MIRA INFORM REPORT

 

 

Report Date :

05.04.2013

 

IDENTIFICATION DETAILS

 

Name :

AT AND S INDIA PRIVATE LIMITED

 

 

Registered Office :

12/A, Industrial Area, Nanjangud, Mysore-571301, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.05.1988

 

 

Com. Reg. No.:

025863

 

 

Capital Investment / Paid-up Capital :

Rs.391.125 Millions

 

 

CIN No.:

[Company Identification No.]

U85110KA1988PTC025863

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA05803A

 

 

PAN No.:

[Permanent Account No.]

AAECA2930J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Printed Circuit Board.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “AT and S Ag, Austria.”

 

It is an established company having moderate track record. The company has been increasing heavy loss from its operations from past some years. These accumulated losses has eroded the networth fully. However, business is active. Payments are reported to be slow and delayed.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

12/A, Industrial Area, Nanjangud-571301, Karnataka, India

Tel. No.:

91-8221-304000

Fax No.:

91-8221-228570

E-Mail :

info@in.ats.net

Website :

http://www.ats.com

 

 

Sales Office :

Nanjan, 1015, Naurang House, 21, Kasturba Gandhi Marg, New Delhi-110001, India

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Rakesh Rawlley Herald

Designation :

Managing Director

Address :

833, Pucks Place, New Market, Onl3X2K3, Pin Code, 833, Canada

Date of Birth/Age :

26.01.1954

Date of Appointment :

10.01.2011

Din No.:

03429007

 

 

Name :

Heinz Moitzi

Designation :

Director

Address :

8740, Zeltweg, Austria

Date of Birth/Age :

05.07.1956

Date of Appointment :

11.03.2004

Din No.:

00323506

 

 

Name :

Mr. Thomas Obendrauf

Designation :

Director

Address :

Neufeldweg 71/13, Graz-8010, Austria

Date of Birth/Age :

21.08.1970

Date of Appointment :

26.09.2011

Din No.:

03428922

 

 

Name :

Andreas Martin Gerstenmayer

Designation :

Director

Address :

Schillerstrabe 37, A811, Judendorf, Strabengel, Germany

Date of Birth/Age :

18.02.1965

Date of Appointment :

11.02.2010

Din No.:

02211194

 

 

KEY EXECUTIVES

 

Name :

Mr. MNV Krishna Mohan Kumar

Designation :

Secretary

Address :

G03, Eltei Brigade Apartments,  Princes Road, Yadavagiri Post, Mysore-570020, Karnataka, India

Date of Birth/Age :

26.05.1971

Date of Appointment :

01.01.2010

PAN No :

ACIPM2610G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

No. of Equity Shares

No. of Preferences Shares

Austria Technologie and Systmtechnik AG, Austria

14112499

2500000

MNV Krishna Mohan Kumar

1

--

 

 

 

TOTAL

14112500

2500000

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.99

Other

 

0.01

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Printed Circuit Board.

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Printed Circuit Boards

Sq. Mts.

NA

304,064

274,696

 

NOTES:

 

(i) The Company is exempt from the licensing provisions of the Industries (Development Regulation) Act, 1951.

(ii) The Installed Capacity has been certified by the Company’s management and relied upon by the auditors, this being a technical matter.

(iii) Figures in brackets relate to previous year.

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Punjab National Bank, Devaraj URS Road, Mysore-570001, Karnataka, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Water House and Company

Chartered Accountants

Address :

5th Floor, Tower D, The Millenia, 1 and 2, Murphy Road, Ulsoor, Bangalore-560008, Karnataka, India

PAN No:

AADFP9359C

 

 

Holding Company :

AT and S Austria Technologie and Systemtechnik AG, Austria (AT and S Austria)

 

 

Fellow Subsidiaries :

  • AT and S Asia Pacific Limited, Hong Kong (AT and S APAC)
  • AT and S China Company Limited, China (AT and S China)
  • AT and S Korea Company Limited, South Korea (AT and S Korea)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

2500000

Preferences Shares

Rs.100/- each

Rs.250.000 Millions

 

TOTAL

 

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

14112500

Equity Shares

Rs.10/- each

Rs.141.125 Millions

2500000

Preferences Shares

Rs.100/- each

Rs.250.000 Millions

 

Total

 

Rs.391.125 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

391.130

383.630

383.625

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

399.959

4] (Accumulated Losses)

(555.270)

(297.880)

0.000

NETWORTH

(164.140)

85.750

783.584

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

5.337

2] Unsecured Loans

2025.230

1766.480

702.283

TOTAL BORROWING

2025.230

1766.480

707.620

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1861.090

1852.230

1491.204

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1869.200

1567.860

903.812

Capital work-in-progress

2.740

291.830

203.836

 

 

 

 

INVESTMENT

0.390

0.390

0.385

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

515.700

446.760

293.819

 

Sundry Debtors

44.520

63.820

68.681

 

Cash & Bank Balances

24.150

52.690

136.990

 

Other Current Assets

518.480

538.680

11.016

 

Loans & Advances

161.400

144.710

412.237

Total Current Assets

1264.250

1246.660

922.743

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

518.240

568.260

306.690

 

Other Current Liabilities

734.840

657.130

194.896

 

Provisions

22.410

29.120

37.986

Total Current Liabilities

1275.490

1254.510

539.572

Net Current Assets

(11.240)

(7.850)

383.171

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1861.090

1852.230

1491.204

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

1593.176

 

 

Other Income

 

 

241.917

 

 

TOTAL                                     (A)

3094.000

2506.000

1835.093

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

NA

NA

929.699

 

 

Manufacturing Expenses

NA

NA

718.430

 

 

TOTAL                                     (B)

NA

NA

1648.129

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(214.000)

(411.000)

186.964

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

NA

37.241

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

NA

NA

149.723

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

NA

147.640

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

NA

NA

2.083

 

 

 

 

 

Less

TAX                                                                  (H)

NA

NA

(59.117)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(634.000)

(698.000)

(57.034)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

334.918

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Preference Dividend

NA

NA

2.500

 

 

Tax thereon

NA

NA

0.425

 

BALANCE CARRIED TO THE B/S

NA

NA

274.959

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2375.000

1851.410

1293.404

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

1132.017      

667.609

 

 

Stores & Spares

NA

176.656

69.484

 

 

Capital Goods

NA

501.490

344.051

 

TOTAL IMPORTS

NA

1810.163

1081.144

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

NA

(4.49)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(20.49)
(27.85)
(3.11)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA
0.13

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
NA
0.11

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

NA
NA
0.00

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

(12.34)
20.60
0.90

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.99
0.98
1.71

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE REVIEW:

 

The revenue increased by 23.46% compared to the last year. The volume registered an increase of 17.27% from 277,390 Sq. mts. of PCBs in 2010-11 to 325,298 Sq. mts. in 2011-12. PBDIT has decreased to Rs. 214.000 Millions. The company has registered a net loss (Profit after Tax) of Rs. 634.000 Millions.

 

 

OPERATIONS:

 

During the year, the company produced 326,298 Sq. Mtrs of printed circuit boards which is 18.78% more than 2010-11 production.

 

 

BUSINESS OUTLOOK:

 

The company began the fiscal year with good customer orders and high production with the full-fledged operation of Plant-II. Due to the general economic crisis in Europe, the production quantity was reduced to a larger extent in second part of the year 2011-12. As know, the company had to face a series of challenges in the wake of ramp-up. Some of the processes continued to pose difficulties which impacted the production schedule. To report that the team took up the challenge and found solution to most of the problems in a systematic way.

 

The initiatives started during earlier years on cost reduction and risk mitigation, which helped the company in tough time. Further actions were implemented to reduce the cost. With new local board of management, many initiates have been taken to stabilize the production and reduce maintenance cost due to expansion.

 

Further, on the basis of the financials as at 31st March, 2012, entire Net worth of the company is eroded and as a result, the company has officially become a sick company under the provisions of the Sick Industrial Companies Act, 1985. The company needs to file a report on the same to the Board for Industrial and Financial Reconstruction (BIFR). However, based on the developments in the market, forecast and plan for next 4 years backed with strong customer base, increased revenue, and better cash flow, your company is confident of coming out of this year’s loss situation.

 

INDUSTRIAL RELATIONS AND HUMAN RESOURCE DEVELOPMENT:

 

The company continued to have cordial relationship with the work force through proactive and regular communication. Company successfully completed its Long Term Wage Negotiation settlement with Employees association. Lot of improvements on discipline in the shop floor was initiated which has yielded very positive result and good discipline in the shop floor.

 

Lot of initiatives was taken on employee training and people development activities. Main focus was on bringing more discipline in the shop floor and awareness to the employees about company’s financial status. The quarterly business communication meeting was initiated and has very good positive response from the employees. They have planned various technical training programs for shop floor employee on quality improvement.

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term loan from others

2025.230

1723.810

Bonds/debentures

0.000

42.670

TOTAL

2025.230

1766.480

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Buildings
  • Plant and Machinery
  • Computers and office Equipment
  • Computer Software
  • Furniture and Fixtures
  • Motor Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.65

UK Pound

1

Rs.82.41

Euro

1

Rs.70.07

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

-

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.