MIRA INFORM REPORT

 

 

Report Date :

04.04.2013

 

IDENTIFICATION DETAILS

 

Name :

Guangdong Yuexin Ocean Engineering Co., Ltd.

 

 

Registered Office :

Tanzhou Port, Dagang Town, Panyu District, Guangzhou, Guangdong Province 511468 PR

 

 

Country :

China

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

04.09.2000

 

 

Com. Reg. No.:

440126000006716

 

 

Legal Form :

Shares Limited Company

 

 

Line of Business :

Engaged in researching, developing, designing, manufacturing, selling, renting, and repairing marine engineering operation platform, auxiliary equipment, marine engineering work boat and auxiliary ship.

 

 

No. of Employees :

1,500

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

Regular

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

china - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

 

 

Source : CIA

 


Company name and address

 

Guangdong Yuexin Ocean Engineering Co., Ltd.

TANZHOU PORT, DAGANG town, PANYU district, guangzhou

GUANGDONG PROVINCE 511468 PR CHINA

TEL: 86 (0) 20-34996666

FAX: 86 (0) 20-84994008

 

 

EXECUTIVE SUMMARY

 

Date of Registration         : september 4, 2000

REGISTRATION NO.                  : 440126000006716

LEGAL FORM                           : shares limited company

CHIEF EXECUTIVE                   : tan weibo (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : CNY 210,000,000

staff                                      : 1,500

BUSINESS CATEGORY             : r & d & designing & manufacturing & TRADING & SERVICE

Revenue                                : CNY 1,034,120,000 (AS OF DEC. 31, 2011)

EQUITIES                                 : CNY 296,288,000 (AS OF DEC. 31, 2011)

WEBSITE                                  : www.yuexinship.com

E-MAIL                                     : admin@yuexinship.com

PAYMENT                                : AVERAGE

MARKET CONDITION                : competitive

FINANCIAL CONDITION             : fairLY good

OPERATIONAL TREND             : FAIRLY STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                    : CNY 6.21 = USD 1

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 

OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC on September 4, 2000. However, SC changed to present legal form, and was registered as a shares limited company of PRC with State Administration for Industry & Commerce (SAIC) under registration No.: 440126000006716 in 2012.

 

SC’s Organization Code Certificate No.: 72503116-2

 

SC’s Tax No.: 440181725031162

 

SC’s registered capital: CNY 210,000,000

 

SC’s paid-in capital: CNY 210,000,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

2011

Registered Capital

CNY 50,000,000

CNY 185,000,000

2012

Legal Form

Limited Liabilities Company

Shares Limited Company

Company Name

Guangzhou Panyu Yuexin Shipbuilding Co., Ltd.

Guangdong Yuexin Ocean Engineering Co., Ltd.

Registered Capital

CNY 185,000,000

CNY 210,000,000

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Guangzhou Yuexin Shipping Co., Ltd.

71.43

Guangzhou Xipu Enterprise Management Consulting Co., Ltd.

1.56

Guangzhou Fushuo Enterprise Management Consulting Co., Ltd.

1.80

Tan Weibo

 

2.82

Guangzhou Biding Enterprise Management Consulting Co., Ltd.

1.82

Tan Weijian

2.82

Xian Yiren

2.82

Other Shareholders

14.93

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman, and General Manager

Tan Weibo

Other Management

Tang Hanping

Tang Mingjun

Li Shubo

Chen Lihua

 

 

RECENT DEVELOPMENT

 

The Quality Management System was approved by Lloyd Register Quality Assurance ISO 9001:2008 in 2010, and in the same year, SC has been appraised AAA Grade Enterprise Observing Contract And Valuing Quality Corporate, and elected as the Guangdong Reliable and Credible Enterprise for many years.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                   % of Shareholding

 

Guangzhou Yuexin Shipping Co., Ltd.

                                                                                                                        71.43

 

Guangzhou Xipu Enterprise Management Consulting Co., Ltd.

                                                                                                                        1.56

 

Guangzhou Fushuo Enterprise Management Consulting Co., Ltd.

                                                                                                                        1.80

 

Tan Weibo

                                                                                                                        2.82

 

Guangzhou Biding Enterprise Management Consulting Co., Ltd.

                                                                                                                        1.82

 

Tan Weijian

                                                                                                                        2.82

 

Xian Yiren

                                                                                                                        2.82

 

Other Shareholders

                                                                                                                        14.93

 

 

MANAGEMENT

 

Tan Weibo, Legal Representative, Chairman and General Manager

--------------------------------------------------------------------------------------------------

Ø  Gender: M

Ø  Age: 56

Ø  Qualification: University

Ø  Working experience (s):

 

At present, working in SC as legal representative, chairman and general manager

Other Management

--------------------------

Tang Hanping

Tang Mingjun

Li Shubo

Chen Lihua

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes researching, developing, designing, manufacturing, selling, renting, and repairing marine engineering operation platform, auxiliary equipment, marine engineering work boat and auxiliary ship; designing, manufacturing, and selling metal structure; undertaking domestic and overseas mechanical & electrical engineering; importing and exporting commodities and technology.

 

SC is mainly engaged in researching, developing, designing, manufacturing, selling, renting, and repairing marine engineering operation platform, auxiliary equipment, marine engineering work boat and auxiliary ship.

 

SC’s products mainly include:

AHTS Vessel

Support/Maintenance Vessel

Multi-purpose Utility Vessel

ASD TUG

Pusher

SC sources its materials 80% from domestic markets, and 20% from the overseas market. SC sells 60% of its products in domestic markets, and 40% to the overseas market, mainly South East Asia, Middle East, Europe and U.S.A.

 

The buying terms of SC include T/T, L/C and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

*Major Client*

-----------------

Santa Fe De Bogota

 

Staff & Office:

--------------------------

SC is known to have approx. 1,500 staff at present.

 

SC owns an area as its operating office and factory, but the detailed information is unknown.

 

 

RELATED COMPANY

 

SC’s subsidiary information is not available at present.

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC’s suppliers declined to make any comments.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in local SAIC.

 

 


FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2010

As of Dec. 31, 2011

Cash

216,628

273,096

Notes receivable

0

5,202

Dividend receivable

0

400

Accounts receivable

33,223

43,107

Advances to suppliers

50,656

88,523

Other receivable

18,329

39,038

Inventory

121,400

151,102

Prepaid expenses

0

0

Other current assets

0

0

 

------------------

------------------

Current assets

440,236

600,468

Long-term investment

36,317

66,942

Fixed assets

124,769

120,249

Construction in progress

2,750

4,059

Intangible assets

4,464

5,762

Long-term prepaid expenses

0

0

Deferred income tax assets

3,800

2,063

Other non-current assets

7,318

6,701

 

------------------

------------------

Total assets

619,654

806,244

 

=============

=============

Short-term loans

1,000

270,602

Notes payable

9,546

6,970

Accounts payable

57,794

77,113

Wages payable

3,957

7,927

Taxes payable

21,704

-46,066

Advances from clients

334,977

171,513

Other payable

269

12,497

Accrued expenses

0

0

Other current liabilities

0

3,124

 

------------------

------------------

Current liabilities

429,247

503,680

Non-current liabilities

10,716

6,276

 

------------------

------------------

Total liabilities

439,963

509,956

Equities

179,691

296,288

 

------------------

------------------

Total liabilities & equities

619,654

806,244

 

=============

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2010

As of Dec. 31, 2011

Revenue

877,691

1,034,120

     Cost of sales

788,382

928,758

     Taxes and surcharges

1,063

2,878

     Sales expense

2,679

4,474

     Management expense

22,339

36,571

     Finance expense

-14,980

-11,799

Income from investment

3,329

5,525

Profit before tax

84,491

75,394

Less: profit tax

21,217

12,396

Profits

63,274

62,998

 

Important Ratios

=============

 

As of Dec. 31, 2010

As of Dec. 31, 2011

*Current ratio

1.03

1.19

*Quick ratio

0.74

0.89

*Liabilities to assets

0.71

0.63

*Net profit margin (%)

7.21

6.09

*Return on total assets (%)

10.21

7.81

*Inventory / Revenue ×365

51 days

54 days

*Accounts receivable/ Revenue ×365

14 days

16 days

* Revenue/Total assets

1.42

1.28

* Cost of sales / Revenue

0.90

0.90

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: FAIRLY GOOD

l  The revenue of SC appears fairly good in its line.

l  SC’s net profit margin is fairly good.

l  SC’s return on total assets is fairly good.

l  SC’s cost of sales is average, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l  The current ratio of SC is maintained in a normal level.

l  SC’s quick ratio is maintained in a normal level.

l  The inventory of SC appears average.

l  The accounts receivable of SC is maintained in an average level.

l  SC’s short-term loans appear large in 2011.

l  SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l  The debt ratio of SC is average.

l  The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Good.

 

 


CONCLUSIONS

 

SC is considered medium-sized in its line with fairly good financial conditions. The large amount of short-term loans may be a threat to SC’s financial condition.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.38

UK Pound

1

Rs.82.04

Euro

1

Rs.69.58

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.