1. Summary Information

Country

India

Company Name

BHAKTI INDUSTRIES LIMITED

Principal Name 1

Mr. Dharmesh Arvindbhai Doshi

Status

Moderate

Principal Name 2

Mr. Arunaben Arvindkumar Doshi

Registration #

04-050450

Street Address

G. F. 18, Blue Chip Complex , Behind Manubhai Tower, Near Fortune Tower, Sayajigunj, Vadodara, Sayaji Ganj, Vadodara – 390005, Gujarat, India

Established Date

03.04.2007

SIC Code

--

Telephone#

91-265-2225464 / 2225018

Business Style 1

Manufacturer

Fax #

Not Available

Business Style 2

Press Parting

Homepage

www.bhaktigroup.com

Product Name 1

Auto Compones

# of employees

Not Available

Product Name 2

Sheet Metals and Tools

Paid up capital

Rs. 1,201,000 /-

Product Name 3

Press dies

Shareholders

Directors or relatives of Directors = 100.00%

Banking

Allahabad Bank

Public Limited Corp.

No

Business Period

6 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ca (13)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

26,452,000

Current Liabilities

637,000

Inventories

13,000

Long-term Liabilities

0,000

Fixed Assets

14,000

Other Liabilities

13,000

Deferred Assets

0,000

Total Liabilities

650,000

Invest& other Assets

0,000

Retained Earnings

0,000

 

 

Net Worth

25,829,000

Total Assets

26,479,000

Total Liab. & Equity

26,479,000

 Total Assets

(Previous Year)

8,639,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

975,000

Net Profit

(224,000)

Sales(Previous yr)

3,372,000

Net Profit(Prev.yr)

(69,000)

 

MIRA INFORM REPORT

 

                       

Report Date :

04.04.2013

 

IDENTIFICATION DETAILS

 

Name :

BHAKTI INDUSTRIES LIMITED

 

 

Registered Office :

G. F. 18, Blue Chip Complex , Behind Manubhai Tower, Near Fortune Tower, Sayajigunj, Vadodara, Sayaji Ganj, Vadodara – 390005, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.04.2007

 

 

Com. Reg. No.:

04-050450

 

 

Capital Investment / Paid-up Capital :

Rs. 1.201 Millions

 

 

CIN No.:

[Company Identification No.]

U26933GJ2007PLC050450

 

 

PAN No.:

[Permanent Account No.]

AADCBl84lL

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Press Parting, Auto Compones, Sheet Metals and Tools and Press dies

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (13)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively very small company having moderate track record. There appears sharp dip in the turnover during current year. The company has also recorded some accumulated losses. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with great caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

G. F. 18, Blue Chip Complex , Behind Manubhai Tower, Near Fortune Tower, Sayajigunj, Vadodara, Sayaji Ganj, Vadodara – 390005, Gujarat, India

Tel. No.:

91-265-2225464 / 2225018

Fax No.:

Not Available

E-Mail :

doshi_da@yahoo.co.in

bhakti_ltd@yahoo.co.in

Website :

www.bhaktigroup.com

 

 

Factory 1 :

Sector -10, Plot No-198, P.C.N.T.D.A. M.I.D.C. Bhosari  Pune, Maharashtra, India

 

 

Factory 2 :

Located At

 

  • Gurgaon
  • Vadodara
  • Delhi
  • Chennai

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Dharmesh Arvindbhai Doshi

Designation :

Director

Address :

B-43, Dipika Society, Near Water Tank, Karelibaug, Vadodara – 390018, Gujarat, India

Date of Birth/Age :

30.06.1969

Date of Appointment :

03.04.2007

DIN No.:

00960276

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26933GJ2007PLC050450

BHAKTI INDUSTRIES LIMITED

Director

03-04-07

03-04-07

-

Active

NO

2

U26941GJ2009PTC056229

LABDHI INDUSTRIES PRIVATE LIMITED

Director

07-07-09

07-07-09

10-03-11

Active

NO

3

U29190GJ2009PTC056896

HD SQUARE TECHNOENGINEERS PRIVATE LIMITED

Director

29-09-12

07-09-12

-

Active

NO

 

 

Name :

Mr. Arunaben Arvindkumar Doshi

Designation :

Director

Address :

B-43, Dipika Society, Near Water Tank, Karelibaug, Vadodara – 390018, Gujarat, India

Date of Birth/Age :

20.01.1948

Date of Appointment :

03.04.2007

DIN No.:

01229538

 

 

Name :

Mr. Krishnaben Dharmesh Doshi

Designation :

Director

Address :

B-43, Dipika Society, Near Water Tank, Karelibaug, Vadodara – 390018, Gujarat, India

Date of Appointment :

03.04.2007

DIN No.:

01394779

 

 

Name :

Mr. Nileshbhai Ishwarbhai Patel

Designation :

Additional Director

Address :

3-105, Baliyadev Faliya, Vadu 02, Vadutal, Padara, Vadodara – 391460, Gujarat, India

Date of Birth/Age :

06.12.1972

Date of Appointment :

06.02.2012

DIN No.:

05191322

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Dharmesh Arvindbhai Doshi

 

70000

Krishnaben Dharmesh Doshi

 

10000

Arunaben Arvindkumar Doshi

 

10000

Arvindbhai Jamnadas Doshi

 

10000

Alpa Bhrat Doshi

 

10000

Sanjay Dhirubhai Mathukiya

 

10000

Murli S. Nair

 

100

Total

 

120100

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Press Parting, Auto Compones, Sheet Metals and Tools and Press dies

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Allahabad Bank
  • Vijaya Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R N Shah Associates

Chartered Accountants

Address :

204-205, Capri House Ii, Above J and K Bank, Jetalpur Road, Vadodara – 390007, Gujarat, India

Tel. No.:

91-265-2344690 / 2325160

Mobile No.:

91-9825041142

E-Mail :

Mshah_ca91@yahoo.in

PAN.:

AAOFR5232K

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120100

Equity Shares

Rs.10/- each

Rs.1.201 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.201

0.601

0.601

2] Share Application Money

24.970

7.981

4.458

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(0.342)

(0.118)

(0.048)

NETWORTH

25.829

8.464

5.010

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.008

0.004

0.003

 

 

 

 

TOTAL

25.837

8.468

5.014

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.014

0.023

0.022

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.013

0.014

0.000

 

Sundry Debtors

0.934

1.005

0.683

 

Cash & Bank Balances

1.200

0.656

0.360

 

Other Current Assets

0.394

0.191

0.006

 

Loans & Advances

23.924

6.749

3.770

Total Current Assets

26.465

8.615

4.819

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.037

0.141

0.037

 

Other Current Liabilities

0.600

0.000

0.000

 

Provisions

0.005

0.029

0.008

Total Current Liabilities

0.642

0.170

0.045

Net Current Assets

25.823

8.445

4.774

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.218

 

 

 

 

TOTAL

25.837

8.469

5.014

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

0.975

3.372

0.289

 

 

Other Income

0.000

0.000

0.525

 

 

TOTAL                                     (A)

0.975

3.372

0.814

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Production

0.976

3.332

 

 

Other Expenses

0.179

0.065

 

 

 

TOTAL                                     (B)

1.155

3.397

0.802

(Including Financial Expenses)

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(0.180)

(0.025)

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.002

0.001

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(0.182)

(0.026)

0.012

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.037

0.042

0.002

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(0.219)

(0.068)

0.010

 

 

 

 

 

Less

TAX                                                                  (H)

0.005

0.001

0.002

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(0.224)

(0.069)

0.008

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.73)

(1.16)

0.13

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(22.97)

(2.05)

0.98

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(22.46)

(2.02)

3.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.83)

(0.79)

0.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

(0.01)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

41.22

50.68

107.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OVERALL PERFORMANCE

During the year, the Company has made sales of Rs.0.975 Million as on 31.03.2012. Company is expecting better sales during the year. The company has achieved profit after depreciation of Rs. (0.224) Million and Director are confident of doing good business in future.

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.05

Euro

1

Rs.69.59

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

13

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.