MIRA INFORM REPORT

 

 

Report Date :

05.04.2013

 

IDENTIFICATION DETAILS

 

Name :

ENVIROTECH SYSTEMS PRIVATE LIMITED (w.e.f. 10.06.2009)

 

 

Formerly Known As :

ENVIROTECH GENSETS PRIVATE LIMITED

 

 

Registered Office :

A-29, Block – A, Shyam Vihar, Phase-I, New Delhi-110043

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.02.2007

 

 

Com. Reg. No.:

55-159075

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31101DL2007PTC159075

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Acoustic  Products

 

 

No. of Employees :

Not Available

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 32000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

A-29, Block – A, Shyam Vihar, Phase-I, New Delhi-110043, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

ashok@esplonline.com

info@resplonline.com

Website :

www.envirotech-systems.com

 

 

Head Office :

B-1A/19, 1st Floor, Commercial Complex, Sector 51, Noida-201307, Uttar Pradesh, India

Tel. No.:

91-120-4337633 / 4224644

Fax No.:

91-120-4337439

 

 

Factory :

14F, Mahila Udyami Park-II, Greater Noida-201305, Uttar Pradesh, India 

 

 

Sales Office :

No.43/353, Vivekanander Street, Rajajipuram, Triuvellore-602001, India

 

 

Branch Office :

Located At

 

  • Mumbai 

 

 

DIRECTORS

 

AS ON 26.09.2012

 

Name :

Mr. Manoj Kumar Gupta

Designation :

Director

Address :

C-7, Kendriya Vihar Sector -51, Gautam Budha Nagar, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

21.06.1973

Date of Appointment :

09.02.2007

DIN No.:

01187138

 

 

Name :

Sindhu Gupta

Designation :

Director

Address :

C-7, Kendriya Vihar Sector -51, Gautam Budha Nagar, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

10.08.1976

Date of Appointment :

09.02.2007

DIN No.:

01190580

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2012

 

Names of Shareholders

No. of Shares

Manoj Kumar Gupta

355000

Sindhu Gupta

145000

TOTAL

500000

 

AS ON 26.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Acoustic  Products

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Oriental Bank of Commerce, Sector-63, Noida-201301, Uttar Pradesh, India 
  • Indian Bank
  • Allahabad Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Term Loans

 

 

From Indian Bank (Secured against hypothecation of vehicles)

0.191

0.321

Short Term Borrowings

 

 

Loans Repayable on Demand

 

 

From Oriental Bank of Commerce

(Secured by hypothecation of stock and receivables)

5.497

2.993

Loans and Advances from Related Parties

 

 

Loans from Director (Manoj Kumar Gupta)

0.174

0.174

Loans from Director (Sindhu Gupta)

0.540

0.140

Shobhit Creation Private Limited

0.800

0.000

 

 

 

TOTAL

7.202

3.628

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Small Industries Development Bank of India, c-60, Sector -2, Noida-201301, Uttar Pradesh, India  

 

 

Auditors :

 

Name :

Vishal Kaushal and Company

Chartered Accountant

Address :

Z-320, Shop No.32, Amrapali commercial Complex, Sector-12, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-120-2530387

Mobile No.:

91-9999101271

E-Mail :

vsca2000@gmail.com

PAN No.:

AAFFV0480L

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

0.100

0.100

2] Share Application Money

0.000

0.300

0.300

3] Reserves & Surplus

3.248

1.580

0.836

4] (Accumulated Losses)

0.000

0.000

(0.002)

NETWORTH

8.248

1.980

1.234

LOAN FUNDS

 

 

 

1] Secured Loans

7.202

3.628

1.540

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

7.202

3.628

1.540

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

15.450

5.608

2.774

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.051

1.240

1.303

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.018

0.011

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7.999

4.120

1.998

 

Sundry Debtors

13.190

5.302

2.124

 

Cash & Bank Balances

0.620

0.797

0.382

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

10.084

3.777

0.468

Total Current Assets

31.893

13.996

4.972

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

21.408

9.017

 

 

Other Current Liabilities

0.281

0.272

3.513

 

Provisions

0.823

0.350

0.000

Total Current Liabilities

22.512

9.639

3.513

Net Current Assets

9.381

4.357

1.459

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.012

 

 

 

 

TOTAL

15.450

5.608

2.774

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

70.255

36.644

23.746

 

 

Other Income

0.059

0.882

0.255

 

 

TOTAL                                     (A)

70.314

37.526

24.001

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Value of Raw Material Consumed

67.441

26.611

18.302

 

 

Manufacturing Expenses

 

3.365

1.582

 

 

Administrative Expenses

 

5.950

3.323

 

 

Selling and Distribution Expenses

 

0.908

0.388

 

 

Preliminary Expenses W/Off

 

0.006

0.006

 

 

Increase / (Decrease) in Stock

 

(1.089)

(0.775)

 

 

TOTAL                                     (B)

67.441

35.751

22.826

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2.873

1.775

1.175

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

0.342

0.180

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

2.873

1.433

0.995

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.389

0.348

0.314

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

2.484

1.085

0.681

 

 

 

 

 

Less

TAX                                                                  (H)

0.815

0.341

0.219

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

1.669

0.744

0.462

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.579

0.835

0.373

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.248

1.579

0.835

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.33

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.37

1.98

1.92

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.54

2.96

2.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.54

7.12

10.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.55

0.55

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.87

1.83

1.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

1.45

1.42

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

Registered office has been shifted from B-1180, G D Colony, Mayur Vihar, Phase-III, Delhi-110096, India to the present address w.e.f. 01.07.2011.

 

FORM 8

 

Corporate identity number of the company

U31101DL2007PTC159075

Name of the company

ENVIROTECH SYSTEMS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

A-29, Block – A, Shyam Vihar, Phase-I, New Delhi-110043

This form is for

Creation of charge

Type of charge

  • Immovable property
  • Movable property (not being pledge)

Particular of charge holder

Small Industries Development Bank of India, c-60, Sector -2, Noida-201301, Uttar Pradesh, India  

Nature of instrument creating charge

Deed of Hypothecation  And Declaration and Undertaking For Mortgage

Date of instrument Creating the charge

27.04.2012

Amount secured by the charge

Rs. 15.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest Will Be Charged @ 1% Above SIDBI'S PLR, With Monthly Rests, Which At Present Comes To 13.75% P.A.

 

Terms of Repayment

Repayment Will Be Made Through 60 Monthly Installments of Rs. 0.250 Million After A Moratorium Period of 12 From The Date Of First Disbursement.

 

Margin

35%

 

Extent and Operation of The Charge

First Charge By Way of Hypothecation On All Movable Assets, Including Plant And Machinery, Mfas, Equipments, Spares, Tools, Accessories Etc. of The Company, Acquired Under The Scheme/Project.

First Charge By Way of Equitable Mortgage of Immovable Properties of The Company Admeasuring 1000 Sq. Mtrs. Bearing Plot No. 12, Situated At Mahila Udyami Park, Ecotech-Iii, Greater Noida, U.P.

Short particulars of the property charged (Including location of the property)

First Charge By Way of Hypothecation on All Movable Assets, Including Plant and Machinery, Mfas, Equipments, Spares, Tools, Accessories Etc. of The Company, Acquired Under The Scheme/Project.

 

First Charge By Way of Equitable Mortgage of Immovable Properties of The Company Admeasuring 1000 Sq. Mtrs. Bearing Plot No. 12, Situated At Mahila Udyami Park, Ecotech-Iii, Greater Noida, U.P.

 

FIXED ASSETS

 

  • Air Conditioner
  • Car
  • Computer
  • Fan
  • Fire Extiguiser
  • Furniture and Fixtures
  • Generator
  • Scooter
  • Printer
  • Machinery Equipments
  • Mobile and Telephone
  • Tea and Coffee Machine
  • Water Cooler
  • Weighing Machine

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.64

UK Pound

1

Rs. 82.41

Euro

1

Rs. 70.07

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.