1. Summary Information

Country

India

Company Name

KMS COACH BUILDERS PRIVATE LIMITED

Principal Name 1

Mr. Ismail Shariff

Status

Satisfactory

Principal Name 2

Mrs. Najma Bhanu

Registration #

08-042580

Street Address

125/1B, Near BMTC Depot 12, Industrial Area, Mysore Road, Kengeri, Bangalore – 560060, Karnataka

Established Date

23.04.2007

SIC Code

--

Telephone#

91-80-28486838/ 39

Business Style 1

Manufacturer

Fax #

91-80-28486487

Business Style 2

Bus Body

Homepage

--

Product Name 1

--

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.10,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors 100.00%

Banking

State Bank of Mysore

Public Limited Corp.

No

Business Period

6 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (46)

Related Company

Relation

Country

Company Name

CEO

Associates

-

Imac India Coach Builders Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

237,802,000

Current Liabilities

124,535,000

Inventories

12,895,000

Long-term Liabilities

25,172,000

Fixed Assets

15,828,000

Other Liabilities

27,516,000

Deferred Assets

000

Total Liabilities

177,223,000

Invest& other Assets

000

Retained Earnings

79,302,000

 

 

Net Worth

89,302,000

Total Assets

266,525,000

Total Liab. & Equity

266,525,000

 Total Assets

(Previous Year)

186,517,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales/ Total Income

1,073,392,000

Net Profit

39,044,000

Sales(Previous yr)/ Total Income

577,541,000

Net Profit(Prev.yr)

15,524,000

 


MIRA INFORM REPORT

 

 

Report Date :

05.04.2013

 

IDENTIFICATION DETAILS

 

Name :

KMS COACH BUILDERS PRIVATE LIMITED

 

 

Registered Office :

125/1B, Near BMTC Depot 12, Industrial Area, Mysore Road, Kengeri, Bangalore – 560060, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.04.2007

 

 

Com. Reg. No.:

08-042580

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34200KA2007PTC042580

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRK07925B

 

 

PAN No.:

[Permanent Account No.]

AADCK0734D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Bus Body.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 357000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “KMS Group”. It is an established company having a satisfactory track record. It has achieved better growth in its turnover during 2012. Trade relations are reported as decent. Business is active. Payment terms are usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB – [Long Term]

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

19.11.2012

 

Rating Agency Name

CRISIL

Rating

A3 [Short Term]

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

19.11.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

125/1B, Near BMTC Depot 12, Industrial Area, Mysore Road, Kengeri, Bangalore – 560060, Karnataka, India

Tel. No.:

91-80-28486838/ 39

Fax No.:

91-80-28486487

E-Mail :

kmscoach@gmail.com

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Ismail Shariff

Designation :

Director

Address :

No.126 1st Floor, D Main, LIG 2nd Stage, Kengeri Satelite Town, Bangalore - 560060, Karnataka, India

Date of Birth/Age :

25.06.1963

Qualification :

Under - Graduate

Date of Appointment :

23.04.2007

Din No.:

01969927

 

 

Name :

Mrs. Najma Bhanu

Designation :

Director

Address :

No.126 1st Floor, D Main, LIG 2nd Stage, Kengeri Satelite Town, Bangalore - 560060, Karnataka, India

Date of Birth/Age :

02.11.1974

Date of Appointment :

23.04.2007

Din No.:

02006386

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

Ismail Shariff

 

79000

Najma Bhanu

 

21000

 

 

 

TOTAL

 

100000

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Bus Body.

 

 

Products :

PRODUCT DESCRIPTION

ITC CODE

 

Bus Body

8607

Coach Building

86073090

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of Mysore, Head Office Mid Corporate Processing Centre, Bangalore-560009, Karnataka, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term loans from banks

0.128

0.527

Term loans from others

0.000

0.610

TOTAL

0.128

1.137

 

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term loans from banks

0.000

4.815

Term loans from others

25.044

0.100

TOTAL

25.044

4.915

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sudhakar Hegde and Company

Chartered Accountants

Address :

No. 167/4, I Floor, 31st Cross, 16th Main, 4th Block, East Jayanagar, Bangalore-560011, Karnataka, India

PAN No:

AAQPK6879B

 

 

Associates :

Imac India Coach Builders Private Limited [U34102KA2010PTC053284]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

7.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

79.302

40.259

27.234

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

89.302

50.259

34.734

LOAN FUNDS

 

 

 

1] Secured Loans

0.128

1.137

1.725

2] Unsecured Loans

25.044

4.915

4.351

TOTAL BORROWING

25.172

6.052

6.076

DEFERRED TAX LIABILITIES

0.853

0.530

0.319

 

 

 

 

TOTAL

115.327

56.841

41.129

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

15.828

14.650

15.100

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

12.895

22.397

10.461

 

Sundry Debtors

33.199

52.190

33.572

 

Cash & Bank Balances

32.534

17.670

17.684

 

Other Current Assets

34.407

20.265

4.885

 

Loans & Advances

137.662

59.345

26.948

Total Current Assets

250.697

171.867

93.550

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

117.852

108.165

37.198

 

Other Current Liabilities

6.683

7.738

22.037

 

Provisions

26.663

13.773

8.364

Total Current Liabilities

151.198

129.676

67.599

Net Current Assets

99.499

42.191

25.951

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.078

 

 

 

 

TOTAL

115.327

56.841

41.129

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                        

1073.392

577.541

603.372

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

997.773

549.642

578.926

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

75.619

27.899

24.446

 

 

 

 

 

Less

TAX                                                     

36.575

12.375

8.364

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

39.044

15.524

16.082

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend Paid

7.500

0.000

1.500

 

 

Proposed Final Dividend

1.000

2.500

3.500

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

390.44

155.24

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.64

2.69

2.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.37

14.95

22.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.85

0.55

0.70

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.28

0.12

0.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.33

1.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATING RESULTS:

 

The financial result of the company for the year 2011-12 was encouraging and the company has registered an increase of 85.85% in sales and other income. The company’s turnover has crossed Rs.1000.000 Millions, which is the result of honest efforts of the directors and employees. And the company has reasonable orders on hand as on date, which will result in higher sales in the coming years.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10149474

Corporate identity number of the company

U34200KA2007PTC042580

Name of the company

KMS COACH BUILDERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

125/1B, Near BMTC Depot 12, Industrial Area, Mysore Road, Kengeri, Bangalore – 560060, Karnataka, India

Type of charge

Book Debts

Movable Property [not being pledge]

Particular of charge holder

State Bank of Mysore, Head Office Mid Corporate Processing Centre, Bangalore-560009, Karnataka, India

Email: keshava.saralaya@sbm.co.in

Nature of description of the instrument creating or modifying the charge

Hypothecation over entire current assets including stocks of raw materials, SFG, consumables and receivables. Extension of hypothecation charge over current assets

Date of instrument Creating the charge

28.03.2012

Amount secured by the charge

Rs.120.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

5.00% above base rate, present effective rate 15.50%

 

Terms of Repayment

Repayable On Demand

 

Margin

25% For Stocks And 50% For Receivables

25% For Bank Guarantee

 

Extent and Operation of the charge

Hypothecation over current assets, including stocks of raw materials, semi finished goods, consumables and receivables.

Extension of hypothecation charge over entire current assets

Short particulars of the property charged

Hypothecation over current assets, including stocks of raw materials, semi finished goods, consumables and receivables.

Extension of hypothecation charge over entire current assets

 

Cash credit upto Rs.60.000 millions

Bank guarantee upto Rs.60.000 millions (enhancement from Rs.30.000 millions)

Particulars of the present modification 

Working Capital limits enhanced from Rs.90.000 millions to Rs.120.000 millions

(Cash Credit Rs.60.000 millions and B.G. enhanced from Rs.30.000 millions to Rs.60.000 millions)

 

 

FIXED ASSETS:

 

  • Air Conditioner
  • Computer and Fixtures
  • Office Building
  • Furniture
  • Office Equipments
  • Printer
  • Vehicles
  • Water Puffier
  • Plant and Machinery

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.65

UK Pound

1

Rs.82.41

Euro

1

Rs.70.07

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.