MIRA INFORM REPORT

 

 

Report Date :

03.04.2013

 

IDENTIFICATION DETAILS

 

Name :

USHDEV INTERNATIONAL LIMITED

 

 

Registered Office :

New Harileela House, 6th Floor, Mint Road, Mumbai – 400001, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.05.1994

 

 

Com. Reg. No.:

11-078468

 

 

Capital Investment / Paid-up Capital :

Rs.294.258 Millions

 

 

CIN No.:

[Company Identification No.]

L40102MH1994PLC078468

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Trading of Metals and Power Generation.

 

 

No. of Employees :

75 (Approximately) (In Office + In Factory )

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (59)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 20000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB+ (Long Term Bank facilities)

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation, it carry moderate credit risk.

Date

27.08.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

New Harileela House, 6th Floor, Mint Road, Mumbai-400001, Maharashtra, India  

Tel. No.:

91-22-22672450/ 60

Fax No.:

Not Available

E-Mail :

ushdev@vsnl.net

dgmfin1@ushdev.com

pg@ushdev.com

Website :

http://www.ushdev.com

Location :

Owned

 

 

Corporate Office:

6th Floor, Apeejay House, 130 Mumbai Samachar Marg, Fort, Mumbai – 400006, Maharashtra, India

Tel. No.:

91-22-22672450/ 60/ 66368888

Fax No.:

91-22-22671931/ 22821416

 

 

Factory 1 :

Taluka Dharapuram, Periyaa District, Tamilnadu, India

 

 

Factory 2 :

Chinnapthur Village, Taluka Dharapuram, Tamilnadu, India

 

 

Factory 3 :

Gundikere Village, Halalkere Taluka, Chitradurga District, Karnataka, India

 

 

Factory 4 :

Bhu Village, Kita Village, Jaisalmer District, Rajasthan, India

 

 

Factory 5 :

Hadmatiya Village, Taluka Kalyanpur, Jamnagar District, Gujarat, India

 

 

Factory 6 :

Methan Village, Taluka Jamjodhpur, Jamnagar District, Gujarat, India

 

 

Factory 7 :

Andipatti Taluka, Theni District, Tamilnadu, India

 

 

Factory 8 :

Village Khabalwadi, Taluka Koregaon, District Satara, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2012

 

Name :

Ms. Suman Gupta

Designation :

Non Executive Chairperson

 

 

Name :

Mr. Prateek Gupta

Designation :

Managing Director

 

 

Name :

Mr. Narayan Hegde

Designation :

Non Executive Independent Director

 

 

Name :

Mr. Vinay Kamat

Designation :

Non Executive Independent Director

 

 

Name :

Mr. Suresh Lakhiani

Designation :

Non Executive Independent Director

 

 

Name :

Mr. Vijay Kumar Gupta

Designation :

Non Executive Independent Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2012

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

9313031

27.51

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6792170

20.07

http://www.bseindia.com/include/images/clear.gifSub Total

16105201

47.58

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

16105201

47.58

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

20000

0.06

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

6182228

18.26

http://www.bseindia.com/include/images/clear.gifSub Total

6202228

18.32

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1508777

4.46

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

165774

0.49

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

7933290

23.44

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1934130

5.71

http://www.bseindia.com/include/images/clear.gifClearing Members

20501

0.06

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1913629

5.65

http://www.bseindia.com/include/images/clear.gifSub Total

11541971

34.10

Total Public shareholding (B)

17744199

52.42

Total (A)+(B)

33849400

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

33849400

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Metals and Power Generation.

 

 

GENERAL INFORMATION

 

No. of Employees :

75 (Approximately) (In Office + In Factory )

 

 

Bankers :

·         Canara Bank

·         Central Bank of India

·         Dena Bank Limited

·         Federal Bank Limited

·         ICICI Bank Limited

·         IDBI Bank Limited

·         Indian Overseas Bank

·         Oriental Bank of Commerce

·         State Bank of Bikaner and Jaipur

·         State Bank of India

·         State Bank of Mysore

·         State Bank of Travancore

·         The Shamrao Vithal Co-operative Bank Limited

·         UCO Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

 

 

 

Term Loans From Banks

1369.365

747.436

Cash Credit

601.143

791.183

 

 

 

Total

 

1970.508

1538.619

 

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

 

 

 

Buyers Credit

726.526

1374.821

 

 

 

Total

 

726.526

1374.821

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. P. Chitale and Company

Chartered Accountants

Address :

Hamam House, Ambalal Doshi Marg, Fort, Mumbai – 400001, Maharashtra, India

 

 

Solicitors :

 

Name :

Desai and Diwanji

Chartered Accountants

Address :

Lentin Chambers, Dalal Street, Fort, Mumbai - 400001, Maharashtra, India

Tel No.:

91-22-22651682/ 39841000

Fax No.:

91-22-22658245

Email :

dhiraj.mhetre@desaidiwanji.com

 

 

Enterprises where Key Management Personnel/ Directors have significant influence:

·         Enshrine Property Management Private Limited

·         G. G. Trading Private Limited

·         Hurricane Windfarms Private Limited

·         Montex Trading Private Limited

·         P G Mercantile Private Limited

·         Ushdev Power Holdings Private Limited

·         Ushdev Mercantile Private Limited

·         Ushdev Trade Limited

·         Ushdev Commercial Services Private Limited.

·         Ushdev Securities Limited

·         Typhoon Windfarm Private Limited

 

 

Subsidiaries :

·         UIL (Singapore) Pte. Limited

·         UIL Hongkong Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.08.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33849400

Equity Shares

Rs.10/- each

Rs.338.494 Millions

 

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

29425800

Equity Shares

Rs.10/- each

Rs.294.258 Millions

 

 

 

 

 

NOTES:

 

Reconciliation of Number of Shares Outstanding:

 

Particulars

31.03.2012

 

 

 

Outstanding at the beginning of the year

29,425,800

Addition during the year

--

Matured during the year

--

Outstanding at the end of the year

--

 

 

Details of shares in the Company held by each shareholder holding more than 5% shares

 

Particulars

31.03.2012

Number of Shares

 

 

Natasha Gupta

3619600

Ushdev Commercial Services Private Limited

3875000

Ushdev Power Limited

1510600

Suman Gupta

3040226

Vijay Gupta(HUF)

2085200

Chhaya Ilesh Gadhia

2224466

Sanjeev Gupta

1601950

 

 

Aggregate Number and Class of Shares:

 

Particulars

2011-12

 

 

 

No. of fully paid-up equity shares pursuant to contract(s) without payment being received in cash

--

No. of fully paid-up equity shares allotted by way of Bonus shares

--

No. of equity shares bought back

--

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

294.258

294.258

294.258

2] Share Application Money

1327.100

0.000

0.000

3] Reserves & Surplus

3353.110

2800.590

2387.053

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4974.468

3094.848

2681.311

LOAN FUNDS

 

 

 

1] Secured Loans

1970.508

1538.619

1204.542

2] Unsecured Loans

726.526

1374.821

367.653

TOTAL BORROWING

2697.034

2913.440

1572.195

DEFERRED TAX LIABILITIES

10.957

36.504

41.568

 

 

 

 

TOTAL

7682.459

6044.792

4295.074

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1383.004

1472.432

1058.160

Capital work-in-progress

0.000

0.000

49.000

 

 

 

 

INVESTMENT

739.797

694.741

1.031

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.988
149.439
0.000

 

Sundry Debtors

9975.729
8403.140
5192.151

 

Cash & Bank Balances

1711.441
1620.979
880.202

 

Other Current Assets

1366.083
2712.674
0.000

 

Loans & Advances

4773.881
2796.255
1608.404

Total Current Assets

17832.122
15682.487

7680.757

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

10971.110
10423.643

1177.683

 

Other Current Liabilities

1301.333
1381.204
3243.892

 

Provisions

0.021
0.021
72.299

Total Current Liabilities

12272.464
11804.868

4493.874

Net Current Assets

5559.658
3877.619
3186.883

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

7682.459

6044.792

4295.074

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

41997.833

25681.512

17359.818

 

 

Other Income

190.367

250.349

134.637

 

 

TOTAL                                     (A)

42188.200

25931.861

17494.455

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

39644.492

24574.683

 

 

Charge in inventories of Stock-in-trade

144.451

(149.439)

16709.036

 

 

Employee benefits expenses

11.528

9.342

 

 

 

Other expenses

236.906

73.513

 

 

 

TOTAL                                     (B)

40037.377

24508.100

16709.036

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2150.823

1423.762

785.419

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1308.718

834.663

406.252

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

842.105

589.099

379.167

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

92.309

76.141

50.789

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

749.796

512.958

328.378

 

 

 

 

 

Less

TAX                                                                  (H)

125.219

99.421

55.525

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

624.577

413.537

272.853

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

3.286

 

 

 

 

 

Less

TAX FOR EARLIER YEARS

NA

NA

269.567

 

 

 

 

 

 

NET PROFIT FOR THE YEAR

NA

NA

331.010

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed dividend on equity shares

NA

NA

61.794

 

 

Corporate distribution tax on above

NA

NA

10.505

 

 

Transfer to general reserves

NA

NA

26.957

 

BALANCE CARRIED TO THE B/S

NA

NA

501.321

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sale of Metal

15350.508

2620.723

NA

 

TOTAL EARNINGS

15350.508

2620.723

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.23

14.05

9.72

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

12152.000

11697.200

13178.000

Total Expenditure

11599.100

11382.000

12736.000

PBIDT (Excl OI)

552.900

315.200

442.100

Other Income

165.300

254.200

131.100

Operating Profit

718.100

569.400

573.100

Interest

413.900

376.700

366.700

PBDT

304.200

192.600

206.400

Depreciation

23.000

21.800

21.700

Profit Before Tax

281.200

170.900

184.800

Tax

56.700

33.600

35.900

Profit After Tax

224.500

137.300

148.900

Net Profit

224.500

137.300

148.900

 

 

 KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.48
1.59

1.56

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.79
1.99

1.81

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.90
2.99

4.83

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15
0.17

0.13

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.50
4.76

1.66

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45
1.33

1.92

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE:

 

The Registered office of the company has been shifted from New Herileela House, 6th Floor, Mint road, Fort Mumbai-400001, Maharashtra, India to the present address.

 

 

PERFORMANCE DURING THE YEAR

 

POWER SECTOR

 

The Company has its windmills in five states i.e. Tamil Nadu, Rajasthan, Karnataka, Gujarat and Maharashtra they give the details of the Company projects as below:-

 

Date of Installation

Location

No. of WEG’s

Installed Capacity

Investments Rs. in Millions

27.03.1997

Tamilnadu 1

11

2.53 MW

140.635

29.03.2005

Tamilnadu 2

2

1.60 MW

80.747

29.03.2006

Rajasthan

3

2.40 MW

117.848

29.03.2006

Karnataka

2

1.60 MW

78.565

30.03.2007

Gujarat 1

2

1.60 MW

74.000

10.07.2007

Gujarat 2

4

3.20 MW

148.000

26.09.2009

Tamilnadu 3

6

9.90 MW

609.000

27.11.2010

Maharashtra

4

8.00 MW

490.000

 

 

 

 

 

Total

 

 

34

30.83 MW

1738.794

 

 

The Company has initiated the process for replacing its windmill project of 2.53 MW with 11 Nos. of 230 kW WEGs in Tamil Nadu with 3 Nos. of 850 kW WEGs with marginal capacity increase to 2.55 MW.

 

 

STEEL SECTOR

 

The Company’s emphasis on core competencies has paid off multifold’s. The company has been successful in increasing its market share in the steel sector, thus in turn has been successful in increasing its presence in the this sector. This has resulted in an increase in top line income of 79%.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

The Industry is on a growth path in terms of capacities and global consumption with global demand and supply growing in tandem.

 

 

OUTLOOK

 

The Company is well respected in both aforesaid sectors i.e. Steel and Power generation. A detailed expansion is on an anvil especially in the Power generation sector to increase power generating capacity’s year on the most competitive terms.

 

 

DISCUSSIONS ON FINANCIAL PERFORMANCE WITH RESPECT TO OPERATIONAL PERFORMANCE

 

The financial performance with respect to the operational performance during the year was reasonably good. The Company is on expansion path and the Company has taken a proactive financing strategy to pursue this growth.

 

 

MATERIAL FINANCIAL AND COMMERCIAL TRANSACTIONS

 

During the financial year, there are no materially significant financial and commercial transactions with the related parties conflicting with the interest of the Company. The Promoters and the Directors are not dealing in the shares of the Company.

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Building

·         Plant and Machinery

·         Leased Plant and Machinery

·         Office Equipments

·         Computer Equipments

·         Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.33

UK Pound

1

Rs.82.72

Euro

1

Rs.69.82

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

59

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.