1. Summary Information

Country

India

Company Name

AJNI INDUSTRIES PRIVATE LIMITED

Principal Name 1

Mr. Pannalal Bhairavlal Sharma

Status

Satisfactory

Principal Name 2

Dipu Bhairavlal Sharma

Registration #

04-045523

Street Address

Plot No. 20 to 26, Gujarat Industrial Estate, Behind Roses Nursery, Chhani Road, Navayard, Vadodara-390002, Gujarat

Established Date

18.02.2005

SIC Code

--

Telephone#

91-265-2774855/2761515

Business Style 1

Manufacturer

Fax #

91-265-2762424

Business Style 2

Importer

Homepage

http://www.ajni.co.in

Product Name 1

Aluminium of GI Doors and Windows

# of employees

70 [Approximately] 

Product Name 2

--

Paid up capital

Rs.7,500,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors  100.00%

Banking

Union Bank of India

Public Limited Corp.

No

Business Period

8 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (48)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

60,611,000

Current Liabilities

60,545,000

Inventories

21,489,000

Long-term Liabilities

25,966,000

Fixed Assets

104,185,000

Other Liabilities

9,514,000

Deferred Assets

000

Total Liabilities

96,025,000

Invest& other Assets

6,341,000

Retained Earnings

89,101,000

 

 

Net Worth

96,601,000

Total Assets

192,626,000

Total Liab. & Equity

192,626,000

 Total Assets

(Previous Year)

145,253,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

250,000,000

Net Profit

13,627,000

Sales(Previous yr)

200,000,000

Net Profit(Prev.yr)

30,085,000

 

MIRA INFORM REPORT

 

 

Report Date :

04.04.2013

 

IDENTIFICATION DETAILS

 

Name :

AJNI INDUSTRIES PRIVATE LIMITED [w.e.f. 02.06.2011]

 

 

Formerly Known As :

AJNI CLEAN ROOMS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 20 to 26, Gujarat Industrial Estate, Behind Roses Nursery, Chhani Road, Navayard, Vadodara-390002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.02.2005

 

 

Com. Reg. No.:

04-045523

 

 

Capital Investment / Paid-up Capital :

Rs.7.500 Millions

 

 

CIN No.:

[Company Identification No.]

U36100GJ2005PTC045523

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Aluminium of GI Doors and Windows.

 

 

No. of Employees :

70 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 386000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appear some dip in the sales and profits during 2012. However, trade relations are fair. Business is active. Payment terms are usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Pannalal Bhairavlal Sharma

Designation :

Director

Contact No.:

91-9825011375

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 20 to 26, Gujarat Industrial Estate, Behind Roses Nursery, Chhani Road, Navayard, Vadodara-390002, Gujarat, India

Tel. No.:

91-265-2774855/2761515

Mobile No.:

91-9825011375 [Mr. Pannalal Bhairavlal Sharma]

Fax No.:

91-265-2762424

E-Mail :

ajnicr@yahoo.com

mail@ajnicr.com

Website :

http://www.ajni.co.in

Location :

Owned

 

 

DIRECTORS

 

AS ON 20.09.2012

 

Name :

Mr. Pannalal Bhairavlal Sharma

Designation :

Director

Address :

C/90, Tashkand Society, Nizampura, Vadodara-390002, Gujarat, India

Date of Birth/Age :

15.10.1974

Date of Appointment :

18.02.2005

Din No.:

00292286

 

 

Name :

Dipu Bhairavlal Sharma

Designation :

Director

Address :

C/90, Tashkand Society, Nizampura, Vadodara-390002, Gujarat, India

Date of Birth/Age :

13.08.1976

Date of Appointment :

18.02.2005

Din No.:

00292405

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 20.09.2012

 

Names of Shareholders

 

No. of Shares

Pannalal Bhairavlal Sharma

 

275000

Dipu Bhairavlal Sharma

 

275000

Dularam B. Mistry

 

200000

 

 

 

TOTAL

 

750000

 

AS ON 20.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Aluminium of GI Doors and Windows.

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Middle East
  • North America
  • Europe

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • China
  • Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

  • Pfizer Limited
  • Huber Chemicals India Private Limited

 

 

No. of Employees :

70 [Approximately] 

 

 

Bankers :

Union Bank of India, Nizampura Branch, Near Ghelani Petrol Pump, Nizampura, Vadodara-390002, Gujarat, India

 

 

Facilities :

LONG TERM BORROWINGS

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term Loans From Banks

 

 

Car Loans

4.100

3.190

Machine Loans

10.876

6.117

TOTAL

14.976

9.307

 

 

 

SHORT TERM BORROWINGS

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Short Term Borrowings

10.990

10.431

TOTAL

10.990

10.431

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ruparel and Associates

Chartered Accountants

Address :

FF 10, Avishkar Complex, Old Padra Road, Baroda-390015, Gujarat, India

PAN No:

AAYPR0065L

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

750000

Equity Shares

Rs.10/- each

Rs.7.500 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.500

7.500

7.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

89.101

75.475

45.389

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

96.601

82.975

52.889

LOAN FUNDS

 

 

 

1] Long Term Borrowings

14.976

9.307

23.773

2] Short Term Borrowings

10.990

10.431

0.000

TOTAL BORROWING

25.966

19.738

23.773

DEFERRED TAX LIABILITIES

9.393

7.111

6.225

 

 

 

 

TOTAL

131.960

109.824

82.887

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

104.185

68.857

59.692

Capital work-in-progress

6.341

0.000

0.447

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

21.489

10.958

9.370

 

Sundry Debtors

54.220

50.791

54.831

 

Cash & Bank Balances

2.689

12.764

1.390

 

Other Current Assets

0.000

0.025

0.000

 

Loans & Advances

3.702

1.858

1.873

Total Current Assets

82.100

76.396

67.464

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

50.849

21.363

 

Other Current Liabilities

9.696

7.441

40.924

 

Provisions

0.121

6.625

3.792

Total Current Liabilities

60.666

35.429

44.716

Net Current Assets

21.434

40.967

22.748

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

131.960

109.824

82.887

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

250.000

[Approximately]

200.000

[Approximately]

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

26.890

49.100

31.318

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

5.137

3.780

2.918

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

21.753

45.320

28.400

 

 

 

 

 

Less

TAX                                                     

8.126

15.235

9.654

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

13.627

30.085

18.746

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

75.474

45.389

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

89.101

75.474

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.17

40.11

24.99

 

Expected Sales (2012-13) : Rs.280.000 Millions.

 

The above information has been parted by Mr. Pannalal Bhairavlal Sharma.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

11.67

31.20

22.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.55

0.54

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.27

0.23

0.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

2.15

1.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered office of the company has been shifted from 20, 21 and 40 to 43, Gujarat Industrial Estate, B/H Amin Ford, Chhani Road, Navayard, Vadodara-390002, Gujarat, India to the present address w.e.f.01.05.2011.

 

 

FINANCIAL AND WORKING RESULTS:

 

There is stiff competition with increased number of players in the market. There is also slow down in the economy as a whole in India as well as in international markets. Costs of various inputs have gone up. Industrial activity is at a very low level. There is also shortage of skilled labour required for efficient manufacturing operation. There is fall in sales volume and sales realization. All these factors have caused strain on company’s financial health with increase in manufacturing costs and decline in sales revenue during the year under report. Company is making all out efforts to achieve improved revenues and performance in the coming year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Creation of charge

Corporate identity number of the company

U36100GJ2005PTC045523

Name of the company

AJNI INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 20 to 26, Gujarat Industrial Estate, Behind Roses Nursery, Chhani Road, Navayard, Vadodara-390002, Gujarat, India

Type of charge

Others

Particular of charge holder

Union Bank of India, Nizampura Branch, Near Ghelani Petrol Pump, Nizampura, Vadodara-390002, Gujarat, India

Email: cbsnizampura@unionbankofindia.com

Nature of description of the instrument creating or modifying the charge

Hypothecation of vehicles agreement (SD-10)

Date of instrument Creating the charge

31.07.2012

Amount secured by the charge

Rs.1.200 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

A Fixed Interest of 11.50% p.a. at monthly rests.

 

Terms of Repayment

60 monthly installments of Rs.0.026 million commencing from September - 2012.

 

Margin

Usual

 

Extent and Operation of the charge

Hypothecation of Motor Car of TOYOTA FORTUNER FD (4*2 AT)

Short particulars of the property charged

Hypothecation of Motor Car of TOYOTA FORTUNER FD (4*2 AT)

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Office Equipments
  • Computer
  • Dies and Moulds
  • Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.05

Euro

1

Rs.69.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.