1. Summary Information

Country

India

Company Name

HYUNDAI CONSTRUCTION EQUIPMENT INDIA PRIVATE LIMITED

Principal Name 1

Bosun Choi

Status

Moderate

Principal Name 2

Ki Young Kong

Registration #

11-130553

Street Address

Plot No. A-2, MIDC Chakan, Phase–II, Village Khalumbre, Pune-410501, Maharashtra, India

Established Date

18.06.2007

SIC Code

--

Telephone#

91-2135-301700

Business Style 1

Manufacturer

Fax #

91-2135-301712 / 301863

Business Style 2

Trader

Homepage

www.hyundai-ce.com

Product Name 1

Excavators

# of employees

400 (Approximately)

Product Name 2

--

Paid up capital

Rs.2,584,364,000/-

Product Name 3

--

Shareholders

Foreign holdings – 100%

Banking

HSBC Bank

Public Limited Corp.

No

Business Period

6 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (36)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Korea

Hyundai Heavy Industries Company Limited 

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

2,700,179,000

Current Liabilities

4,023,153,000

Inventories

2,915,686,000

Long-term Liabilities

1,963,840,000

Fixed Assets

2,059,357,000

Other Liabilities

120,290,000

Deferred Assets

0,000

Total Liabilities

6,107,283,000

Invest& other Assets

721,000

Retained Earnings

0,000

 

0

Net Worth

1,568,660,000

Total Assets

7,675,943,000

Total Liab. & Equity

7,675,943,000

 Total Assets

(Previous Year)

6,078,246,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales/ Gross Income

8,077,115,000

Net Profit

(472,425,000)

Sales(Previous yr)/ Gross Income

5,470,263,000

Net Profit(Prev.yr)

16,120,000


MIRA INFORM REPORT

 

 

Report Date :

05.04.2013

 

IDENTIFICATION DETAILS

 

Name :

HYUNDAI CONSTRUCTION EQUIPMENT INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. A-2, MIDC Chakan, Phase–II, Village Khalumbre, Pune-410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.06.2007

 

 

Com. Reg. No.:

11-130553

 

 

Capital Investment / Paid-up Capital :

Rs.2584.364 Millions

 

 

CIN No.:

[Company Identification No.]

U45400PN2007FTC130553

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEH05576E

MUMH10638F

 

 

PAN No.:

[Permanent Account No.]

AABCH8756Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer of Excavators.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of “Hyundai Heavy Industries Company Limited”.

 

It is a well established company having a moderate track record. There appears huge accumulated losses recorded by the company.

 

However, the capital base of the company seems to be strong. The company gets good support from its group companies.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered form business dealings with slight caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A (Long Term Rating)

Rating Explanation

Crisil has suspended its rating due to lack of information.

Date

November 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered / Head Office / Factory :

Plot No. A-2, MIDC Chakan, Phase–II, Village Khalumbre, Pune-410501, Maharashtra, India

Tel. No.:

91-2135-301700

Fax No.:

91-2135-301712 / 301863

E-Mail :

kykong@hyundaiindia.net  
hmyoon@hhi.co.kr  

pooja.pandya@hyundaiindia.net  

marketing@hyundaiindia.net

asawari.tilak@hyundaiindia.net

Website :

www.hyundai-ce.com

Area :

50 Acre

Location :

Leased

 

 

Regional Office :

LOCATED AT:

 

  • Kolkata
  • Hyderabad
  • Mumbai
  • New Delhi

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Ki Young Kong

Designation :

Managing director

Address :

Hyundai Construction Equipment India Private Limited, Plot No. A-2, MIDC Chakan, Phase–II, Village Khalumbre, Pune-410501, Maharashtra, India

Date of Birth/Age :

12.12.1962

Qualification :

Bachelor of Commerce

Experience :

23 Years

Date of Appointment :

01.01.2012

DIN No.:

05158355

 

 

Name :

Bosun Choi

Designation :

Director

Address :

1 Gang Seon Maul 1902-705 98, Juyeop-Dong I Sanseo-Gu, Gyeonaggi-Do, Goyang 

Date of Birth/Age :

28.02.1966

Qualification :

Business Administration

Experience :

23 Years

Date of Appointment :

17.06.2011

DIN No.:

03553597

 

 

KEY EXECUTIVES

 

Name :

Ms. Asawari Avinash Tilak

Designation :

Secretary

Address :

A-9, Ganga Lahari Society, Ganesh Nagar, Pune-411052, Maharashtra, India

Date of Birth/Age :

01.03.1985

Date of Appointment :

01.10.2010

PAN No.:

AFSPT4547E

 

 

MAJOR SHAREHOLDERS

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Hyundai Heavy Industries Company Limited, Korea

 

25843635

Ki Young Kong

 

1

Total

 

25843636

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer of Excavators

 

 

Products :

ITC CODE

PRODUCT DESCRIPTION

84.29.5200

Machinery with 360 degrees revolving superstructure (Excavator)

 

 

GENERAL INFORMATION

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

·         HSBC Bank, Ban Garden Road

·         Axis Bank

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B B S R and Company

Chartered Accountants

Address :

703, Godrej Castlemaine,Next Toruby Hall Clinic, Bund Garden Road

PAN No.:

AAKFB4397F

 

 

Holding Company:

Hyundai Heavy Industries Company Limited, Korea 

 

 

Fellow Subsidiary:

  • Hyundai Heavy Industries Europe NV, Belgium 
  • Hyundai Heavy Industries Company, United Arab Emirates

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

26500000

Equity Shares

Rs.100/- each

Rs.2650.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25843636

Equity Shares

Rs.100/- each

Rs.2584.364 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2584.364

2076.214

1718.478

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(1015.704)

(543.279)

(559.399)

NETWORTH

1568.660

1532.935

1159.079

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

1963.840

2038.518

1621.654

TOTAL BORROWING

1963.840

2038.518

1621.654

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3532.500

3571.453

2780.733

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2059.357

1965.253

2013.271

Capital work-in-progress

0.721

4.662

9.948

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2915.686
1902.754
1299.062

 

Sundry Debtors

2011.762
1675.814
943.688

 

Cash & Bank Balances

57.110
173.861
86.148

 

Other Current Assets

84.278
1.956
2.326

 

Loans & Advances

547.029
353.946
252.777

Total Current Assets

5615.865
4108.331
2584.001

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

3692.201
2216.237

1730.021

 

Other Current Liabilities

330.952
224.493
67.404

 

Provisions

120.290
66.063
29.062

Total Current Liabilities

4143.443
2506.793
1826.487

Net Current Assets

1472.422
1601.538
757.514

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3532.500

3571.453

2780.733

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Gross Income

8077.115

5470.263

2757.288

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

183.400

254.945

27.448

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

132.813

125.407

149.666

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                                     

(472.425)

16.120

(212.929)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX                           

(472.425)

16.120

(212.929)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(543.278)

(559.398)

(346.469)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1015.703)

(543.278)

(559.398)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

1110.045

 

 

Prototype Material

 

 

3.581

 

 

Capital Goods

 

 

40.598

 

 

Consumables

 

 

3.313

 

 

Trade Goods

 

 

915.901

 

TOTAL IMPORTS

NA

NA

2073.438

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(18.28)

0.94

(12.39)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

(5.85)

0.29

(7.72)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.16)

0.26

(4.63)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.30)
0.01

(0.18)

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.25
1.33

1.40

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36
1.64

1.41

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

PERFORMANCE OVERVIEW:

 

Hyundai Construction Equipment India Pvt. Ltd. a subsidiary of Hyundai Heavy Industries, Korea, has revolutionized the Construction Equipment business in India with its cutting edge technology in Excavator market and aims to be the market leader in terms of customer delight and market share. It has grown to a position of strength in 5 years since its inception in 2007 to an admirable and enviable player in the construction equipment industry.

 

Set up over a 50 acre land at Chakan near Pune in Maharashtra in a lush green surrounding with an initial investment of Rs. 300 crore in 2007, the state of the art manufacturing facility boasts of best in class technology, churning out world class products.

 

Hyundai in India has a wide range of Crawler, Wheeled excavator in 8 tonne to 80 tonne and Wheel Loader SL730, SL 760, HL760 and HL770 to suit every requirement and applications like irrigation, road construction, mining or any other infrastructure development activities. Hyundai excavators are equipped with various attachments like bucket, rock breaker, clamshell bucket, etc. to cater the needs of various segments.

 

 

UNSECURED LOAN:

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWING

 

 

Rupee term loans from banks

16.657

2038.518

Foreign currency term loans from banks

141.787

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

1753.994

 

Loans repayable on demand

51.402

 

Total

1963.840

2038.518

 

 

AS PER WEBSITE DETAIL

 

PRESS RELEASE:

 

 

HCEIPL unveils 9 Series excavators in India

 

Hyundai Construction Equipment India Private Limited (HCEIPL), a subsidiary of Hyundai Heavy Industries, Korea, on Thursday launched its excavator series in India, ‘The 9 Series’ at their plant in Chakan, near Pune. The products launched under the 9 Series excavators are ‘Robex220’ and ‘Robex140’.

 

The 9 Series excavators provides stability, greater digging and crowd force along with advanced hydraulics for improved controllability and smoother operation in arduous conditions like quarries and mines. One of the unique features of the 9 Series excavator is the Data Download that enables customers to monitor progress of the excavator at site."

 

Commenting on this, Ki Young Kong, managing director said, "We have been closely observing the Indian market since 2007 which is an emerging and important market for us going through an exciting phase. The ‘9 Series Excavators’ caters to the growing need of the customers with higher technology adaptability. The new range of products has been launched in Europe and Australia and the response has been very encouraging there and we are hoping to see the same in India."

 

According to Dheeraj Panda, head marketing, HCEIPL the market the 20-22 tonne class of excavators captures 80 per cent of the total pie of the Indian market and the 14 tonne is amongst the fastest growing segment. With the launch of the Robex220 and Robex140 it aims to provide a wider option to our customers in both the key segments of excavators."

 

Set up in 2007 at Chakan, the company has invested Rs 3000.000 Millions in this facility. It has 27 sales and service dealers across India.

 

 

Hyundai Construction Equipment India Sells 5000th excavator in India

(Published Date : Mon 06 Aug 2012)

 

 

Hyundai Construction Equipment India Pvt. Ltd. (HCEIPL), a subsidiary of Hyundai Heavy Industries, Korea, sold its 5000th excavator in the Indian market since year 2008. Hyundai commenced production of its excavators at Chakan plant in the year 2008 and since then have sold 5000th units of various tonnage. The 5,000 excavators that are sold in India comprise of models with various tonnage ranging from 8T to 80T and majority of them are of 20T category.


On achieving the milestone, Ki Young Kong, Managing Director said, "Hyundai excavators cater to the growing need of the customers with higher technology adaptability and our excavators add value and profit to customers. Customers faith and confidence have been the major factor in Hyundai achieving this milestone."


20T excavators have been the major contributor of sales in the entire number. Versatility, adaptability and value for money have been the main factor behind the number achievement. Hyundai also strives to be the market leader in terms of customer support through its strong network of trained and qualified service engineers, regional warehouses and a an equally strong team of dealerships across India.

 

 

FIXED ASSETS:

 

  • Leasehold Land
  • Plant and Machinery
  • Office Equipment
  • Computer
  • Furniture and Fixtures
  • Vehicles
  • Factory Building

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.65

UK Pound

1

Rs.82.41

Euro

1

Rs.70.08

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.