|
Report Date : |
06.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
ITW INDIA LIMITED (w.e.f
October 2005) |
|
|
|
|
Formerly Known
As : |
ITW SIGNODE INDIA LIMITED (w.e.f 30.01.1992) NAGARJUNA SIGNODE LIMITED |
|
|
|
|
Registered
Office : |
Level 1, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 (Profit and Loss Account) |
|
|
|
|
Date of
Incorporation : |
30.11.1979 |
|
|
|
|
Com. Reg. No.: |
05-038643 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 135.465 Millions (As on 31.03.2011) |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32301HR1979PLC038643 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
RTKI01677E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAAC14550Q |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The Subject is engaged in the business of industrial packaging, polymers and fluids, automotive components, insulation, testing equipments etc |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 20000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and reputed company having fine track
record. Balance Sheet statement of the company is not available. However,
there seems a growth in the turnover and profitability of the company during the
current year. Trade relations are reported as fair. Business is active.
Payments are reported to be regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed legislative
work. India's medium-term growth outlook is positive due to a young population
and corresponding low dependency ratio, healthy savings and investment rates,
and increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Level 1, |
|
Tel. No.: |
91-124-3020601 |
|
Fax No.: |
91-124-3020603 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Survey No. 25/2/C, Near Dange Chowk Octroi Post, Tathawade
Gram Panchayat, Taluka – Mulshi, District : Pune - 411 033 ,Maharashtra,
India |
|
Tel. No.: |
91-20-65105104 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Plot No.13, Sec-2, |
|
Tel. No.: |
91-5944-250221 (BSNL) 91-5944-645012 (Tata) |
|
|
|
|
Factory 3 : |
|
|
Tel. No.: |
91 8455 305085/220002/226101 |
|
|
|
|
Factory 4 : |
Survey No.263 |
|
Tel. No.: |
91 260 2699291/92/2699293 |
|
|
|
|
Sales and Service Network : |
Located at: |
|
|
|
|
Tools, Spares and |
No.9, KSSP Warehousing Complex, Door No. 7-2-1740,
Sanathnagar, |
|
Tel No.: |
91-40-64534002 |
|
Fax No.: |
91-40-23811667 |
|
|
|
|
Automotive Unit : |
995/2/1, Dingrawadi, Near |
DIRECTORS
As on: 29.09.2012
|
Name : |
Mr. Ravi Venkata Siva Ramakrishna |
|
Designation : |
Chairman –Cum – Managing Director
|
|
Address : |
Plot No. 24, |
|
Date of Birth/Age : |
10.03.1956 |
|
Qualification : |
Graduate in Engineering in Chemical Technology from Birla Institute of Technology and Science, Pilani and PGDM form IIM Ahmedabad |
|
Date of Appointment : |
19.05.1995 |
|
DIN No.: |
00009421 |
|
|
|
|
Name : |
Ms. Pinkey Kataria Hooda |
|
Designation : |
Whole-time director |
|
Address : |
House No. 1526, Near Government Girls High School, Gurgaon Village,
Gurgaon – 122001, Haryana, India |
|
Date of Birth/Age : |
08.09.1976 |
|
Qualification : |
Lawyer |
|
Date of Appointment : |
20.05.2011 |
|
DIN No.: |
02711168 |
|
|
|
|
Name : |
Mr. Rohit Gupta |
|
Designation : |
Whole Time Director |
|
Address : |
C-1/1448, Vasant Kunj, |
|
Date of Birth/Age : |
20.05.1968 |
|
Qualification : |
Chartered Accountant |
|
Date of Appointment : |
11.10.2010 |
|
DIN No.: |
00322010 |
|
|
|
|
Name : |
Leanne Misao Ono Lee |
|
Designation : |
Director |
|
Address : |
2141, Manor Lane, Park Ridge, Illinois – 60068, USA |
|
Date of Birth/Age : |
31.10.1962 |
|
Date of Appointment : |
07.06.2011 |
|
DIN No.: |
03537624 |
|
|
|
|
Name : |
Ms. Mary Ann Spiegel |
|
Designation : |
Director |
|
Address : |
595 s. Rexbl VD, Elmhurst, Illinois - 60126 |
|
Date of Birth/Age : |
24.05.1964 |
|
Date of Appointment : |
29.09.2012 |
|
DIN No.: |
05161638 |
|
|
|
|
Name : |
Ms. Uma Devaguptapu |
|
Designation : |
Whole-time director |
|
Address : |
Plot No. 81, A/C, Unit D MLA Colony, Road No. 12, Banjara Hills,
Hyderabad – 500034, Andhra Pradesh, India |
|
Date of Birth/Age : |
15.10.1959 |
|
Qualification : |
Degree in Economics and P.G degree in Personnel Management and Industrial Relations from Tata Institute of Social Sciences, Mumbai, and Law degree from Bombay |
|
Date of Appointment : |
29.09.2012 |
|
DIN No.: |
05136697 |
KEY EXECUTIVES
|
Name : |
Pinkey Kataria |
|
Designation : |
Company Secretary |
|
Address : |
House No 1526, Near Government Girls High School, Gurgaon Villa,
Gurgaon – 122001, Haryana, India |
|
Date of Birth/Age : |
08.09.1976 |
|
Qualification : |
Lawyer |
|
Date of Appointment : |
05.05.2010 |
|
PAN No.: |
ABNPH7002B |
|
|
|
|
Name : |
Mr. R .V. S. Ramakrishna |
|
Designation : |
Executive Chairman |
|
Date of Birth/Age : |
55 Years |
|
Qualification : |
BE (Hons), Chemical Engineering |
|
Experience : |
32 Years |
|
Date of Appointment : |
30.04.1982 |
|
|
|
|
Name : |
Mr. M. Prabhakar |
|
Designation : |
General Manager - MEA |
|
Date of Birth/Age : |
51 Years |
|
Qualification : |
M. Tech |
|
Experience : |
28 Years |
|
Date of Appointment : |
09.05.1996 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Illinois Tool Works Inc., - |
|
6350 |
|
Illinois Tool Works Inc., - |
|
362 |
|
Illinois Tool Works Inc., - |
|
29 |
|
Anita Khandelwal |
|
3 |
|
Sonal D Shah |
|
2 |
|
R Sunitha Reddy |
|
2 |
|
Rama Krupa Mulpury |
|
2 |
|
Nagasiromani Dandamudi |
|
2 |
|
Chandmal Chhajed |
|
2 |
|
Madhusudana Rao Dandamudi |
|
2 |
|
Manoj Bagadia |
|
2 |
|
Podile Gita Vani |
|
1 |
|
ITW PMI Investments Inc. – Willington |
|
1 |
|
Hobart Corporation – |
|
1 |
|
Bharat Bhushan Sahny |
|
1 |
|
Wilsonart International – USA |
|
1 |
|
Geera Finance Limited, India |
|
1 |
|
ITW Universal LLC – USA |
|
1 |
|
M Bhawarlal Jain |
|
1 |
|
Dandamudi Krishan Rao |
|
1 |
|
Swan Securities Private Limited – |
|
1 |
|
Kailashben Kiritbhai Shah |
|
1 |
|
Priyadarshi Ramprasad Shukla |
|
1 |
|
Krishnarao Annarao Lokapur |
|
1 |
|
Amita Nitesh Thakkar |
|
1 |
|
Priya Dhawal Thakkar |
|
1 |
|
Total |
|
6773 |
Equity Share Break up (Percentage of Total Equity)
As on: 29.09.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
99.59 |
|
Bodies corporate |
0.03 |
|
Other top fifty shareholders |
0.038 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Subject is engaged in the business of industrial
packaging, polymers and fluids, automotive components, insulation, testing
equipments etc |
PRODUCTION STATUS As on 31.03.2011
|
Particulars |
|
Unit |
Installed
Capacity |
Actual
Production |
|
Tensional steel strapping |
|
Tonnes |
30000 |
27550 |
|
Strapping seals |
|
1,000 Nos. |
72000 |
53921 |
|
Industrial packaging machines |
|
Nos. |
1280 |
1155 |
|
Cold rolled steel strips |
|
Tonnes |
34800 |
27984 |
|
Corrosion control products |
|
Tonnes |
4200 |
3877 |
|
Non-destructive testing Equipment |
|
Nos. |
550 |
95 |
|
Non-destructive testing Accessories |
|
Nos. |
700 |
- |
|
Plastic strapping |
|
Tonnes |
11800 |
5973 |
|
Plastic Moulded Items |
|
Tonnes |
3866 |
771 |
|
Insulation Jacketing |
|
Tonnes |
6200 |
2041 |
|
Edge Protective products |
|
Tonnes |
17250 |
4466 |
|
Plastic Embossed Sheets |
|
Lac Sq. Mtrs. |
13 |
- |
|
Mima Lite |
|
Tonnes |
720 |
190 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||
|
|
|
|||||||||
|
Bankers : |
Not Available |
|||||||||
|
|
|
|||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial
Institution: |
Life Insurance Corporation of India Yogakshema Jeevan Bima Marg, Bombay - 400021, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskings and Sells Chartered Accountant |
|
Address : |
1-8-384 and 385, 3rd Floor, Gowra Grand, S. P. Road,
Begumpet, Secunderabad – 500003, Andhra Pradesh, India |
|
Tel. No.: |
91-40-40312600 |
|
Fax No.: |
91-40-40312714 |
|
PAN.: |
AACFD3771D |
|
|
|
|
Holding Company As on 31.03.2011 : |
Illinois Tool Works, Inc., USA |
|
|
|
|
Subsidiary company As on 31.03.2011 : |
Strapex India Limited |
|
|
|
|
Others As on 31.03.2011: |
· AOC Hi-Tech Limited, Korea · Brevetti Signode Labea Spa, Spain · Click Commerce, United Kingdom · Devcon Limited, Netherlands · Forkardt Deutschland Gmbh, Germany · Foster Refrigerator, United Kingdom · ITW Hobart Brothers Company, United States · Hobart Brothers Company, Germany · Hobart GmbH, Germany · ITW Industrial Packaging, Australia · ITW Industrial Products Trading (Sanghai) Company, China · ITW Instron, United Kingdom · Instron Singapore PTE, Singapore · ITW Insulation Systems (Taiwan) · Interlashing S.R.L, Italy · Itw Insulation Systems Fze, United Arab Emirates · ITW Insulation Systems, Houston, United State · ITW Automotive GmBH, Germany · ITW Litec France S.A.S, France · ITW Automotive Italia Divisions Lys Fusion Srl, Italy · ITW Automotive products GmBh, Germany · ITW Automotive Products GmBH and Company, Germany · ITW Mikalor Automotive, Spain · ITW Miller Electric Manufacturing Company, United State · ITW Automotive products GmBh-Germany · ITW Mima, France · ITW Baillay –Combte, France |
CAPITAL STRUCTURE
As on: 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000 |
Equity Shares |
Rs.2000/- each |
Rs. 500.000 Millions |
|
|
|
|
|
Issued
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8936 |
Equity Shares |
Rs.2000/-
each |
Rs. 178.720
Millions |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6773 |
Equity Shares |
Rs.2000/-
each |
Rs. 135.460
Millions |
|
|
|
|
|
As on: 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000 |
Equity Shares |
Rs. 20000/- each |
Rs. 500.000 Millions |
|
|
|
|
|
Issued :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8936 |
Equity Shares |
Rs. 20000/- each |
Rs. 178.720
Millions |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6773 |
Equity Shares |
Rs. 20000/- each |
Rs. 135.460
Millions |
|
|
Add: Forfeited
shares |
|
Rs. 0.005
Million |
|
|
Total |
|
Rs. 135.465 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
135.465 |
135.465 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
5421.179 |
4463.350 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
5556.644 |
4598.815 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
27.993 |
30.447 |
|
|
2] Unsecured Loans |
|
25.558 |
25.558 |
|
|
TOTAL BORROWING |
|
53.551 |
56.005 |
|
|
DEFERRED TAX LIABILITIES |
|
62.045 |
38.486 |
|
|
|
|
|
|
|
|
TOTAL |
|
5672.240 |
4693.306 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
1245.134 |
1156.156 |
|
|
Capital work-in-progress |
|
67.031 |
74.326 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
50.165 |
55.525 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
995.406
|
765.521
|
|
|
Sundry Debtors |
|
1763.006
|
1450.910
|
|
|
Cash & Bank Balances |
|
1752.767
|
1410.228
|
|
|
Other Current Assets |
|
18.316
|
0.000
|
|
|
Loans & Advances |
|
645.480
|
589.166
|
|
Total
Current Assets |
|
5174.975
|
4215.825
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
456.229
|
426.917
|
|
|
Other Current Liabilities |
|
381.738
|
229.759
|
|
|
Provisions |
|
27.098
|
151.850
|
|
Total
Current Liabilities |
|
865.065
|
808.526
|
|
|
Net Current Assets |
|
4309.910
|
3407.299
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
5672.240 |
4693.306 |
|
NOTE: Balance Sheet For The Year 2012 Is Not
Available, Only Profit And Loss Account Is Available.
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
8989.880 |
7606.051 |
|
|
|
Other Income |
|
300.664 |
195.874 |
|
|
|
TOTAL (A) |
|
9290.544 |
7801.925 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
|
3620.932 |
3171.468 |
|
|
|
Purchases of stock-in-trade |
|
1512.595 |
1089.444 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
|
(67.343) |
(140.429) |
|
|
|
Employee benefit expense |
|
1300.272 |
997.867 |
|
|
|
Other expenses |
|
1099.976 |
1058.137 |
|
|
|
TOTAL (B) |
|
7466.432 |
6176.487 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
1824.112 |
1625.438 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
6.814 |
4.628 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
1817.298 |
1620.810 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
194.315 |
154.255 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
1622.983 |
1466.555 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
551.090 |
508.726 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
1071.893 |
957.829 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
5294.063 |
4336.234 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
6365.956 |
5294.063 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB value of traded goods exported |
|
841.496 |
714.642 |
|
|
TOTAL EARNINGS |
|
841.496 |
714.642 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
299.177 |
331.172 |
|
|
|
Stores & Spares |
|
567.601 |
41.401 |
|
|
|
Capital Goods |
|
54.664 |
146.255 |
|
|
TOTAL IMPORTS |
|
921.442 |
518.828 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
1.58 |
1.41 |
|
|
|
PARTICULARS |
|
|
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
6514.904 |
|
|
|
Other Income |
|
|
241.002 |
|
|
|
TOTAL (A) |
|
|
6755.906 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material costs |
|
|
3807.345 |
|
|
|
Employee costs |
|
|
841.202 |
|
|
|
Other expenses |
|
|
647.351 |
|
|
|
TOTAL (B) |
|
|
5295.898 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
1460.008 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
|
|
1.018 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
1458.990 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
|
112.855 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
|
|
1346.135 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
|
|
483.301 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
|
|
862.834 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
|
3473.400 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
|
4336.234 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
|
|
863.809 |
|
|
|
Commission |
|
|
1.415 |
|
|
|
Other Earnings |
|
|
42.783 |
|
|
TOTAL EARNINGS |
|
|
908.007 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and components |
|
|
277.779 |
|
|
|
Stores, Spares and loose tools |
|
|
8.250 |
|
|
|
Traded Goods |
|
|
240.505 |
|
|
|
Capital Goods |
|
|
259.518 |
|
|
TOTAL IMPORTS |
|
|
786.052 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
127.393 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
11.54
|
12.27 |
12.77
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
18.05
|
19.28 |
20.66
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
25.28 |
25.06
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.32 |
0.29
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
NA
|
0.01 |
0.01
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
NA
|
5.98 |
5.21
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
NOTE:
The Registered Office of the has been shifted from the 3rd
Floor,
EXPORTS
Exports during the financial year were Rs 714.600 Millions as against Rs 863.800 Millions in the previous financial year, a decrease of 17.27%.
UNSECURED LOAN
(Rs in Millions)
|
Particular |
|
As
on 31.03.2011 |
|
Deferred sales tax loan unsecured |
|
25.558 |
|
Total |
|
25.558 |
|
|
|
|
CONTINGENT
LIABILITIES AS ON 31.03.2011
(a) As at March 31, 2011, the aggregate of contingent liabilities in respect of excise, customs, service tax, sales tax and other claims against the Company are Rs.177.107 Millions which may arise in the event such cases or appeals are decided against the Company.
(b) As at March 31, 2011, the income-tax authorities have claimed Rs.13.018 Millions from the Company against various past assessments. All the cases are pending at various stages of appeal and the decisions are awaited. The Company has been legally advised that they have a good chance of succeeding in these appeals.
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to governmen officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.88 |
|
|
1 |
Rs. 83.54 |
|
Euro |
1 |
Rs. 70.90 |
INFORMATION DETAILS
|
Report Prepared
by : |
UDS |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.