MIRA INFORM REPORT

 

 

Report Date :

04.04.2013

 

IDENTIFICATION DETAILS

 

Name :

P. S. TECHCOM PRIVATE LIMITED

 

VECAUN PROJECTS A DIVISION OF P. S. TECHCOM PRIVATE LIMITED

 

 

Registered Office :

2C-728, 1st Floor, 9th B Main, 80 Feet Road, Chairmans Layout, HRBR Layout, Banaswadi, Bangalore - 560043. Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.05.2003

 

 

Com. Reg. No.:

08-031918

 

 

Capital Investment / Paid-up Capital :

Rs. 8.681 Millions

 

 

CIN No.:

[Company Identification No.]

U31907KA2003PTC031918

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Trading and Manufacturing of Smoke Detector Systems.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of the company appears to be low. The external borrowing seems to be increasing.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

2C-728, 1st Floor, 9th B Main, 80 Feet Road, Chairmans Layout, HRBR Layout, Banaswadi, Bangalore – 560043. Karnataka, India

Tel. No.:

91-80-25425309

Fax No.:

91-80-25828334

E-Mail :

prasad@prolabs-vecaun.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Prasad Parasuraman

Designation :

Managing Director

Address :

932, Karthik, 3rd C Cross, 9th Main, Kalyan Nagar, HRBR Layout, Bangalore – 560043, Karnataka, India

Date of Birth/Age :

17.07.1976

Date of Appointment :

09.05.2003

DIN No.:

01651008

 

 

Name :

Mr. Subhash Seshamani Iyer

Designation :

Whole Time Director

Address :

932, Karthik, 3rd C Cross, 9th Main, Kalyan Nagar, HRBR Layout, Bangalore – 560043, Karnataka, India

Date of Birth/Age :

14.03.1978

Date of Appointment :

09.05.2003

DIN No.:

01651012

 

 

Name :

Ms. Subhashree Srinivasan

Designation :

Whole Time Director

Address :

932, Karthik, 3rd C Cross, 9th Main, Kalyan Nagar, HRBR Layout Bangalore – 560043, Karnataka, India

Date of Birth/Age :

05.06.1978

Date of Appointment :

09.05.2003

 

 

Name :

Mr. Vaidyanathan Panchapakesan

Designation :

Chairman

Address :

12, Old 8, Chandrbagh Avenue, Mylapore, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

29.10.1935

Date of Appointment :

22.07.2003

 

 

Name :

Mr. Rajamany Vidyanathan

Designation :

Director

Address :

32, Rajaji Street, Nehru Nagar, Chromepet, Chennai – 600044, Tamilnadu, India

Date of Birth/Age :

10.06.1956

Date of Appointment :

22.07.2003

 

 

Name :

Ms. Priya Parasuraman

Designation :

Director

Address :

Plot No. 15, Madhav Nagar, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

17.12.1978

Date of Appointment :

22.07.2003

DIN No.:

01651023

 

 

Name :

Ms. Rajeshwari Parasuraman

Designation :

Director

Address :

Plot No. 15, Madhav Nagar, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

25.08.1947

Date of Appointment :

29.09.2007

DIN No.:

01717406

 

 

Name :

Mr. Satish Kumar Dubey

Designation :

Director

Address :

H No C-1/1407 Vasant Kunj, New Delhi 110070, Delhi, India

Date of Birth/Age :

07.06.1952

Date of Appointment :

30.09.2010

DIN No.:

03283951

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Prasad Parasuraman

 

192913

Subhash Seshamani Iyer

 

108029

Rajshwari Parasuraman

 

19500

Priya Parasuraman

 

111029

J. V. Ramani

 

77500

Vidya Ramani

 

46500

R. Vaidyanathan

 

37000

V. Panchapakesan

 

47500

Sarala Panchapakesan

 

30500

Y Dandapani Jointly with Lalitha Dandapani

 

500

Savita Jayaprakash Jointly with Y Dandapani

 

500

Vishalam Seshamani

 

25000

Sathish Kumar Dubey

 

25000

Ravi Subramanyam

 

12500

Devi

 

20000

K P Daswani

 

10000

Ganesh Easwer

 

5625

A S Seshamani

 

111029

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading and Manufacturing of Smoke Detector Systems.

 

 

GENERAL INFORMATION

 

Customers :

  • Airtel
  • BSNL
  • Vodafone
  • ICICI
  • TATA
  • GAAT
  • HP
  • NCC
  • ERICSSON GTL
  • REKUABCE
  • VUZAG
  • Lucas Tvs
  • Future Group
  • NTPC
  • AREVA
  • ESSAR
  • NORTEL NETWORKS
  • Indian Oil
  • HAL
  • ASTER
  • ICOMM
  • ABB
  • IJM
  • NALCO
  • TVS ICS

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • The Karnataka Bank Limited, Overseas Branch, ST Marks Road, Bangalore 560001 Karnataka,  India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

Bonds / Debentures

 

 

Term Loans

 

 

From Banks – Secured – Property Loan

14.163

17.802

From Banks –Secured –Vehicle Loan

0.000

0.241

From Banks –Secured –against fixed deposits

0.000

9.570

Less: installments due within a year

 

 

Property Loan

(4.740)

(3.639)

Vehicle Loan

0.000

(0.241)

Against fixed deposits

0.000

(9.570)

Short Term Borrowings

 

 

Loans repayable on Demand

 

 

from Banks – Working Capital Borrowings

38.883

30.569

(Secured by hypothecation of stock and book debts)

 

 

Total

48.306

44.732

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ishwar and Gopal

Chartered Accountant

Address :

Sri Vinayaka Motor Service Building, 21/3, TSP Road, Kalasipalyam, Bangalore – 560002, Karnataka, India

Tel. No.:

91-80-26701694, 26700009

Fax No.:

91-80-26706317

PAN.:

AAAFI2474E

Email :

gopal@gkcas.com

keshav@gkcas.com

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.   10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

868125

Equity Shares

Rs.10/- each

Rs.   8.681 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

8.681

8.681

8.681

2] Share Application Money

0.925

0.925

0.725

3] Reserves & Surplus

23.668

22.162

21.408

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

33.274

31.768

30.814

LOAN FUNDS

 

 

 

1] Secured Loans

48.306

44.732

40.271

2] Unsecured Loans

22.436

21.677

7.162

TOTAL BORROWING

70.742

66.409

47.433

DEFERRED TAX LIABILITIES

0.002

0.174

0.078

DEFERRED PAYMENT CREDIT

0.000

0.000

1.495

 

 

 

 

TOTAL

104.018

98.351

79.820

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

48.348

48.197

46.498

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.005

0.005

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.941

13.966

11.978

 

Sundry Debtors

158.046

66.104

98.459

 

Cash & Bank Balances

14.988

18.203

4.683

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

12.151

9.701

7.700

Total Current Assets

190.126

107.974

122.820

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

97.228

31.367

80.595

 

Other Current Liabilities

35.428

25.163

8.149

 

Provisions

1.805

1.295

0.754

Total Current Liabilities

134.461

57.825

89.498

Net Current Assets

55.665

50.149

33.322

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

104.018

98.351

79.820

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

227.092

84.261

143.075

 

 

Other Income

3.917

3.133

2.328

 

 

TOTAL                                     (A)

231.009

87.394

145.403

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

212.515

76.683

134.811

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

18.494

10.711

10.592

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

14.797

7.940

5.762

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.697

2.771

4.830

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.595

1.325

1.154

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

2.102

1.446

3.676

 

 

 

 

 

Less

TAX                                                                  (H)

0.597

0.692

1.437

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.505

0.754

2.239

 

 

 

 

 

 

CIF VALUE OF IMPORTS

10.890

3.212

2.832

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.73

N.A

N.A

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.65

0.86

1.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.93

1.72

2.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.88

0.93

2.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.05

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.13

2.09

1.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

1.87

1.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BANKERS CHARGES REPORT AS PER REGISTRY :

 

Corporate identity number of the company

U31907KA2003PTC031918

Name of the company

P.S.TECHCOM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 25, 1st Floor, 9th B Main, 80 Feet Road, Chairmans Layout, HRBR Layout, Banaswadi, Bangalore - 560043. Karnataka, India

Email : prasad@prolabs-vecaun.com

This form is for

Creation of charge

Type of charge

  • Immovable Property
  • Book Debts
  • Movable property (not being pledge)

Particular of charge holder

  • The Karnataka Bank Limited, Overseas Branch, ST Marks Road, Bangalore - 560001 Karnataka,  India

Email : krishnamurthyhn@gmail.com

Nature of instrument creating charge

Hypothecation Agreement

Pronote

Letter of Authority (2 Nos)

Date of instrument Creating the charge

20.07.2012

Amount secured by the charge

Rs. 10.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest @ 15.25% p.a. (floating)

(WCDPN-Rs.10.000 Millions)

 

Terms of Repayment

Loan Period of 3 Months and Repayable on or before Due Date

 

Margin

Margin as Applicable from Bank

 

Extent and Operation of the charge

100% till the closure of the loan

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of all the Present and Future Stock in Trade, Finished Goods, Plant and Machineries, Office Equipments’, Computers, Furniture and fixtures and electrical Installations etc., Book Debts and Extension of Equitable Mortgage of Property at Land and Buildings at Site No.2C - 728, 2nd Cross, I Block, HRBR Layout, Kalyan Nagar, Bangalore and Municipal No.3M-217 of East NGEF Layout, (Kasturi Nagar) Bangalore belonging to the Company.

 

 

UNSECURED LOAN :

 

Particulars

As on

31.03.2012

As on

31.03.2011

From Other Parties

18.399

19.981

From Share Holders

4.037

0.513

Deferred Payment Liabilities

 

 

Due to Karnataka State Small Industries Development Corporation

Limited [KSSIDC)

1.606

1.183

Less: installments due within a year

 

 

Due to KSSIDC

(1.606)

0.000

Total

22.436

21.677

 

 

FIXED ASSETS :

 

  • Land
  • Building
  • Office Equipments
  • Computers
  • Furniture and Fixtures
  • Electrical Installation
  • Vehicles
  • Books

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.82.05

Euro

1

Rs.69.59

 

 

INFORMATION DETAILS

 

Report Prepared by :

RSMK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.