MIRA INFORM REPORT

 

 

Report Date :

05.04.2013

 

IDENTIFICATION DETAILS

 

Name :

SHIVAM IRON AND STEEL COMPANY LIMITED

 

 

Registered Office :

20B, Abdul Hamid Street, 7th Floor, Black-7A, Kolkata – 700069, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.09.1998

 

 

Com. Reg. No.:

21-153383

 

 

Capital Investment / Paid-up Capital :

Rs.226.109 Millions

 

 

CIN No.:

[Company Identification No.]

U00331WB1998PLC153383

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RCHS00811G

 

 

PAN No.:

[Permanent Account No.]

AAECS1926J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Supplier of Iron and Steel Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. However, there exists risk related to the uncertainties in regard to the availability of iron ore due to the recent steps taken by the State Government to regulate iron ore mining in Odisha. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BB+ (Term Loan and Working Capital Facilities)

Rating Explanation

Moderate risk of default.

Date

January 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Export Office/ Corporate Office/ Administrative Office :

20B, Abdul Hamid Street, 7th Floor, Black-7A, Kolkata – 700069, West Bengal, India

Tel. No.:

91-33-22137518/ 22137519/ 30287541/ 42/ 43

Fax No.:

91-33-22137520

E-Mail :

shivam76@rediffmail.com

info@shivamiron.com

shivam@shivamiron.com

gmukherjee2009@gmail.com

Website :

www.shivamiron.com 

 

 

Factory 1 :

Dukhia Mahadev Temple Road, At Jambad, PO: Udnabad, Giridih – 815 301, Jharkhand

Tel. No.:

91-6532-244182/ 244027

Tele Fax No.:

91-6532-244082

E-Mail :

info@shivamiron.com

shivam@shivamiron.com

 

 

Factory 2 :

At Chandwara, District Koderma

E-Mail :

info@shivamiron.com

shivam@shivamiron.com

 

 

Administrative Office :

Kayani Apartment, 1st Floor Tah Complex, Gandhi Chowck, Giridh – 815 301, Jharkhand, India

Tel. No.:

91-6632-250821 / 250073

Fax No.:

91-6532-229326 / 225951

 

 

Branches :

Located at:

·        Orissa

·        Nagpur

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Arun Kumar Agarwala

Designation :

Managing Director

Address :

Station Road, Giridih - 815301, Jharkhand, India

Date of Birth/Age :

01.08.1960

Qualification :

Graduate

Date of Appointment :

26.07.2004

Voter ID No.:

KDW0090242

PAN No.:

ABPPA0122K

DIN No.:

00575599

 

 

Name :

Mr. Binod Kumar Agarwala

Designation :

Director

Address :

Chowk Bazar, Giridih - 815301, Jharkhand, India

Date of Birth/Age :

03.01.1963

Qualification :

Graduate

Date of Appointment :

21.09.1998

Voter ID No.:

BR/46/275/174455

PAN No.:

ABPPA0123J

DIN No.:

00575464

 

 

Name :

Mr. Pramod Kumar Agarwala

Designation :

Director

Address :

Chowk Bazar, Giridih - 815301, Jharkhand, India

Date of Birth/Age :

26.07.1966

Qualification :

Graduate

Date of Appointment :

16.09.1998

Voter ID No.:

KDW0090226

PAN No.:

ABPPA0125Q

DIN No.:

00575433

 

 

Name :

Mr. Sanjay Kumar Jalan

Designation :

Director

Address :

Babhantoli, Giridih - 815301, Jharkhand, India

Date of Birth/Age :

30.07.1967

Date of Appointment :

06.07.2012

DIN No.:

00576987

 

 

Name :

Mr. Shiv Kumar Agarwala

Designation :

Director

Address :

Chowk Bazar, Giridih- 815301, Jharkhand, India 

Date of Birth/Age :

15.03.1962

Qualification :

Graduate

Date of Appointment :

01.07.2001

PAN No.:

ABQPA8327F

Voter ID No.:

KDW0884008

DIN No.:

00575394

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Pramod Kumar Agarwala

 

899980

Gopal Kumar Agarwala

 

146500

Manoj Kumar Agarwal

 

13500

Nawal Kishore Agarwal

 

23500

Shakuntala Agarwala

 

62000

Urmila Devi Agarwala

 

44500

Binod Kumar Agarwala

 

1555240

Sudha Agarwala

 

64900

Mania Devi Agarwala

 

112850

Ramnivas Agarwala

 

160350

Barkha Agarwala

 

255800

Shiv Kumar Agarwala (H.U.F.)

 

41000

Gopal Kumar Agarwala (H.U.F.)

 

110000

Ramnivas Agarwala  (H.U.F.)

 

57500

Binod Kumar Agarwala (H.U.F.)

 

80000

Meghna Agarwala

 

28000

Dilip Kharkia

 

10000

Atma Ram Agrawal

 

10000

Arun Kumar Agarwala (H.U.F.)

 

106000

Arun Kumar Agarwala

 

982500

Pradip Kumar Agarwala

 

10000

Alok Kumar Agarwala

 

236000

Lila Devi Agarwala

 

80600

Shiv Kumar Agarwala

 

120000

Liska Trading Private Limited, India

 

685000

Marvellous Intra Private Limited, India

 

240000

Almal Financiers and Consultants Private Limited, India

 

3156600

Lilac Vinimay Private Limited, India

 

3893600

Benzmark Credit Capital Private Limited, India

 

2192000

Pawapuri Mercantile Private Limited, India

 

210000

Pramod Kumar Agarwala (H.U.F.)

 

17000

Meena Agarwala

 

62000

Alok Kumar Agarwala (H.U.F.)

 

18000

Mubarak Cosmetics Private Limited, India

 

30000

Dherar Textiles Private Limited, India

 

3173600

Set Square Holdings Private Limited, India

 

3628800

Sanjay Kumar Jalan

 

81600

Gaurav Kumar Jalan

 

12000

 

 

 

Total

 

22610920

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

Bodies corporate

 

76.11

Directors or relatives of directors

 

23.59

Other top fifty shareholders

 

0.30

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Supplier of Iron and Steel Products.

 

 

Products :

·        TMT Bars

·        MS Ingot

·        MS Billets

·        Ferro Manganese

·        Silico Manganese

·        Pig Iron

·        Sponge Iron

·        MS Square

·        MS Round

·        MS Flat

·        MS Channel

·        MS Joist

·        MS Angle

·        MS Channel

·        Stainless Steel

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of India, Giridih Bazar Branch, Whitty Bazar, Giridih – 815301, Jharkhand, India
  • State Bank of India, Overseas Branch, Kolkata, Samriddhi Bhavan, Block - A, 1, Strand Road, Kolkata - 700001, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Rupee term loans from banks

(Personal guarantee of directors)

500.424

498.133

Loans repayable on demand from banks

(Hypothecation of current assets)

1020.289

778.907

 

 

 

Total

1520.713

1277.040

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kedia Agarwal and Associates

Chartered Accountants

Address :

Tah Complex, Gandhi Chowk, Giridh - 815301, Jharkhand, India

Tel. No.:

91-6532-222639

Mobile No.:

91-9431144160 / 9835505990

Fax No.:

91-6532-222639

E-Mail :

sk-kaagrd@yahoo.co.in

PAN No.:

AACFK6368H

 

 

Related Parties :

  • Baba Strip and Tubes Limited

CIN No.: U27310WB2007PLC114311

 

  • Baba Smelters Private Limited

CIN No.: U28999WB2003PTC096948

 

  • Satyam Smelters Private Limited

CIN No.: U27109WB2004PTC099497

 

  • Satyam Iron and Steel Company Private Limited

CIN No.: U00331WB2000PTC132700

 

  • Balaji Commercial Company Private Limited

CIN No.: U23109JH1993PTC005217

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22610920

Equity Shares

Rs.10/- each

Rs.226.109 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

226.109

157.410

128.890

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

912.056

611.805

460.873

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1138.165

769.215

589.763

LOAN FUNDS

 

 

 

1] Secured Loans

1520.713

1277.040

658.368

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

1520.713

1277.040

658.368

DEFERRED TAX LIABILITIES

18.253

13.347

7.405

 

 

 

 

TOTAL

2677.131

2059.602

1255.536

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1045.326

612.397

203.517

Capital work-in-progress

63.023

249.207

304.508

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1181.558

811.061

562.339

 

Sundry Debtors

394.791

355.309

137.036

 

Cash & Bank Balances

88.640

140.664

68.020

 

Other Current Assets

60.895

33.873

0.000

 

Loans & Advances

396.149

208.705

153.530

Total Current Assets

2122.033

1549.612

920.925

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

59.522

42.388

146.599

 

Other Current Liabilities

493.729

309.226

26.815

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

553.251

351.614

173.414

Net Current Assets

1568.782

1197.998

747.511

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2677.131

2059.602

1255.536

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3721.041

2606.569

1790.997

 

 

Other Income

17.605

10.624

26.009

 

 

TOTAL                                     (A)

3738.646

2617.193

1817.006

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2497.546

1630.770

 

 

Purchases of stock-in-trade

13.102

25.584

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(236.774)

(94.247)

 

 

 

Employee benefit expense

45.434

32.579

 

 

 

Other expenses

1076.432

828.256

 

 

 

TOTAL                                     (B)

3395.740

2422.942

1718.086

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

342.906

194.251

98.920

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

173.405

66.673

30.827

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

169.501

127.578

68.093

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

114.793

72.822

32.935

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

54.708

54.756

35.158

 

 

 

 

 

Less

TAX                                                                  (H)

18.042

17.905

12.251

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

36.666

36.851

22.907

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

114.348

77.497

54.590

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

151.014

114.348

77.497

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

856.804

1002.343

851.447

 

TOTAL EARNINGS

856.804

1002.343

851.447

 

 

 

 

 

 

IMPORTS

NA

363.029

370.019

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.32

2.86

2.07

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.98

1.41
1.26

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

1.47

2.10
1.96

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

1.73

2.53
3.13

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.07
0.06

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

1.34

1.66
1.12

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

3.84

4.41
5.31

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

Note:

 

Registered office of the company has been shifted from Kalyani apartment, Gandhi Chowk, Giridh – 815301, Jharkhand, India to the present address w.e.f. 08.09.2010

 

 

BUSINESS PERFORMANCE:

 

The Company recorded a turnover of Rs. 3678.902 Millions during the year ended 31.03.2012 as against Rs.2577.762 Millions during the previous year. The operating and net profit before tax of the Company was Rs. 342.906 Millions and Rs.54.708 Millions respectively as against Rs. 183.225 Millions and Rs. 54.756 Millions during the previous year. The Company is continuing its efforts to increase its production levels so as to achieve higher volumes.

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U00331WB1998PLC153383

Name of the company

SHIVAM IRON AND STEEL COMPANY LIMITED

Address of the registered office or of the principal place of  business in India of the company

20B, Abdul Hamid Street, 7th Floor, Black-7A, Kolkata – 700069, West Bengal, India

E-mail: shivam76@rediffmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80023081

Type of charge

  • Immovable property
  • Others (Moveable Fixed Assets.)

Particular of charge holder

State Bank of India, Overseas Branch, Kolkata, Samriddhi Bhavan, Block - A, 1, Strand Road, Kolkata - 700001, West Bengal, India

E-mail: sbiobcal@cal3.vsnl.net.in

Nature of instrument creating charge

Memorandum of Deposit for Creation of further Charge for Term Loan/Overall Limit where the Initial Charge is Created by way of Mortgage by Deposit of Title Deeds.

Date of instrument Creating the charge

02.01.2013

Amount secured by the charge

Rs.2183.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit : At 4.25% above Base Rate, present effective rate 14.00% p.a. with monthly rests.

For other limits: As specified in the attached Form - C.5 dated 29.12.2012.

 

Terms of Repayment

Working Capital Limit is repayable on demand.

The existing Term Loans (I, III, IV, V and VI) are repayable as per existing terms of Sanction.

 

Margin

As stipulated by the Bank for the respective assets from time to time.

Cash Credit :

Stocks, Consumables, Stores, Spares : 25%,

Receivables (Domestic) (Cover period 30 days) : 40%,

EPC/PCFC : 10%,

Letter of Credit (Usance period for Import LC-4 months and for Inland LC 3 months) : 15% and

Bank Guarantee : 15%.

 

Extent and Operation of the charge

The charge operates as first charge basis on the whole of the mortgaged properties of the Company as mentioned in Column No.15 to secure the maximum amount under the said charge fixed at Rs.2183.500 Millions together with interest, costs and charges thereon.

 

Others

The Borrower shall not do or allow anything which may prejudice the security and shall comply with the terms and conditions of the Agreements.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Land ad measuring 30.98 acres and 29.45 dec. together with buildings and erections thereon including plant and machineries (both present and future) situated at Mouza Jambad, Rautgadi and Bandi Digthu comprised in various Khata Nos. and Survery Plot Nos. under Sale Deed Nos.7008, 6233, 6797, 10371,853, 4663, 2797, 7166, 7534, 7918, 7089,761, 7514, 9652 and 6799 as stated in the schedule of the attached Memorandum of Deposit for extension of mortgage by way of constructive delivery of Title Deed.

Date of instrument modifying the charge

29.12.2012

Particulars of the present modification

By this modification, charge on above mentioned mortgaged properties of the Company situated at Mouza Jambad, Rautgadi and Bandi Digthu extended to secure the enhanced overall limit of Rs.2183.500 Millions together with interest, costs and charges thereon.

All other terms and conditions continue to remain as before in full force and effect.

 

 

FIXED ASSETS:

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles
  • Office Equipments
  • Computer equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.65

UK Pound

1

Rs.82.41

Euro

1

Rs.70.08

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.