309

 

 

Other Income

284.505

229.802

 

 

 

TOTAL                                    

10337.105

10117.111

11968.573

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

8409.300

8068.720

 

 

Manufacturing service costs

437.332

501.323

 

 

 

Employee related expenses

211.173

186.967

 

 

 

Administrative selling other expenses

126.308

156.551

 

 

 

TOTAL                                    

9184.113

8913.561

10857.903

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1152.992

1203.550

1110.670

 

 

 

 

 

Less

FINANCIAL EXPENSES            

382.285

329.053

292.584

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

770.707

874.497

818.086

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

115.173

109.826

131.040

 

 

 

 

 

Less

PRIOR PERIOD ITEMS BEFORE TAX

0.318

0.345

(79.721)

 

 

 

 

 

 

PROFIT BEFORE TAX

655.216

764.326

766.767

 

 

 

 

 

Less

TAX                                                                 

168.629

350.502

231.680

 

 

 

 

 

 

PROFIT AFTER TAX

486.587

413.824

535.087

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1840.122

1585.072

1208.760

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

150.000

150.000

150.000

 

 

Dividend

0.000

7.500

7.500

 

 

Tax on Dividend

0.000

1.275

1.275

 

BALANCE CARRIED TO THE B/S

2176.709

1840.122

1585.072

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

8.002

7.985

208.726

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

N.A.

132.474

25.943

 

 

Consumable

N.A.

0.353

2.327

 

TOTAL IMPORTS

N.A.

132.827

28.270

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

973.17

827.65

1070.17

 

- Diluted

608.23

517.28

1068.42

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.71

4.09

4.47

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.52

7.73

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.74

8.57

10.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.24

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debts/Networth)

 

1.09

1.56

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.17

6.49

3.80

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS DETAILS:

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans others unsecured

98.683

28.244

Loans directors unsecured

448.740

604.134

Other debt unsecured

105.364

108.990

Total

652.787

741.368

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27100MH1987PLC045013

Name of the company

SANVIJAY ROLLING AND ENGINEERING LIMITED

Address of the registered office or of the principal place of  business in India of the company

Nagpur – 440018, Maharashtra, India

Email: cs@sanvijay.com

This form is for

Modification of charge

Charge identification number of the modified 

90236445

Type of charge

Book debts

Movable Property

Floating Charge 

Particular of charge holder

UCO Bank

Itwari Branch, Salasar Plaza, Post Office Road, Gandhibag, Nagpur - 440002, Maharashtra, India

Email: ucoitwarinagpur@sancharnet.in

Nature of description of the instrument creating or modifying the charge

4th Supplementary Working Capital Consortium agreement

4th Supplementary Joint Deed of Hypothecation

4th Supplementary Interse Agreement

Date of instrument Creating the charge

25.02.2011

Amount secured by the charge

Rs. 3450.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest

4th supplemental working capital consortium agreement

 

Terms of Repayment

Cash credit: on demand

Term loan as per repayment

 

Margin

4th Supplemental Working Capital Consortium Agreement

 

Extent and Operation of the charge

First Charge by way of hypothecation on the company’s entire current assets both present and future including stock and Book debts of the company. 

Short particulars of the property charged

Hypothecation on entire current assets present and future including tock and Book Debts.

Date of latest modification prior to the present modification

09.01.2009

Particulars of the present modification 

By present modification members Bank of UCO Bank Consortium have reduced the cash credit limits (Fund and Non Fund Based) from Rs.43.750 Millions to Rs.3450.000 Millions. Thus total facilities stand at Rs.3450.000 Millions as detailed under:

 

                          Existing   Present

Cash credit       4375.000            3450.000

Term loan          750.000             -

                        ---------                 ---------

Total:                5125.000            3450.000

 

 

CONTINGENT LIABILITIES

(Rs. in Millions)

(i) Claims against the company not acknowledged as debts :-

 

 

(a) Duty and penalty demanded by Excise Department , which is being contested by the company before CESTAT, Mumbai

7.306*

7.306*

(b) Penalty demanded by Excise Department, which is being remanded back to Comm. Of Central Excise Indore by CESTAT, Delhi.

9.195

9.195

(c) Demand of Duty on scrap generated on Job Work/Conversion and Penalty thereon by Excise Department which is being contested by the company before the following

Department            Amount

CESTAT, Mumbai    14.361

CESTAT, Mumbai       8.86

CESTAT, Mumbai     1.176

CESTAT, Mumbai     8.106

CESTAT, Mumbai    5.596

 

 

(d) Demand of Custom Duty on import of goods and Penalty thereon by Custom Department which is being contested by the company before CESTAT, Mumbai

153.758

 

153.758

 

(e) Demand of Duty and Penalty thereon, by Excise Department due to wrong availment of cenvat credit on capital goods which is being contested

by the company before Commissioner(Appeals), Nagpur

1.228

0

(e) Demand of Duty and Penalty thereon, by Excise Department due to wrong availment of CENVAT credit which is being contested by the company before Commissioner(Appeals) Raipur as per remand by CESTAT, Delhi

0.264

 

0.264

 

(f) Demand of duty and penalty thereon by Excise Department due to wrong

valuation of finished goods for inter unit transfers which is being contested by the company before CESTAT ,Mumbai

23.177

0

(g) Demand of duty and penalty thereon by Excise Department on wrong

availment of Cenvat Credit of Capital Goods which is being contested by the company before Commissioner (Appeals) ,Nagpur.

0.012

0

(h) Demand of duty and penalty thereon by Excise Department on scrap generated and retained by us on account of job/conversion for SAIL, which is being contested by the company before Commissioner (Appeals), Nagpur.

0.371

0

(i) Demand of duty and penalty thereon by Excise Department on scrap generated and retained by us on account of job/conversion for Land T. which is being contested by the company before Commissioner (Appeals), Nagpur.

0.44

0

(j) Demand of duty and penalty thereon by Excise Department on scrap generated and retained by us on account of job/conversion for SAIL, which is being contested by the company before Commissioner (Appeals), Nagpur.

0.601

0

(k) Central Sales Tax demanded by Department contested by the  Company before Dy. Commissioner of Sales Tax (Appeals) Nagpur

4.315*

5.305*

(l) Central Sales Tax demanded by Department contested by the  Company before Maharashtra Sales Tax Tribunal, Mumbai

2.964*

2.964*

(m) Bombay Sales Tax demanded by Department contested by the  Company before Joint Commissioner of Sales Tax (Appeals)

2.362*

2.362*

(n) Central Sales Tax demanded by Department contested by the  Company before Joint Commissioner of Sales Tax (Appeals)

14.556*

14.556*

(0) Bombay Sales Tax demanded by Department contested by the Company in Appeals

0 *

0.089 *

(p) Bombay Sales Tax demanded by Department contested by  Company before Dy. Commissioner of Sales Tax (Appeals) Nagpur

1.868

0

(q) Central Sales Tax demanded by Department contested by  Company before Dy. Commissioner of Sales Tax (Appeals) Nagpur

1,017

0

(r) Bombay Sales Tax demanded by Department contested by  Company before Dy. Commissioner of Sales Tax (Appeals) Nagpur

1.715

0

(s) Central Sales Tax demanded by Department contested by  Company before Dy. Commissioner of Sales Tax (Appeals) Nagpur

0.287

0

(t) Income Tax Demanded by the Department contested by the Company before CIT (Appeals)

26.718

26.718

(u) Provident fund (unit-H4) demanded by the Department contested by the  company before Asst. Provident Fund Appellate Tribunal

4.986

0

* Net of payment already made.

 

 

 

 

 

(ii ) Liabilities for which company is contingently liable : -

 

 

(a) Bank Guarantee provided for performance and credit facility

[Against this the Company has kept Fixed deposit with Bank amounting to Rs.16.416 Millions (Previous Year Rs.22.757 Millions) as margin money.]

155.433

229.987

(b) Letter of credit provided for purchase of goods [includes LC opened in USD 33060 (having value of Rs. 147405.283 Millions as per the conversion rate on 31.03.2011.

Against the total LC opened, the company has kept fixed deposit with bank amounting to Rs.0.150 Million]

1.474

 

99.533

(b) Bills of Exchange discounted by Company whose due date falls after the balance sheet date.

1376.088

1269.464

(iii ) Estimated amount of the contracts remaining to be executed on capital

account and not provided for :-(After netting of advance payment)

12.191

14.063

 

 

FIXED ASSETS:

 

Ř       Land

Ř       Shed and Building

Ř       Plant and Machinery

Ř       Electrical Installation

Ř       Laboratory and Testing Equipments

Ř       Rolls

Ř       Generator

Ř       Computers

Ř       Furniture and Fixture

Ř       Vehicles

 

 



 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.33

UK Pound

1

Rs. 82.72

Euro

1

Rs. 69.82

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.