MIRA INFORM REPORT

 

 

Report Date :

05.04.2013

 

IDENTIFICATION DETAILS

 

Name :

EKREM NARIN ITHALAT IHRACAT ULUSLARARASI NAKLIYAT HAYVANCILIK IMALAT TARIMCILIK TAAHHUT VE TICARET LTD. STI.

 

 

Registered Office :

Yolagzi Mah. Cumhuriyet Cad. No:61 Narlica Antakya Hatay

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

1991

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacture and trade of dairy products, processing and trade of dried fruit, vegetables and pulse.

 

 

No. of Employees :

152

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Turkey - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

 

Source : CIA

 

 


COMPANY IDENTIFICATION

 

 

NAME

:

EKREM NARIN ITHALAT IHRACAT ULUSLARARASI NAKLIYAT HAYVANCILIK IMALAT TARIMCILIK TAAHHUT VE TICARET LTD. STI.

HEAD OFFICE ADDRESS

:

Yolagzi Mah. Cumhuriyet Cad. No:61 Narlica Antakya Hatay / Turkey

PHONE NUMBER

:

90-326-234 54 34

 

FAX NUMBER

:

90-326-234 54 35

 

 

 

LEGAL STATUS AND HISTORY

 

 

TAX OFFICE

:

Sukrukanatli

TAX NO

:

3300016752

REGISTRATION NUMBER

:

5037

REGISTERED OFFICE

:

Antakya Chamber of Commerce and Industry

DATE ESTABLISHED

:

1991

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   9.150.000

 

HISTORY

:

Previous Name

:

Ekrem Narin Ithalat Ihracat Ltd. Sti.

Changed On

:

03.03.2004 (Commercial Gazette Date /Number 09.03.2004/ 6003)

Previous Registered Capital

:

TL 2.000.000

Changed On

:

28.01.2013 (Commercial Gazette Date /Number 04.02.2013/ 8250)

 

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Mahmut Narin

60 %

Muna Narin

40 %

 

 

GROUP

:

EKREM NARIN GROUP OF COMPANIES

 

SISTER COMPANIES

:

HATAY BIRLIK TARIM GIDA HAYVANCILIK PETROL MARKET OZEL EGITIM INSAAT TEKSTIL ORMAN TASIMACILIK TICARET VE SANAYI A.S.

HATAY GUNEY RADYO TELEVIZYON YAYINCILIK A.S.

HATAY KENT YAYINCILIK GAZETECILIK AMBALAJ OFSET MATBAACILIK SANAYI VE TICARET LTD. STI.

MAHMUT NARIN ULUSLARARASI NAKLIYAT TICARET LTD. STI.

NATURAL GIDA SANAYI VE TICARET A.S.

NETFOOD GIDA SANAYI VE TICARET A.S.

 

SUBSIDIARIES

:

NETFOOD GIDA SANAYI VE TICARET A.S.  ( 20 % )

 

DIRECTORS

:

Muna Narin

 

 

 

OPERATIONS

 

 

BUSINESS ACTIVITIES

:

Manufacture and trade of dairy products, processing and trade of dried fruit, vegetables and pulse.

 

NACE CODE

:

DA.15.00

 

SECTOR

:

Food

 

NUMBER OF EMPLOYEES

:

152

 

NET SALES

:

26.406.505 TL

(2010) 

33.762.916 TL

(2011) 

45.227.963 TL

(2012) 

 

 

EXPORT VALUE

:

17.768.776 TL

(2010)

24.124.082 TL

(2011)

31.562.446 TL

(2012)

EXPORT COUNTRIES

:

Saudi Arabia

Kuwait

Qatar

Egypt

 

MERCHANDISE  EXPORTED

:

Cereal

Cereal grains

 

HEAD OFFICE ADDRESS

:

Yolagzi Mah. Cumhuriyet Cad. No:61 Narlica Antakya Hatay / Turkey

 

 

BRANCHES

:

Warehouse  :  Cilek Mah. 6396 Sok. No:7/10 33020 Mersin/Turkey

 

Production Plant  :  Kirikhan Mersin/Turkey

 

TREND OF BUSINESS

:

There was an upwards trend in  2012.

SIZE OF BUSINESS

:

Large

 


FINANCE

 

 

MAIN DEALING BANKS

:

Finansbank Antakya Branch

 

CREDIT FACILITIES

:

The subject company is making active use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

KEY FINANCIAL ELEMENTS

:

 

(2010) TL

(2011) TL

(2012) TL

 

 

Net Sales

26.406.505

33.762.916

45.227.963

 

 

Profit (Loss) Before Tax

436.825

-3.052.504

534.784

 

 

Stockholders' Equity

3.728.985

975.870

 

 

 

Total Assets

33.124.224

48.346.130

 

 

 

Current Assets

30.946.846

44.830.964

 

 

 

Non-Current Assets

2.177.378

3.515.166

 

 

 

Current Liabilities

29.295.779

44.280.984

 

 

 

Long-Term Liabilities

99.460

3.089.276

 

 

 

Gross Profit (loss)

3.747.222

6.412.094

1.927.482

 

 

Operating Profit (loss)

1.726.606

4.437.723

-1.614.307

 

 

Net Profit (loss)

436.825

-3.052.504

534.784

 

 

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Low As of 31.12.2011

Remarks on Capitalization

There has been capital increase after the last balance sheet date.  

 

The firm has heavy short-term financial loans.

 

Liquidity

Insufficient As of 31.12.2011

Remarks On Liquidity

The unfavorable gap between average collection and average payable period has an adverse effect on liquidity.

Profitability

Good Operating Profitability  in 2010

Low Net Profitability  in 2010

High Operating Profitability  in 2011

Net Loss  in 2011

Operating Loss  in 2012

Low Net Profitability  in 2012

 

Gap between average collection and payable periods

Unfavorable in 2011

General Financial Position

Not in order

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

( 2012 )

2,45 %

1,7995

2,3265

2,8593

 ( 01.01-31.03.2013)

0,50 %

1,7901

2,3575

2,7927

 

 

BALANCE SHEETS

 

 

 ( 31.12.2010 )  TL

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

30.946.846

0,93

44.830.964

0,93

Not Detailed Current Assets

0

0,00

0

0,00

Cash and Banks

4.161.091

0,13

225.432

0,00

Marketable Securities

0

0,00

0

0,00

Account Receivable

12.300.987

0,37

18.584.872

0,38

Other Receivable

55.225

0,00

78.783

0,00

Inventories

9.266.827

0,28

17.695.261

0,37

Advances Given

4.963.947

0,15

7.633.729

0,16

Accumulated Construction Expense

0

0,00

0

0,00

Other Current Assets

198.769

0,01

612.887

0,01

NON-CURRENT ASSETS

2.177.378

0,07

3.515.166

0,07

Not Detailed Non-Current Assets

0

0,00

0

0,00

Long-term Receivable

200.000

0,01

200.000

0,00

Financial Assets

0

0,00

5.000

0,00

Tangible Fixed Assets (net)

1.772.028

0,05

2.375.277

0,05

Intangible Assets

191.959

0,01

916.886

0,02

Deferred Tax Assets

0

0,00

0

0,00

Other Non-Current Assets

13.391

0,00

18.003

0,00

TOTAL ASSETS

33.124.224

1,00

48.346.130

1,00

CURRENT LIABILITIES

29.295.779

0,88

44.280.984

0,92

Not Detailed Current Liabilities

0

0,00

0

0,00

Financial Loans

25.629.176

0,77

37.112.145

0,77

Accounts Payable

2.670.455

0,08

6.860.700

0,14

Loans from Shareholders

223.192

0,01

0

0,00

Other Short-term Payable

68.868

0,00

190.510

0,00

Advances from Customers

573.714

0,02

23.668

0,00

Accumulated Construction Income

0

0,00

0

0,00

Taxes Payable

99.132

0,00

97.374

0,00

Provisions

31.242

0,00

-3.413

0,00

Other Current Liabilities

0

0,00

0

0,00

LONG-TERM LIABILITIES

99.460

0,00

3.089.276

0,06

Not Detailed Long-term Liabilities

0

0,00

0

0,00

Financial Loans

99.460

0,00

3.089.276

0,06

Securities Issued

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

Loans from Shareholders

0

0,00

0

0,00

Other Long-term Liabilities

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

3.728.985

0,11

975.870

0,02

Not Detailed Stockholders' Equity

3.728.985

0,11

975.870

0,02

Paid-in Capital

0

0,00

0

0,00

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

Inflation Adjustment of Capital

0

0,00

0

0,00

Equity of Consolidated Firms

0

0,00

0

0,00

Reserves

0

0,00

0

0,00

Revaluation Fund

0

0,00

0

0,00

Accumulated Losses(-)

0

0,00

0

0,00

Net Profit (loss)

0

0,00

0

0,00

TOTAL LIABILITIES AND EQUITY

33.124.224

1,00

48.346.130

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively. 

 

At the last income statement TL 3.045.191 of the other income is due to "Profit from Foreign Currency Exchange".

 

At the last income statement, TL 2.525.879  of the other income is due to "Other Extraordinary Income" .

 

INCOME STATEMENTS

 

 

(2010) TL

 

(2011) TL

 

(2012) TL

 

Net Sales

26.406.505

1,00

33.762.916

1,00

45.227.963

1,00

Cost of Goods Sold

22.659.283

0,86

27.350.822

0,81

43.300.481

0,96

Gross Profit

3.747.222

0,14

6.412.094

0,19

1.927.482

0,04

Operating Expenses

2.020.616

0,08

1.974.371

0,06

3.541.789

0,08

Operating Profit

1.726.606

0,07

4.437.723

0,13

-1.614.307

-0,04

Other Income

2.791.193

0,11

1.776.512

0,05

5.594.285

0,12

Other Expenses

1.676.280

0,06

3.976.620

0,12

836.879

0,02

Financial Expenses

2.404.694

0,09

5.290.119

0,16

2.608.315

0,06

Minority Interests

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

436.825

0,02

-3.052.504

-0,09

534.784

0,01

Tax Payable

0

0,00

0

0,00

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

Net Profit (loss)

436.825

0,02

-3.052.504

-0,09

534.784

0,01

 

 

FINANCIAL RATIOS

 

 

(2010)

(2011)

LIQUIDITY RATIOS

 

 

Current Ratio

1,06

1,01

Acid-Test Ratio

0,56

0,43

Cash Ratio

0,14

0,01

ASSET STRUCTURE RATIOS

 

 

Inventory/Total Assets

0,28

0,37

Short-term Receivable/Total Assets

0,37

0,39

Tangible Assets/Total Assets

0,05

0,05

TURNOVER RATIOS

 

 

Inventory Turnover

2,45

1,55

Stockholders' Equity Turnover

7,08

34,60

Asset Turnover

0,80

0,70

FINANCIAL STRUCTURE

 

 

Stockholders' Equity/Total Assets

0,11

0,02

Current Liabilities/Total Assets

0,88

0,92

Financial Leverage

0,89

0,98

Gearing Percentage

7,88

48,54

PROFITABILITY RATIOS

 

 

Net Profit/Stockholders' Eq.

0,12

-3,13

Operating Profit Margin

0,07

0,13

Net Profit Margin

0,02

-0,09

Interest Cover

1,18

0,42

COLLECTION-PAYMENT

 

 

Average Collection Period (days)

170,43

200,30

Average Payable Period (days)

42,43

90,30

WORKING CAPITAL

1651067,00

549980,00

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.64

UK Pound

1

Rs.82.41

Euro

1

Rs.70.07

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.