|
Report Date : |
05.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
METALFAB HIGHTECH PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
E-23-25, M.I.D.C. Industrial Area, Hingna Road, Nagpur - 440 028, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
17.04.1996 |
|
|
|
|
Com. Reg. No.: |
11-162306 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.28.750 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U65921MH1996PTC162306 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM0271D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Tubular Towers for generation of Electricity through Wind Mill |
|
|
|
|
No. of Employees
: |
35 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. Trade relations are reported as fair. Business is active. Payment
terms are usually correct and as per commitment. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term Rating = A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk |
|
Date |
19.10.2012 |
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Rating = BBB - |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
19.10.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Nandkumar Nair |
|
Designation : |
Account Department |
|
Contact No.: |
91-7104-237998 |
|
Date : |
05.05.2013 |
LOCATIONS
|
Registered Office / Factory : |
E-23-25, M.I.D.C. Industrial Area, Hingna Road, Nagpur -
440 028, Maharashtra, India |
|
Tel. No.: |
91-7104-237998 / 234240 |
|
Fax No.: |
91-7104-236713 |
|
E-Mail : |
info@metalfabhightech.com |
|
Website : |
|
|
Location : |
Rented |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Pramod Kumar Jain |
|
Designation : |
Director |
|
Address : |
533, New Colony, Nagpur, Maharashtra, India |
|
Date of Birth/Age : |
31.07.1947 |
|
Date of Appointment : |
17.04.1996 |
|
Pan No. : |
ACGPJ0882R |
|
DIN No.: |
00207660 |
|
|
|
|
Name : |
Mr. Sandeep Satish Jain |
|
Designation : |
Director |
|
Address : |
5-C, New Colony Nagpur, Manarashtra, India |
|
Date of Birth/Age : |
02.02.1965 |
|
Date of Appointment : |
17.04.1996 |
|
Pan No. : |
ABGPJ8280Q |
|
DIN No.: |
01678192 |
|
|
|
|
Name : |
Mr. Sahil Jain |
|
Designation : |
Director |
|
Address : |
41/1, Nehru Nagar (East), Bhilai Durg Chhattisgarh – 490020, India |
|
Date of Birth/Age : |
11.12.1983 |
|
Date of Appointment : |
05.07.2011 |
|
DIN No.: |
01696874 |
|
|
|
|
Name : |
Mr. Hukamchand Jain |
|
Designation : |
Director |
|
Address : |
Jain House, Khapri, Wardha Road, Nagpur, Maharashtra, India |
|
Date of Birth/Age : |
27.10.1930 |
|
Date of Appointment : |
17.04.1996 |
|
DIN No.: |
01736278 |
|
|
|
|
Name : |
Mr. Nitin Jalandar Shendge |
|
Designation : |
Nominee Director |
|
Address : |
202, 2nd Floor, Silver Lsle off Caesar Road, Mahhatarpada, Amboli,
Andheri (West), Mumbai, India |
|
Date of Birth/Age : |
11.12.1983 |
|
Date of Appointment : |
05.07.2011 |
|
DIN No.: |
03566337 |
KEY EXECUTIVES
|
Name : |
Mr. Nandkumar Nair |
|
Designation : |
Account Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Hukumchand Jain Karta of H C Jain HUF |
|
282500 |
|
Kusuin Jain |
|
62250 |
|
Anita Jain |
|
348750 |
|
Sandeep Jain |
|
396250 |
|
Raju Jain |
|
90000 |
|
H. C. Jain Trustee of P. P. Jain Trust |
|
183825 |
|
Shakun Gupta |
|
1250 |
|
Mohini Mala Jain |
|
1250 |
|
Manju Jain |
|
1250 |
|
Sahil Jain |
|
125000 |
|
Goldwin Merchandise Private Limited |
|
587500 |
|
MFI Infotech Private Limited |
|
75000 |
|
Metalfab Industrial Enterprises Private Limited |
|
92400 |
|
PPJ Industrial and Commercial Enterprises Private Limited |
|
99225 |
|
H. C. Jain |
|
60300 |
|
Pramod Kumar Jain |
|
432400 |
|
Veena Jain |
|
35850 |
|
Total |
|
2875000 |
As on 29.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
29.71 |
|
Directors or relatives of Directors |
42.04 |
|
Other top fifty shareholders |
28.25 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Tubular Towers for generation of
Electricity through Wind Mill |
|
|
|
|
Terms : |
|
|
Selling : |
Cash / Credit |
|
|
|
|
Purchasing : |
Cash / Credit |
GENERAL INFORMATION
|
Customers : |
End Users
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
35 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
Tel. No.: 91-20-26135492 |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
P.N. Bahri and Company Chartered Accountants |
|
Address : |
4th ,3rd Floor NMC Complex Sadar Complex 440001 |
|
PAN.: |
AABFP2336H |
|
|
|
|
Subsidiary
companies : |
Metalfab Overseas Private Limited |
|
|
|
|
Enterprises under significant
influence of key management personnel : |
|
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3300000 |
Equity Shares |
Rs.10/- each |
Rs.33.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2875000 |
Equity Shares |
Rs.10/- each |
Rs.28.750
Millions |
|
|
|
|
|
Disclosure of
shareholding more than five per cent in company
|
Name of shareholder |
Number of shares held in company |
Percentage of shareholding in company |
|
Pramod Jain |
4,24,000 |
14.75% |
|
Goldwin Merchandise Private Limited |
5,87,500 |
20.43% |
|
Sandeep jain |
3,96,250 |
13.78% |
|
Anita Jain |
3,48,750 |
12.13% |
|
H C Jain HUF |
2,82,500 |
9.83% |
|
P P Jain Trust |
1,83,825 |
6.39% |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
28.750 |
28.750 |
28.750 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
290.237 |
248.935 |
196.791 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
318.987 |
277.685 |
225.541 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
360.732 |
247.561 |
287.378 |
|
|
2] Unsecured Loans |
10.633 |
10.582 |
106.973 |
|
|
TOTAL BORROWING |
371.365 |
258.143 |
394.351 |
|
|
DEFERRED TAX LIABILITIES |
46.872 |
42.951 |
37.183 |
|
|
|
|
|
|
|
|
TOTAL |
737.224 |
578.779 |
657.075 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
432.055 |
368.018 |
341.039 |
|
|
Capital work-in-progress |
0.098 |
2.019 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.053 |
1.007 |
1.007 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
327.402
|
307.013 |
316.365 |
|
|
Sundry Debtors |
361.415
|
230.510 |
171.846 |
|
|
Cash & Bank Balances |
50.989
|
45.012 |
85.286 |
|
|
Other Current Assets |
9.567
|
6.318 |
0.000 |
|
|
Loans & Advances |
54.848
|
53.196 |
70.495 |
|
Total
Current Assets |
804.221
|
642.049 |
643.992 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
280.913
|
289.094 |
322.733 |
|
|
Other Current Liabilities |
214.278
|
135.982 |
6.230 |
|
|
Provisions |
5.012
|
9.238 |
0.000 |
|
Total
Current Liabilities |
500.203
|
434.314 |
328.963 |
|
|
Net Current Assets |
304.018
|
207.735 |
315.029 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
737.224 |
578.779 |
657.075 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income from Operations |
1103.642 |
1171.718 |
863.395 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL (A) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
NA |
NA |
NA |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
173.942 |
162.972 |
106.138 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
81.332 |
55.395 |
48.094 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
92.610 |
107.577 |
58.044 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
26.161 |
21.471 |
21.409 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
66.449 |
86.106 |
36.635 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
16.216 |
23.165 |
6.284 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
50.233 |
62.941 |
30.351 |
|
|
|
|
|
|
|
|
|
Less |
Dividend (including distribution tax) |
3.920 |
5.768 |
2.682 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
46.313 |
57.173 |
27.669 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
17.47 |
NA |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Net Profit Margin (PBT/Sales) |
(%) |
6.02
|
7.35 |
4.24 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.37
|
8.52 |
3.71 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.21
|
0.31 |
0.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.16
|
0.93 |
1.75 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.61
|
1.48 |
1.95 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY
CREDITORS
Rs.
In Millions
|
Particular |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
|
|
|
|
280.913 |
289.094 |
297.371 |
|
Creditors due others |
|
|
25.362 |
|
Total |
280.913 |
289.094 |
322.733 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
CONTINGENT
LIABILITIES
Rs. In Millions
|
Particular |
31.03.2012 |
31.03.2011 |
|
Bank Guarantees outstanding not provided for |
29.310 |
6.828 |
|
Fixed deposits offered as security for bank guarantee |
36.517 |
34.335 |
|
Claims against the company not acknowledged as debts |
19.587 |
18.939 |
UNSECURED LOAN
Rs.
In Millions
|
Particular |
As
on 31.03.2012 |
As
on 31.03.2011 |
|
Long-term
borrowings |
|
|
|
Loans and advances from related parties |
10.633 |
10.582 |
|
Total |
10.633 |
10.582 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U65921MH1996PTC162306 |
|
Name of the
company |
METALFAB HIGHTECH
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
E-23-25, M.I.D.C. Industrial Area, Hingna Road, Nagpur - 440 028, Maharashtra, India |
|
This form is for |
Modification of charge |
|
Charge
identification (ID) number of the charge to be modified |
10224553 |
|
Type of charge |
|
|
Particular of
charge holder |
IDBI Bank Limited, 3rd Floor, Gupta Tower, Civil Lines, Nagpur – 440001, Maharashtra, India |
|
Nature of
instrument creating charge |
Supplemental deed
of hypothecation. |
|
Date of
instrument Creating the charge |
31.07.2012 |
|
Amount secured by
the charge |
Rs.140.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest TL: AT BPLR minus
0.75% at present @12.00% p.a CC: AT BBR PLUS
450 basis point present effective being 15% p.a Terms of Repayment Cc: on demand Term loan: the
loan will be repaid in 8 quarterly installments of Rs 7.500 Millions each
starting after 2 years of morantorium. Margin As per sanction
letter. Extent and Operation of the charge The charge
operates as a security on the assets of the company. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
For bill discounting: bills accepted by drawee and hypothecation on all the movable assets of the company. For WCTL and TL : first charge by way of hypothecation on fixed assets created out of the term loan taken from IDBI Bank and second charge in the fixed assests of the company (both present and future) for entire assitance of Rs. 100.000 Millions. All that piece and parcel of immovable property being non-agricultural land bearing plot no. L-2, admeasuring 24,256 sq.mtrs. Kh. No. 98 and 99, along with structure standing and all plant and machinery attached to the earth or permanantly fastened to any anything attached to earth thereon situated in the Nagpur industrial area with the village limits of Digdoh, Taluka Hingna and District Nagpur in the state of Maharashtra |
|
Date of
instrument modifying the charge |
|
|
Particulars of
the present modification |
By way of present
modification cc limit has been increased from Rs. 40.000 Millions to Rs.
100.000 Millions and term loan has been reduced from Rs. 60.000 Millions to
Rs. 40.000 Millions. Extension of
equitable mortgage to cover additional credit facilities of Rs. 40.000
Millions. thus the total credit facilities stand at
Rs. 140.000 Millions. The bifurcation of credit facilities are as follows: CC: Rs. 100.000
Millions TL: Rs. 40.000
Millions Total: Rs.
140.000 Millions |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.65 |
|
|
1 |
Rs.82.41 |
|
Euro |
1 |
Rs.70.08 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.